Massachusetts | 04-2866152 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) |
Large accelerated filer | þ | Accelerated filer | ¨ | Non-accelerated filer | ¨ | Smaller reporting company | ¨ | |||
(Do not check if a smaller reporting company) |
Page Number | ||
Part I—FINANCIAL INFORMATION | ||
Item 1. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
Part II—OTHER INFORMATION | ||
Item 1. | ||
Item 1A. | ||
Item 2. | ||
Item 6. | ||
ITEM 1. | UNAUDITED CONDENSED FINANCIAL STATEMENTS |
June 29, 2013 | September 30, 2012 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 257,031 | $ | 489,543 | |||
Accounts receivable, net of allowance for doubtful accounts of $3,449 and $3,418 at June 29, 2013 and September 30, 2012, respectively | 200,883 | 217,370 | |||||
Prepaid expenses | 46,302 | 28,341 | |||||
Other current assets | 99,154 | 121,019 | |||||
Deferred tax assets | 36,578 | 22,879 | |||||
Total current assets | 639,948 | 879,152 | |||||
Property and equipment, net | 61,482 | 63,466 | |||||
Goodwill | 746,584 | 610,347 | |||||
Acquired intangible assets, net | 266,997 | 185,885 | |||||
Deferred tax assets | 5,208 | 20,660 | |||||
Other assets | 36,558 | 32,124 | |||||
Total assets | $ | 1,756,777 | $ | 1,791,634 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable, accrued expenses and other current liabilities | $ | 71,574 | $ | 65,517 | |||
Accrued compensation and benefits | 87,346 | 92,212 | |||||
Accrued income taxes | 4,700 | 804 | |||||
Deferred tax liabilities | 657 | 402 | |||||
Current portion of long term debt | 9,375 | 7,500 | |||||
Deferred revenue | 320,376 | 315,309 | |||||
Total current liabilities | 494,028 | 481,744 | |||||
Long term debt, net of current portion | 258,750 | 362,500 | |||||
Deferred tax liabilities | 42,644 | 31,854 | |||||
Deferred revenue | 8,214 | 12,220 | |||||
Other liabilities | 102,436 | 106,057 | |||||
Total liabilities | 906,072 | 994,375 | |||||
Commitments and contingencies (Note 13) | |||||||
Stockholders’ equity: | |||||||
Preferred stock, $0.01 par value; 5,000 shares authorized; none issued | — | — | |||||
Common stock, $0.01 par value; 500,000 shares authorized; 119,018 and 119,553 shares issued and outstanding at June 29, 2013 and September 30, 2012, respectively | 1,190 | 1,196 | |||||
Additional paid-in capital | 1,791,181 | 1,822,698 | |||||
Accumulated deficit | (866,830 | ) | (954,134 | ) | |||
Accumulated other comprehensive loss | (74,836 | ) | (72,501 | ) | |||
Total stockholders’ equity | 850,705 | 797,259 | |||||
Total liabilities and stockholders’ equity | $ | 1,756,777 | $ | 1,791,634 |
Three months ended | Nine months ended | ||||||||||||||
June 29, 2013 | June 30, 2012 | June 29, 2013 | June 30, 2012 | ||||||||||||
Revenue: | |||||||||||||||
License | $ | 79,902 | $ | 83,829 | $ | 238,777 | $ | 247,696 | |||||||
Service | 72,540 | 74,771 | 222,384 | 226,204 | |||||||||||
Support | 162,554 | 152,383 | 487,535 | 456,484 | |||||||||||
Total revenue | 314,996 | 310,983 | 948,696 | 930,384 | |||||||||||
Cost of revenue: | |||||||||||||||
Cost of license revenue | 8,431 | 7,634 | 24,734 | 23,117 | |||||||||||
Cost of service revenue | 62,941 | 65,689 | 196,083 | 203,505 | |||||||||||
Cost of support revenue | 19,796 | 19,531 | 60,693 | 57,667 | |||||||||||
Total cost of revenue | 91,168 | 92,854 | 281,510 | 284,289 | |||||||||||
Gross margin | 223,828 | 218,129 | 667,186 | 646,095 | |||||||||||
Operating expenses: | |||||||||||||||
Sales and marketing | 88,298 | 94,706 | 269,906 | 283,446 | |||||||||||
Research and development | 53,834 | 53,260 | 166,791 | 162,829 | |||||||||||
General and administrative | 28,812 | 29,851 | 98,027 | 88,957 | |||||||||||
Amortization of acquired intangible assets | 6,532 | 5,103 | 19,795 | 15,444 | |||||||||||
Restructuring charges | 3,137 | 4,126 | 34,349 | 24,928 | |||||||||||
Total operating expenses | 180,613 | 187,046 | 588,868 | 575,604 | |||||||||||
Operating income | 43,215 | 31,083 | 78,318 | 70,491 | |||||||||||
Interest and other income (expense), net | 3,181 | (304 | ) | (491 | ) | (5,914 | ) | ||||||||
Income before income taxes | 46,396 | 30,779 | 77,827 | 64,577 | |||||||||||
Provision (benefit) for income taxes | 11,941 | 7,884 | (9,476 | ) | 15,990 | ||||||||||
Net income | $ | 34,455 | $ | 22,895 | $ | 87,303 | $ | 48,587 | |||||||
Earnings per share—Basic | $ | 0.29 | $ | 0.19 | $ | 0.73 | $ | 0.41 | |||||||
Earnings per share—Diluted | $ | 0.29 | $ | 0.19 | $ | 0.72 | $ | 0.40 | |||||||
Weighted average shares outstanding—Basic | 119,440 | 119,042 | 119,628 | 118,584 | |||||||||||
Weighted average shares outstanding—Diluted | 120,828 | 120,728 | 121,234 | 120,898 |
Three months ended | Nine months ended | ||||||||||||||
June 29, 2013 | June 30, 2012 | June 29, 2013 | June 30, 2012 | ||||||||||||
Net income | $ | 34,455 | $ | 22,895 | $ | 87,303 | $ | 48,587 | |||||||
Other comprehensive income (loss), net of tax: | |||||||||||||||
Foreign currency translation adjustment, net of tax of $0 for all periods | (998 | ) | (11,089 | ) | (4,073 | ) | (8,310 | ) | |||||||
Minimum pension liability adjustment, net of tax of $0.1 million and ($0.9) million for the third quarter and first nine months of 2013, respectively, and ($0.1) million and ($0.4) million the third quarter and first nine months of 2012 | (178 | ) | 231 | 1,738 | 1,093 | ||||||||||
Other comprehensive loss | (1,176 | ) | (10,858 | ) | (2,335 | ) | (7,217 | ) | |||||||
Comprehensive income | $ | 33,279 | $ | 12,037 | $ | 84,968 | $ | 41,370 |
Nine months ended | |||||||
June 29, 2013 | June 30, 2012 | ||||||
Cash flows from operating activities: | |||||||
Net income | $ | 87,303 | $ | 48,587 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 57,432 | 50,152 | |||||
Stock-based compensation | 34,880 | 39,405 | |||||
Excess tax benefits from stock-based awards | (171 | ) | (453 | ) | |||
Other non-cash items, net | 207 | 307 | |||||
Changes in operating assets and liabilities, excluding the effects of acquisitions: | |||||||
Accounts receivable | 35,874 | 41,782 | |||||
Accounts payable and accrued expenses | 3,373 | (7,881 | ) | ||||
Accrued compensation and benefits | (11,897 | ) | 1,589 | ||||
Deferred revenue | 42,951 | 52,228 | |||||
Accrued and deferred income taxes | (40,349 | ) | (28,111 | ) | |||
Other current assets and prepaid expenses | (21,077 | ) | 6,558 | ||||
Other noncurrent assets and liabilities | (7,504 | ) | (7,119 | ) | |||
Net cash provided by operating activities | 181,022 | 197,044 | |||||
Cash flows from investing activities: | |||||||
Additions to property and equipment | (19,128 | ) | (22,506 | ) | |||
Acquisitions of businesses, net of cash acquired | (220,817 | ) | (1,170 | ) | |||
Net cash used by investing activities | (239,945 | ) | (23,676 | ) | |||
Cash flows from financing activities: | |||||||
Borrowings under credit facility | — | 40,000 | |||||
Repayments of borrowings under credit facility | (101,875 | ) | (100,000 | ) | |||
Repurchases of common stock | (54,912 | ) | (34,953 | ) | |||
Proceeds from issuance of common stock | 3,412 | 15,315 | |||||
Excess tax benefits from stock-based awards | 171 | 453 | |||||
Payments of withholding taxes in connection with vesting of stock-based awards | (14,974 | ) | (20,893 | ) | |||
Net cash used by financing activities | (168,178 | ) | (100,078 | ) | |||
Effect of exchange rate changes on cash and cash equivalents | (5,411 | ) | (3,121 | ) | |||
Net (decrease) increase in cash and cash equivalents | (232,512 | ) | 70,169 | ||||
Cash and cash equivalents, beginning of period | 489,543 | 167,878 | |||||
Cash and cash equivalents, end of period | $ | 257,031 | $ | 238,047 |
June 29, 2013 | September 30, 2012 | ||||||
(in thousands) | |||||||
S&P bond rating BBB-1 and above-Tier 1 | $ | 60,726 | $ | 34,017 | |||
Internal Credit Assessment-Tier 2 | 5,089 | 8,446 | |||||
Internal Credit Assessment-Tier 3 | — | — | |||||
Total financing receivables | $ | 65,815 | $ | 42,463 |
2013 Restructuring Charges | ||||||||||||||||||||
Employee Severance and Related Benefits | Facility Closures and Related Costs | Total | Prior (1) | Total | ||||||||||||||||
(in thousands) | ||||||||||||||||||||
October 1, 2012 | $ | — | $ | — | $ | — | $ | 4,461 | $ | 4,461 | ||||||||||
Charges to operations | 33,166 | 1,397 | 34,563 | (214 | ) | 34,349 | ||||||||||||||
Cash disbursements | (26,057 | ) | (1,111 | ) | (27,168 | ) | (4,208 | ) | (31,376 | ) | ||||||||||
Foreign exchange impact | (246 | ) | (11 | ) | (257 | ) | 13 | (244 | ) | |||||||||||
Accrual, June 29, 2013 | $ | 6,863 | $ | 275 | $ | 7,138 | $ | 52 | $ | 7,190 |
Restricted stock unit activity for the nine months ended June 29, 2013 | Shares | Weighted Average Grant Date Fair Value (Per Share) | ||||
(in thousands) | ||||||
Balance of outstanding restricted stock units October 1, 2012 | 5,134 | $ | 19.99 | |||
Granted | 2,612 | $ | 22.79 | |||
Vested | (2,185 | ) | $ | 19.26 | ||
Forfeited or not earned | (350 | ) | $ | 21.12 | ||
Balance of outstanding restricted stock units June 29, 2013 | 5,211 | $ | 21.63 |
Restricted Stock Units | |||
Grant Period | Performance-based (1) | Time-based (2) | |
(Number of Units in thousands) | |||
First nine months of 2013 | 422 | 2,190 |
(1) | Of these performance-based RSUs, 90,859 will be eligible to vest to the extent earned in three substantially equal installments on the later of November 15, 2013 and the date the Compensation Committee determines the extent to which the performance criteria have been achieved, November 15, 2014 and November 15, 2015 and 317,197 will be eligible to vest in three substantially equal installments on (i) the later of November 15, 2013 and the date the Compensation Committee determines the extent to which performance criteria have been achieved, (ii) the later of November 15, 2014 and the date the Compensation Committee determines the extent to which the applicable performance criteria have been achieved, and (iii) the later of November 15, 2015 and the date the Compensation Committee determines the extent to which the applicable performance criteria have been achieved; RSUs not earned for a period may be earned in subsequent periods. The remaining 14,046 will vest on the later of November 15, 2013 and the date the Compensation Committee determines the extent to which the performance criteria have been achieved. |
(2) | The time-based RSUs were issued to employees, including some of our executive officers, and the Board of Directors. Of these time-based RSUs, 1,363,705 will vest in three substantially equal annual installments in November 2013, 2014 and 2015; 7,681 will vest in three substantially equal installments in March 2014, 2015, and 2016; 752,950 will vest in three substantially equal installments in May 2014, 2015, and 2016; and 9,185 will vest in three substantially equal installments in June 2014, 2015, and 2016. The remaining 56,144 will vest the earlier of the date of the 2014 Annual Meeting of Stockholders or March 15, 2014. |
Three months ended | Nine months ended | ||||||||||||||
June 29, 2013 | June 30, 2012 | June 29, 2013 | June 30, 2012 | ||||||||||||
(in thousands) | (in thousands) | ||||||||||||||
Cost of license revenue | $ | 4 | $ | 4 | $ | 17 | $ | 16 | |||||||
Cost of service revenue | 1,372 | 1,314 | 4,404 | 4,235 | |||||||||||
Cost of support revenue | 722 | 736 | 2,383 | 2,499 | |||||||||||
Sales and marketing | 2,693 | 3,334 | 7,986 | 10,368 | |||||||||||
Research and development | 2,139 | 1,886 | 6,475 | 6,675 | |||||||||||
General and administrative | 4,247 | 6,057 | 13,615 | 15,612 | |||||||||||
Total stock-based compensation expense | $ | 11,177 | $ | 13,331 | $ | 34,880 | $ | 39,405 |
Three months ended | Nine months ended | ||||||||||||||
Calculation of Basic and Diluted EPS | June 29, 2013 | June 30, 2012 | June 29, 2013 | June 30, 2012 | |||||||||||
(in thousands, except per share data) | |||||||||||||||
Net income | $ | 34,455 | $ | 22,895 | $ | 87,303 | $ | 48,587 | |||||||
Weighted average shares outstanding—Basic | 119,440 | 119,042 | 119,628 | 118,584 | |||||||||||
Dilutive effect of employee stock options, restricted shares and restricted stock units | 1,388 | 1,686 | 1,606 | 2,314 | |||||||||||
Weighted average shares outstanding—Diluted | 120,828 | 120,728 | 121,234 | 120,898 | |||||||||||
Earnings per share—Basic | $ | 0.29 | $ | 0.19 | $ | 0.73 | $ | 0.41 | |||||||
Earnings per share—Diluted | $ | 0.29 | $ | 0.19 | $ | 0.72 | $ | 0.40 |
(in thousands) | |||
Goodwill | $ | 139,833 | |
Identifiable intangible assets | 118,300 | ||
Cash | 1,355 | ||
Accounts receivable | 20,536 | ||
Property and equipment | 3,588 | ||
Deferred maintenance revenue | (11,714 | ) | |
Deferred tax assets and liabilities, net | (35,566 | ) | |
Accrued employee related liabilities | (9,010 | ) | |
Net assumed liabilities | (5,149 | ) | |
Total purchase price allocation | 222,173 | ||
Less: Servigistics cash acquired | (1,355 | ) | |
Total purchase price allocation, net of cash acquired | $ | 220,818 |
Three months ended | Nine months ended | ||||||||||||||
June 29, 2013 | June 30, 2012 | June 29, 2013 | June 30, 2012 | ||||||||||||
(in millions, except per share amounts) | |||||||||||||||
Revenue | $ | 315.5 | $ | 331.7 | $ | 951.4 | $ | 982.8 | |||||||
Net income | $ | 34.3 | $ | 21.7 | $ | 60.3 | $ | 44.6 | |||||||
Earnings per share—Basic | $ | 0.29 | $ | 0.18 | $ | 0.50 | $ | 0.38 | |||||||
Earnings per share—Diluted | $ | 0.28 | $ | 0.18 | $ | 0.50 | $ | 0.37 |
June 29, 2013 | September 30, 2012 | ||||||||||||||||||||||
Gross Carrying Amount | Accumulated Amortization | Net Book Value | Gross Carrying Amount | Accumulated Amortization | Net Book Value | ||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
Goodwill (not amortized) | $ | 746,584 | $ | 610,347 | |||||||||||||||||||
Intangible assets with finite lives (amortized) (1): | |||||||||||||||||||||||
Purchased software | $ | 226,821 | $ | 141,062 | 85,759 | $ | 177,166 | $ | 127,250 | $ | 49,916 | ||||||||||||
Capitalized software | 22,877 | 22,877 | — | 22,877 | 22,877 | — | |||||||||||||||||
Customer lists and relationships | 289,780 | 112,122 | 177,658 | 227,097 | 93,215 | 133,882 | |||||||||||||||||
Trademarks and trade names | 13,257 | 9,687 | 3,570 | 11,013 | 8,967 | 2,046 | |||||||||||||||||
Other | 3,456 | 3,446 | 10 | 3,437 | 3,396 | 41 | |||||||||||||||||
$ | 556,191 | $ | 289,194 | $ | 266,997 | $ | 441,590 | $ | 255,705 | $ | 185,885 | ||||||||||||
Total goodwill and acquired intangible assets | $ | 1,013,581 | $ | 796,232 |
Software Products Segment | Services Segment | Total | |||||||||
(in thousands) | |||||||||||
Balance, September 30, 2012 | $ | 585,469 | $ | 24,878 | $ | 610,347 | |||||
Acquisition | 127,033 | 12,800 | 139,833 | ||||||||
Foreign currency translation adjustments | (3,617 | ) | 21 | (3,596 | ) | ||||||
Balance, June 29, 2013 | $ | 708,885 | $ | 37,699 | $ | 746,584 |
Three months ended | Nine months ended | ||||||||||||||
June 29, 2013 | June 30, 2012 | June 29, 2013 | June 30, 2012 | ||||||||||||
(in thousands) | |||||||||||||||
Amortization of acquired intangible assets | $ | 6,532 | $ | 5,103 | $ | 19,795 | $ | 15,444 | |||||||
Cost of license revenue | 4,598 | 3,933 | 13,865 | 11,967 | |||||||||||
Total amortization expense | $ | 11,130 | $ | 9,036 | $ | 33,660 | $ | 27,411 |
• | Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities; |
• | Level 2: inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices in active markets for similar assets or liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; or |
• | Level 3: unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. |
June 29, 2013 | September 30, 2012 | ||||||
(in thousands) | |||||||
Financial assets: | |||||||
Cash equivalents—Level 1 (1) | $ | 62,375 | $ | 231,488 | |||
Forward contracts—Level 2 | 2,593 | 236 | |||||
$ | 64,968 | $ | 231,724 | ||||
Financial liabilities: | |||||||
Forward contracts—Level 2 | $ | 390 | $ | — |
(1) | Money market funds and time deposits. |
Currency Hedged | June 29, 2013 | September 30, 2012 | |||||
(in thousands) | |||||||
Canadian Dollar / U.S. Dollar | $ | 44,228 | $ | 54,133 | |||
Euro / U.S. Dollar | 46,356 | 53,716 | |||||
Chinese Renminbi / U.S. Dollar | 3,434 | 3,666 | |||||
Japanese Yen / U.S. Dollar | 8,834 | 13,415 | |||||
Japanese Yen / Euro | 3,034 | — | |||||
Israeli New Sheqel / U.S. Dollar | 2,233 | — | |||||
All other | 8,883 | 8,973 | |||||
Total | $ | 117,002 | $ | 133,903 |
Three months ended | Nine months ended | ||||||||||||||
June 29, 2013 | June 30, 2012 | June 29, 2013 | June 30, 2012 | ||||||||||||
(in thousands) | |||||||||||||||
Net losses on foreign currency exposures | $ | 749 | $ | 572 | $ | 1,737 | $ | 5,142 | |||||||
Net realized and unrealized (gain) loss on forward contracts (excluding the underlying foreign currency exposure being hedged) | $ | (1,443 | ) | $ | (1,570 | ) | $ | (5,039 | ) | $ | 816 |
Three months ended | Nine months ended | ||||||||||||||
June 29, 2013 | June 30, 2012 | June 29, 2013 | June 30, 2012 | ||||||||||||
(in thousands) | |||||||||||||||
Revenue: | |||||||||||||||
Total Software Products segment revenue | $ | 236,306 | $ | 229,706 | $ | 712,174 | $ | 688,322 | |||||||
Total Services segment revenue | 78,690 | 81,277 | 236,522 | 242,062 | |||||||||||
Total revenue | $ | 314,996 | $ | 310,983 | $ | 948,696 | $ | 930,384 | |||||||
Operating income: (1) | |||||||||||||||
Software Products segment | $ | 148,904 | $ | 145,829 | $ | 434,031 | $ | 431,897 | |||||||
Services segment | 13,227 | 12,491 | 27,321 | 27,774 | |||||||||||
Sales and marketing expenses | (89,443 | ) | (97,386 | ) | (282,734 | ) | (298,606 | ) | |||||||
General and administrative expenses | (29,473 | ) | (29,851 | ) | (100,300 | ) | (90,574 | ) | |||||||
Total operating income | 43,215 | 31,083 | 78,318 | 70,491 | |||||||||||
Other income (expense), net | 3,181 | (304 | ) | (491 | ) | (5,914 | ) | ||||||||
Income before income taxes | $ | 46,396 | $ | 30,779 | $ | 77,827 | $ | 64,577 |
(1) | We recorded restructuring charges of $3.1 million and $34.3 million in the third quarter and first nine months of 2013, respectively. Software Products included $1.0 million and $12.6 million, respectively; Services included $0.3 million and $6.6 million, respectively; sales and marketing expenses included $1.1 million and $12.8 million, respectively; and general and administrative expenses included $0.7 million and $2.3 million, respectively, of these restructuring charges. We recorded restructuring charges of $4.1 million and $24.9 million in the third quarter and first nine months of 2012, respectively. Software Products included $0.7 million and $4.1 million, respectively; Services included $0.8 million and $4.0 million, respectively; sales and marketing expenses included $2.7 million and $15.2 million, respectively; and general and administrative expenses included $0 million and $1.6 million, respectively, of these restructuring charges. |
• | CAD - PTC Creo®, including PTC Creo ParametricTM and PTC Creo Elements/Direct®, and PTC Mathcad®. |
• | Extended PLM - our PLM solutions (primarily PTC Windchill® and PTC Creo ViewTM ), our ALM solutions (primarily PTC Integrity™) and our SCM Solutions (primarily PTC Windchill FlexPLM®). |
• | SLM - PTC Arbortext® and PTC Servigistics® products. |
Three months ended | Nine months ended | ||||||||||||||
June 29, 2013 | June 30, 2012 | June 29, 2013 | June 30, 2012 | ||||||||||||
(in thousands) | |||||||||||||||
Revenue: | |||||||||||||||
CAD | $ | 135,249 | $ | 142,774 | $ | 403,540 | $ | 427,956 | |||||||
Extended PLM | 140,517 | 146,286 | 422,758 | 442,379 | |||||||||||
SLM | 39,230 | 21,923 | 122,398 | 60,049 | |||||||||||
Total revenue | $ | 314,996 | $ | 310,983 | $ | 948,696 | $ | 930,384 |
Three months ended | Nine months ended | ||||||||||||||
June 29, 2013 | June 30, 2012 | June 29, 2013 | June 30, 2012 | ||||||||||||
(in thousands) | |||||||||||||||
Revenue: | |||||||||||||||
Americas (1) | $ | 129,501 | $ | 112,661 | $ | 380,310 | $ | 339,680 | |||||||
Europe (2) | 115,425 | 120,214 | 353,920 | 369,169 | |||||||||||
Pacific Rim | 36,268 | 43,593 | 114,179 | 118,170 | |||||||||||
Japan | 33,802 | 34,515 | 100,287 | 103,365 | |||||||||||
Total revenue | $ | 314,996 | $ | 310,983 | $ | 948,696 | $ | 930,384 |
(1) | Includes revenue in the United States totaling $121.9 million and $106.1 million for the third quarters ended June 29, 2013 and June 30, 2012, respectively, and $350.5 million and $319.1 million for the nine months ended June 29, 2013 and June 30, 2012, respectively. |
(2) | Includes revenue in Germany totaling $41.8 million and $48.0 million for the third quarters ended June 29, 2013 and June 30, 2012, respectively, and $123.5 million and $145.3 million for the nine months ended June 29, 2013 and June 30, 2012, respectively. |
• | a leverage ratio, defined as consolidated funded indebtedness to consolidated trailing four quarters EBITDA, of no greater than 2.50 to 1.00 at any time; and |
• | a fixed charge coverage ratio, defined as the ratio of consolidated trailing four quarters EBITDA less consolidated capital expenditures to consolidated fixed charges, of no less than 3.50 to 1.00 at any time. |
ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
• | software licenses, |
• | support (previously referred to as maintenance), which includes technical support and software updates, and |
• | consulting and training services, which include implementation services for our software. |
• | the CAD market (computer-aided design, manufacturing and engineering (CAD, CAM and CAE) solutions), |
• | the product lifecycle management (PLM) market (product data management, collaboration and related solutions), |
• | the application lifecycle management (ALM) market (coordination and management of all aspects of global software development), |
• | the supply chain management (SCM) market (management and optimization of the supply chain), and |
• | the service lifecycle management (SLM) market (delivery and capture of product intelligence at the point of service). |
Three months ended | Percent Change 2012 to 2013 | Nine months ended | Percent Change 2012 to 2013 | ||||||||||||||||||||||||
June 29, 2013 | June 30, 2012 | Actual | Constant Currency | June 29, 2013 | June 30, 2012 | Actual | Constant Currency | ||||||||||||||||||||
(dollar amounts in millions, except per share data) | |||||||||||||||||||||||||||
License revenue | $ | 79.9 | $ | 83.8 | (5 | )% | (1 | )% | $ | 238.8 | $ | 247.7 | (4 | )% | (1 | )% | |||||||||||
Service revenue | 72.5 | 74.8 | (3 | )% | (2 | )% | 222.4 | 226.2 | (2 | )% | — | % | |||||||||||||||
Support revenue | 162.6 | 152.4 | 7 | % | 9 | % | 487.5 | 456.5 | 7 | % | 9 | % | |||||||||||||||
Total revenue | 315.0 | 311.0 | 1 | % | 4 | % | 948.7 | 930.4 | 2 | % | 4 | % | |||||||||||||||
Cost of license | 8.4 | 7.6 | 10 | % | 24.7 | 23.1 | 7 | % | |||||||||||||||||||
Cost of service | 62.9 | 65.7 | (4 | )% | 196.1 | 203.5 | (4 | )% | |||||||||||||||||||
Cost of support | 19.8 | 19.5 | 1 | % | 60.7 | 57.7 | 5 | % | |||||||||||||||||||
Total cost of revenue | 91.2 | 92.9 | (2 | )% | 281.5 | 284.3 | (1 | )% | |||||||||||||||||||
Gross margin | 223.8 | 218.1 | 3 | % | 667.2 | 646.1 | 3 | % | |||||||||||||||||||
Operating expenses | 180.6 | 187.0 | (3 | )% | 588.9 | 575.6 | 2 | % | |||||||||||||||||||
Total costs and expenses (1) | 271.8 | 279.9 | (3 | )% | (2 | )% | 870.4 | 859.9 | 1 | % | 2 | % | |||||||||||||||
Operating income (1) | $ | 43.2 | $ | 31.1 | 39 | % | 53 | % | $ | 78.3 | $ | 70.5 | 11 | % | 22 | % | |||||||||||
Non-GAAP operating income (1) | $ | 70.1 | $ | 57.8 | 21 | % | 29 | % | $ | 191.6 | $ | 167.2 | 15 | % | 20 | % | |||||||||||
Operating margin (1) | 13.7 | % | 10.0 | % | 8.3 | % | 7.6 | % | |||||||||||||||||||
Non-GAAP operating margin (1) | 22.2 | % | 18.6 | % | 20.1 | % | 17.9 | % | |||||||||||||||||||
Diluted earnings per share (2) | $ | 0.29 | $ | 0.19 | $ | 0.72 | $ | 0.40 | |||||||||||||||||||
Non-GAAP diluted earnings per share (2) | $ | 0.45 | $ | 0.37 | $ | 1.22 | $ | 1.01 | |||||||||||||||||||
Cash flow from operations | $ | 84.6 | $ | 64.0 | $ | 181.0 | $ | 197.0 | |||||||||||||||||||
(1) Costs and expenses in the third quarter and first nine months of 2013 included restructuring charges of $3.1 million and $34.3 million, respectively, compared to $4.1 million and $24.9 million in the third quarter and first nine months of 2012, respectively. Additionally, the third quarter and first nine months of 2013 included $0.9 million and $7.6 million, respectively, of acquisition-related costs, compared to $0.0 million and $2.5 million in the third quarter and first nine months of 2012, respectively. These restructuring and acquisition-related costs have been excluded from non-GAAP operating income. | |||||||||||||||||||||||||||
(2) Other income (expense) net includes a legal settlement gain of $5.1 million recorded in the third quarter of 2013 and foreign currency transaction losses of $0.8 million related to legal entity mergers completed during the first quarter of 2012, which were both excluded from non-GAAP diluted earnings per share. Income taxes for non-GAAP diluted earnings per share reflect the tax effects of non-GAAP adjustments for the three and nine months ended June 29, 2013 and June 30, 2012, which are calculated by applying the applicable tax rate by jurisdiction to the non-GAAP adjustments described in Income and Margins; Earnings per Share, as well as identified tax items. In the fourth quarter of 2012, a valuation allowance was established against our U.S. net deferred tax assets. As the U.S. is profitable on a non-GAAP basis, the 2013 non-GAAP tax provision is being calculated assuming there is no U.S. valuation allowance and, as a result, an income tax benefit of $7.6 million and $17.9 million is included for the three and nine months ended June 29, 2013, respectively. The nine months ended June 29, 2013 non-GAAP tax provision excludes tax benefits of $3.2 million relating to final resolution of a long standing tax litigation and completion of an international jurisdiction tax audit recorded in the second quarter and a one-time non-cash tax benefit of $32.6 million related to the release of a portion of the valuation allowance as a result of deferred tax liabilities established in accounting for the acquisition of Servigistics recorded in the first quarter. The three and nine months ended June 30, 2012 non-GAAP tax provision exclude a one-time non-cash charge, net, of $3.3 million primarily related to acquired legal entity integration activities recorded in the third quarter. In addition, the nine months ended June 30, 2012 excludes a one-time non-cash tax charge of $1.4 million related to the impact from a reduction in the statutory tax rate in Japan on deferred tax assets from a litigation settlement recorded in the first quarter. |
Revenue by Solution | |||||||||||||||||||||||||||
Three months ended | Nine months ended | ||||||||||||||||||||||||||
Percent Change | Percent Change | ||||||||||||||||||||||||||
June 29, 2013 | June 30, 2012 | Actual | Constant Currency | June 29, 2013 | June 30, 2012 | Actual | Constant Currency | ||||||||||||||||||||
(Dollar amounts in millions) | |||||||||||||||||||||||||||
CAD | |||||||||||||||||||||||||||
License | $ | 35.7 | $ | 40.2 | (11 | )% | (8 | )% | $ | 102.7 | $ | 116.8 | (12 | )% | (10 | )% | |||||||||||
Service | 6.5 | 7.6 | (15 | )% | (11 | )% | 18.2 | 23.2 | (22 | )% | (19 | )% | |||||||||||||||
Support | 93.1 | 95.0 | (2 | )% | 1 | % | 282.6 | 288.0 | (2 | )% | — | % | |||||||||||||||
Total revenue | $ | 135.2 | $ | 142.8 | (5 | )% | (2 | )% | $ | 403.5 | $ | 428.0 | (6 | )% | (3 | )% |
Three months ended | Nine months ended | ||||||||||||||||||||||||||
Percent Change | Percent Change | ||||||||||||||||||||||||||
June 29, 2013 | June 30, 2012 | Actual | Constant Currency | June 29, 2013 | June 30, 2012 | Actual | Constant Currency | ||||||||||||||||||||
(Dollar amounts in millions) | |||||||||||||||||||||||||||
Extended PLM | |||||||||||||||||||||||||||
License | $ | 36.3 | $ | 36.8 | (1 | )% | 3 | % | $ | 105.5 | $ | 116.6 | (10 | )% | (7 | )% | |||||||||||
Service | 50.2 | 59.0 | (15 | )% | (14 | )% | 156.2 | 178.1 | (12 | )% | (11 | )% | |||||||||||||||
Support | 54.0 | 50.5 | 7 | % | 9 | % | 161.1 | 147.7 | 9 | % | 10 | % | |||||||||||||||
Total revenue | $ | 140.5 | $ | 146.3 | (4 | )% | (2 | )% | $ | 422.8 | $ | 442.4 | (4 | )% | (3 | )% |
Three months ended | Nine months ended | ||||||||||||||||||||||||||
Percent Change | Percent Change | ||||||||||||||||||||||||||
June 29, 2013 | June 30, 2012 | Actual | Constant Currency | June 29, 2013 | June 30, 2012 | Actual | Constant Currency | ||||||||||||||||||||
(Dollar amounts in millions) | |||||||||||||||||||||||||||
SLM | |||||||||||||||||||||||||||
License | $ | 7.9 | $ | 6.8 | 16 | % | 17 | % | $ | 30.6 | $ | 14.3 | 114 | % | 117 | % | |||||||||||
Service | 15.9 | 8.2 | 93 | % | 95 | % | 48.0 | 24.9 | 93 | % | 94 | % | |||||||||||||||
Support | 15.5 | 6.9 | 124 | % | 127 | % | 43.8 | 20.8 | 110 | % | 112 | % | |||||||||||||||
Total revenue | $ | 39.2 | $ | 21.9 | 79 | % | 81 | % | $ | 122.4 | $ | 60.0 | 104 | % | 106 | % |
Three months ended | Nine months ended | ||||||||||
Revenue as a Percentage of Total Revenue | June 29, 2013 | June 30, 2012 | June 29, 2013 | June 30, 2012 | |||||||
License | 25 | % | 27 | % | 25 | % | 27 | % | |||
Service | 23 | % | 24 | % | 23 | % | 24 | % | |||
Support | 52 | % | 49 | % | 52 | % | 49 | % | |||
100 | % | 100 | % | 100 | % | 100 | % |
Three months ended | Nine months ended | ||||||||||||||
June 29, 2013 | June 30, 2012 | June 29, 2013 | June 30, 2012 | ||||||||||||
(Dollar amounts in millions) | |||||||||||||||
License and/or service revenue greater than $1 million from individual customers in a quarter | $ | 68.3 | $ | 74.7 | $ | 188.0 | $ | 199.9 | |||||||
% of total license and service revenue | 45 | % | 47 | % | 41 | % | 42 | % |
Three months ended | Percent Change | Nine months ended | Percent Change | ||||||||||||||||||||||||
June 29, 2013 | June 30, 2012 | Actual | Constant Currency | June 29, 2013 | June 30, 2012 | Actual | Constant Currency | ||||||||||||||||||||
(Dollar amounts in millions) | |||||||||||||||||||||||||||
Americas | $ | 129.5 | $ | 112.7 | 15 | % | 15 | % | $ | 380.3 | $ | 339.7 | 12 | % | 12 | % | |||||||||||
Europe | $ | 115.4 | $ | 120.2 | (4 | )% | (4 | )% | $ | 353.9 | $ | 369.2 | (4 | )% | (3 | )% | |||||||||||
Pacific Rim | $ | 36.3 | $ | 43.6 | (17 | )% | (17 | )% | $ | 114.2 | $ | 118.2 | (3 | )% | (4 | )% | |||||||||||
Japan | $ | 33.8 | $ | 34.5 | (2 | )% | 20 | % | $ | 100.3 | $ | 103.4 | (3 | )% | 11 | % |
Three months ended | Nine months ended | ||||||||||
June 29, 2013 | June 30, 2012 | June 29, 2013 | June 30, 2012 | ||||||||
Revenue by region as a % of total revenue: | |||||||||||
Americas | 41 | % | 36 | % | 40 | % | 37 | % | |||
Europe | 37 | % | 39 | % | 37 | % | 40 | % | |||
Pacific Rim | 12 | % | 14 | % | 12 | % | 13 | % | |||
Japan | 11 | % | 11 | % | 11 | % | 11 | % |
Three months ended | Nine months ended | ||||||||||||||||||||
June 29, 2013 | June 30, 2012 | Percent Change | June 29, 2013 | June 30, 2012 | Percent Change | ||||||||||||||||
(Dollar amounts in millions) | |||||||||||||||||||||
Gross margin | $ | 223.8 | $ | 218.1 | 3 | % | $ | 667.2 | $ | 646.1 | 3 | % | |||||||||
Non-GAAP gross margin | 231.1 | 224.3 | 3 | % | 690.6 | 667.3 | 3 | % | |||||||||||||
Gross margin as a % of revenue: | |||||||||||||||||||||
License | 89 | % | 91 | % | 90 | % | 91 | % | |||||||||||||
Service | 13 | % | 12 | % | 12 | % | 10 | % | |||||||||||||
Support | 88 | % | 87 | % | 88 | % | 87 | % | |||||||||||||
Gross margin as a % of total revenue | 71 | % | 70 | % | 70 | % | 69 | % | |||||||||||||
Non-GAAP gross margin as a % of total revenue | 73 | % | 72 | % | 73 | % | 72 | % |
Three months ended | Nine months ended | ||||||||||||||||||||
June 29, 2013 | June 30, 2012 | Percent Change | June 29, 2013 | June 30, 2012 | Percent Change | ||||||||||||||||
(Dollar amounts in millions) | |||||||||||||||||||||
Costs and expenses: | |||||||||||||||||||||
Cost of license revenue | $ | 8.4 | $ | 7.6 | 10 | % | $ | 24.7 | $ | 23.1 | 7 | % | |||||||||
Cost of service revenue | 62.9 | 65.7 | (4 | )% | 196.1 | 203.5 | (4 | )% | |||||||||||||
Cost of support revenue | 19.8 | 19.5 | 1 | % | 60.7 | 57.7 | 5 | % | |||||||||||||
Sales and marketing | 88.3 | 94.7 | (7 | )% | 269.9 | 283.4 | (5 | )% | |||||||||||||
Research and development | 53.8 | 53.3 | 1 | % | 166.8 | 162.8 | 2 | % | |||||||||||||
General and administrative | 28.8 | 29.9 | (3 | )% | 98.0 | 89.0 | 10 | % | |||||||||||||
Amortization of acquired intangible assets | 6.5 | 5.1 | 28 | % | 19.8 | 15.4 | 28 | % | |||||||||||||
Restructuring charges | 3.1 | 4.1 | (24 | )% | 34.3 | 24.9 | 38 | % | |||||||||||||
Total costs and expenses (1) | $ | 271.8 | $ | 279.9 | (3 | )% | $ | 870.4 | $ | 859.9 | 1 | % | |||||||||
Total headcount at end of period | 5,987 | 5,907 |
(1) | On a constant currency basis, compared to the year-ago period, total costs and expenses for the third quarter and first nine months of 2013 decreased 2% and increased 2%, respectively. |
• | restructuring charges of $34.3 million in the first nine months of 2013 compared to $24.9 million in the first nine months of 2012, primarily for severance and other related costs associated with approximately 350 employees notified of termination; |
• | an increase of approximately 400 employees in connection with our acquisition of Servigistics on October 2, 2012; |
• | company-wide merit pay increases effective on February 1, 2012 (approximately $11 million on an annualized basis), which resulted in an increase in salary expense across all functional organizations; |
• | acquisition-related costs (included in general and administrative), which were $5.1 million higher in the first nine months of 2013; and |
• | increased amortization of acquired intangible assets in connection with our acquisition of Servigistics. |
Three months ended | Nine months ended | ||||||||||||||||||||
June 29, 2013 | June 30, 2012 | Percent Change | June 29, 2013 | June 30, 2012 | Percent Change | ||||||||||||||||
(Dollar amounts in millions) | |||||||||||||||||||||
Cost of license revenue | $ | 8.4 | $ | 7.6 | 10 | % | $ | 24.7 | $ | 23.1 | 7 | % | |||||||||
% of total revenue | 3 | % | 2 | % | 3 | % | 2 | % | |||||||||||||
% of total license revenue | 11 | % | 9 | % | 10 | % | 9 | % |
Three months ended | Nine months ended | ||||||||||||||||||||
June 29, 2013 | June 30, 2012 | Percent Change | June 29, 2013 | June 30, 2012 | Percent Change | ||||||||||||||||
(Dollar amounts in millions) | |||||||||||||||||||||
Cost of service revenue | $ | 62.9 | $ | 65.7 | (4 | )% | $ | 196.1 | $ | 203.5 | (4 | )% | |||||||||
% of total revenue | 20 | % | 21 | % | 21 | % | 22 | % | |||||||||||||
% of total service revenue | 87 | % | 88 | % | 88 | % | 90 | % | |||||||||||||
Service headcount at end of period | 1,364 | 1,347 | 1 | % |
Three months ended | Nine months ended | ||||||||||||||||||||
June 29, 2013 | June 30, 2012 | Percent Change | June 29, 2013 | June 30, 2012 | Percent Change | ||||||||||||||||
(Dollar amounts in millions) | |||||||||||||||||||||
Cost of support revenue | $ | 19.8 | $ | 19.5 | 1 | % | $ | 60.7 | $ | 57.7 | 5 | % | |||||||||
% of total revenue | 6 | % | 6 | % | 6 | % | 6 | % | |||||||||||||
% of total support revenue | 12 | % | 13 | % | 12 | % | 13 | % | |||||||||||||
Support headcount at end of period | 614 | 533 | 15 | % |
Three months ended | Nine months ended | ||||||||||||||||||||
June 29, 2013 | June 30, 2012 | Percent Change | June 29, 2013 | June 30, 2012 | Percent Change | ||||||||||||||||
(Dollar amounts in millions) | |||||||||||||||||||||
Sales and marketing | $ | 88.3 | $ | 94.7 | (7 | )% | $ | 269.9 | $ | 283.4 | (5 | )% | |||||||||
% of total revenue | 28 | % | 30 | % | 28 | % | 30 | % | |||||||||||||
Sales and marketing headcount at end of period | 1,419 | 1,500 | (5 | )% |
Three months ended | Nine months ended | ||||||||||||||||||||
June 29, 2013 | June 30, 2012 | Percent Change | June 29, 2013 | June 30, 2012 | Percent Change | ||||||||||||||||
(Dollar amounts in millions) | |||||||||||||||||||||
Research and development | $ | 53.8 | $ | 53.3 | 1 | % | $ | 166.8 | $ | 162.8 | 2 | % | |||||||||
% of total revenue | 17 | % | 17 | % | 18 | % | 18 | % | |||||||||||||
Research and development headcount at end of period | 1,970 | 1,941 | 1 | % |
Three months ended | Nine months ended | ||||||||||||||||||||
June 29, 2013 | June 30, 2012 | Percent Change | June 29, 2013 | June 30, 2012 | Percent Change | ||||||||||||||||
(Dollar amounts in millions) | |||||||||||||||||||||
General and administrative | $ | 28.8 | $ | 29.9 | (3 | )% | $ | 98.0 | $ | 89.0 | 10 | % | |||||||||
% of total revenue | 9 | % | 10 | % | 10 | % | 10 | % | |||||||||||||
General and administrative headcount at end of period | 610 | 573 | 6 | % |
Three months ended | Nine months ended | ||||||||||||||||||||
June 29, 2013 | June 30, 2012 | Percent Change | June 29, 2013 | June 30, 2012 | Percent Change | ||||||||||||||||
(Dollar amounts in millions) | |||||||||||||||||||||
Amortization of acquired intangible assets | $ | 6.5 | $ | 5.1 | 28 | % | $ | 19.8 | $ | 15.4 | 28 | % | |||||||||
% of total revenue | 2 | % | 2 | % | 2 | % | 2 | % |
Three months ended | Nine months ended | ||||||||||||||||||||
June 29, 2013 | June 30, 2012 | Percent Change | June 29, 2013 | June 30, 2012 | Percent Change | ||||||||||||||||
(Dollar amounts in millions) | |||||||||||||||||||||
Restructuring charges | $ | 3.1 | $ | 4.1 | (24 | )% | $ | 34.3 | $ | 24.9 | 38 | % |
Three months ended | Nine months ended | ||||||||||||||
June 29, 2013 | June 30, 2012 | June 29, 2013 | June 30, 2012 | ||||||||||||
(in millions) | |||||||||||||||
Interest income | $ | 0.7 | $ | 0.7 | $ | 2.2 | $ | 2.3 | |||||||
Interest expense | (1.7 | ) | (1.0 | ) | (5.5 | ) | (3.4 | ) | |||||||
Other income (expense), net | 4.2 | — | 2.8 | (4.8 | ) | ||||||||||
Total interest and other income (expense), net | $ | 3.2 | $ | (0.3 | ) | $ | (0.5 | ) | $ | (5.9 | ) |
Three months ended | Nine months ended | ||||||||||||||
June 29, 2013 | June 30, 2012 | June 29, 2013 | June 30, 2012 | ||||||||||||
(Dollar amounts in millions) | |||||||||||||||
Pre-tax income | $ | 46.4 | $ | 30.8 | $ | 77.8 | $ | 64.6 | |||||||
Tax (benefit) provision | 11.9 | 7.9 | (9.5 | ) | 16.0 | ||||||||||
Effective income tax rate | 26 | % | 26 | % | (12 | )% | 25 | % |
• | non-GAAP revenue—GAAP revenue |
• | non-GAAP gross margin—GAAP gross margin |
• | non-GAAP operating income—GAAP operating income |
• | non-GAAP net income—GAAP net income |
• | non-GAAP operating margin—GAAP operating margin |
• | non-GAAP diluted earnings per share—GAAP diluted earnings per share |
Three months ended | Nine months ended | ||||||||||||||
June 29, 2013 | June 30, 2012 | June 29, 2013 | June 30, 2012 | ||||||||||||
(in millions, except per share amounts) | |||||||||||||||
GAAP revenue | $ | 315.0 | $ | 311.0 | $ | 948.7 | $ | 930.4 | |||||||
Fair value of acquired deferred support revenue | 0.5 | 0.2 | 2.7 | 2.5 | |||||||||||
Non-GAAP revenue | $ | 315.5 | $ | 311.2 | $ | 951.4 | $ | 932.9 | |||||||
GAAP gross margin | $ | 223.8 | $ | 218.1 | $ | 667.2 | $ | 646.1 | |||||||
Fair value of acquired deferred support revenue | 0.5 | 0.2 | 2.7 | 2.5 | |||||||||||
Stock-based compensation | 2.1 | 2.1 | 6.8 | 6.8 | |||||||||||
Amortization of acquired intangible assets included in cost of license revenue | 4.6 | 3.9 | 13.9 | 12.0 | |||||||||||
Non-GAAP gross margin | $ | 231.1 | $ | 224.3 | $ | 690.6 | $ | 667.3 | |||||||
GAAP operating income | $ | 43.2 | $ | 31.1 | $ | 78.3 | $ | 70.5 | |||||||
Fair value of acquired deferred support revenue | 0.5 | 0.2 | 2.7 | 2.5 | |||||||||||
Stock-based compensation | 11.2 | 13.3 | 34.9 | 39.4 | |||||||||||
Amortization of acquired intangible assets included in cost of license revenue | 4.6 | 3.9 | 13.9 | 12.0 | |||||||||||
Amortization of acquired intangible assets | 6.5 | 5.1 | 19.8 | 15.4 | |||||||||||
Acquisition-related charges included in general and administrative expenses | 0.9 | — | 7.6 | 2.5 | |||||||||||
Restructuring charges | 3.1 | 4.1 | 34.3 | 24.9 | |||||||||||
Non-GAAP operating income | $ | 70.1 | $ | 57.8 | $ | 191.6 | $ | 167.2 | |||||||
GAAP net income | $ | 34.5 | $ | 22.9 | $ | 87.3 | $ | 48.6 | |||||||
Fair value of acquired deferred support revenue | 0.5 | 0.2 | 2.7 | 2.5 | |||||||||||
Stock-based compensation | 11.2 | 13.3 | 34.9 | 39.4 | |||||||||||
Amortization of acquired intangible assets included in cost of license revenue | 4.6 | 3.9 | 13.9 | 12.0 | |||||||||||
Amortization of acquired intangible assets | 6.5 | 5.1 | 19.8 | 15.4 | |||||||||||
Acquisition-related charges included in general and administrative expenses | 0.9 | — | 7.6 | 2.5 | |||||||||||
Restructuring charges | 3.1 | 4.1 | 34.3 | 24.9 | |||||||||||
Non-operating one-time (gain) loss (1) | (5.1 | ) | — | (5.1 | ) | 0.8 | |||||||||
Income tax adjustments (2) | (2.3 | ) | (5.3 | ) | (47.8 | ) | (23.4 | ) | |||||||
Non-GAAP net income | $ | 53.9 | $ | 44.3 | $ | 147.6 | $ | 122.7 | |||||||
GAAP diluted earnings per share | $ | 0.29 | $ | 0.19 | $ | 0.72 | $ | 0.40 | |||||||
Fair value of acquired deferred support revenue | — | — | 0.02 | 0.02 | |||||||||||
Stock-based compensation | 0.09 | 0.11 | 0.29 | 0.33 | |||||||||||
Amortization of acquired intangible assets | 0.09 | 0.07 | 0.28 | 0.23 | |||||||||||
Acquisition-related charges | 0.01 | — | 0.06 | 0.02 | |||||||||||
Restructuring charges | 0.03 | 0.03 | 0.28 | 0.21 | |||||||||||
Non-operating one-time (gain) loss (1) | (0.04 | ) | — | (0.04 | ) | 0.01 | |||||||||
Income tax adjustments (2) | (0.02 | ) | (0.04 | ) | (0.39 | ) | (0.19 | ) | |||||||
Non-GAAP diluted earnings per share | $ | 0.45 | $ | 0.37 | $ | 1.22 | $ | 1.01 |
Three months ended | Nine months ended | ||||||||||
June 29, 2013 | June 30, 2012 | June 29, 2013 | June 30, 2012 | ||||||||
GAAP operating margin | 13.7 | % | 10.0 | % | 8.3 | % | 7.6 | % | |||
Fair value of deferred support revenue | 0.2 | % | 0.1 | % | 0.3 | % | 0.3 | % | |||
Stock-based compensation | 3.5 | % | 4.3 | % | 3.7 | % | 4.2 | % | |||
Amortization of acquired intangibles | 3.5 | % | 2.9 | % | 3.5 | % | 2.9 | % | |||
Acquisition-related charges | 0.3 | % | — | % | 0.8 | % | 0.3 | % | |||
Restructuring charges | 1.0 | % | 1.3 | % | 3.6 | % | 2.7 | % | |||
Non-GAAP operating margin | 22.2 | % | 18.6 | % | 20.1 | % | 17.9 | % |
(1) | Other income (expense) net includes a legal settlement gain of $5.1 million recorded in the third quarter of 2013 and foreign currency transaction losses of $0.8 million related to legal entity mergers completed during the first quarter of 2012, which were both excluded from non-GAAP income. |
(2) | Income tax adjustments reflect the tax effects of non-GAAP adjustments for the three and nine months ended June 29, 2013 and June 30, 2012, which are calculated by applying the applicable tax rate by jurisdiction to the non-GAAP adjustments listed above, as well as identified tax items. In the fourth quarter of 2012, a valuation allowance was established against our U.S. net deferred tax assets. As the U.S. is profitable on a non-GAAP basis, the 2013 non-GAAP tax provision is being calculated assuming there is no U.S. valuation allowance and, as a result, an income tax benefit of $7.6 million and $17.9 million is included for the three and nine months ended June 29, 2013, respectively. The nine months ended June 29, 2013 non-GAAP tax provision excludes tax benefits of $3.2 million relating to final resolution of a long standing tax litigation and completion of an international jurisdiction tax audit recorded in the second quarter and a one-time non-cash tax benefit of $32.6 million related to the release of a portion of the valuation allowance as a result of deferred tax liabilities established in accounting for the acquisition of Servigistics recorded in the first quarter. The three and nine months ended June 30, 2012 non-GAAP tax provision exclude a one-time non-cash charge, net, of $3.3 million primarily related to acquired legal entity integration activities recorded in the third quarter. In addition, the nine months ended June 30, 2012 excludes a one-time non-cash tax charge of $1.4 million related to the impact from a reduction in the statutory tax rate in Japan on deferred tax assets from a litigation settlement recorded in the first quarter. |
June 29, 2013 | June 30, 2012 | ||||||
(in thousands) | |||||||
Cash and cash equivalents | $ | 257,031 | $ | 238,047 | |||
Amounts below are for the nine months ended: | |||||||
Cash provided by operating activities | $ | 181,022 | $ | 197,044 | |||
Cash used by investing activities | (239,945 | ) | (23,676 | ) | |||
Cash used by financing activities | (168,178 | ) | (100,078 | ) |
Nine months ended | |||||||
June 29, 2013 | June 30, 2012 | ||||||
(in thousands) | |||||||
Cash used by investing activities included the following: | |||||||
Acquisitions of businesses, net of cash acquired | $ | (220,817 | ) | $ | (1,170 | ) | |
Additions to property and equipment | (19,128 | ) | (22,506 | ) | |||
$ | (239,945 | ) | $ | (23,676 | ) |
Nine months ended | |||||||
June 29, 2013 | June 30, 2012 | ||||||
(in thousands) | |||||||
Cash used by financing activities included the following: | |||||||
Net repayments of borrowings under credit facility | $ | (101,875 | ) | $ | (60,000 | ) | |
Repurchases of common stock | (54,912 | ) | (34,953 | ) | |||
Payments of withholding taxes in connection with vesting of stock-based awards | (14,974 | ) | (20,893 | ) | |||
Proceeds from issuance of common stock | 3,412 | 15,315 | |||||
Excess tax benefits from stock-based awards | 171 | 453 | |||||
$ | (168,178 | ) | $ | (100,078 | ) |
• | a leverage ratio, defined as consolidated funded indebtedness to consolidated trailing four quarters EBITDA, of no greater than 2.50 to 1.00 at any time; and |
• | a fixed charge coverage ratio, defined as the ratio of consolidated trailing four quarters EBITDA less consolidated capital expenditures to consolidated fixed charges, of no less than 3.50 to 1.00 at any time. |
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
ITEM 4. | CONTROLS AND PROCEDURES |
ITEM 1. | LEGAL PROCEEDINGS |
ITEM 1A. | RISK FACTORS |
ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
Period (1) | Total Number of Shares (or Units) Purchased | Average Price Paid per Share (or Unit) | Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs | Approximate Dollar Value of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs | ||||
March 31 - April 27, 2013 | — | $ | — | — | $65,052,415(2) | |||
April 28 - May 25, 2013 | 120,135 | $ | 24.61 | 120,135 | $62,096,415(2) | |||
May 26 - June 29, 2013 | 685,865 | $ | 24.80 | 685,865 | $45,087,499(2) | |||
Total | 806,000 | $ | 24.77 | 806,000 | $45,087,499(2) |
ITEM 6. | EXHIBITS |
3.1(a) | Restated Articles of Organization of PTC Inc. (formerly Parametric Technology Corporation) adopted February 4, 1993 (filed as Exhibit 3.1 to our Quarterly Report on Form 10-Q for the fiscal quarter ended March 30, 1996 (File No. 0-18059) and incorporated herein by reference). | |
3.1(b) | Articles of Amendment to Restated Articles of Organization adopted February 9, 1996 (filed as Exhibit 4.1(b) to our Registration Statement on Form S-8 (Registration No. 333-01297) and incorporated herein by reference). | |
3.1(c) | Articles of Amendment to Restated Articles of Organization adopted February 13, 1997 (filed as Exhibit 4.1(b) to our Registration Statement on Form S-8 (Registration No. 333-22169) and incorporated herein by reference). | |
3.1(d) | Articles of Amendment to Restated Articles of Organization adopted February 10, 2000 (filed as Exhibit 3.1 to our Quarterly Report on Form 10-Q for the fiscal quarter ended April 1, 2000 (File No. 0-18059) and incorporated herein by reference). | |
3.1(e) | Certificate of Vote of Directors establishing Series A Junior Participating Preferred Stock (filed as Exhibit 3.1(e) to our Annual Report on Form 10-K for the fiscal year ended September 30, 2000 (File No. 0-18059) and incorporated herein by reference). | |
3.1(f) | Articles of Amendment to Restated Articles of Organization adopted February 28, 2006 (filed as Exhibit 3.1(f) to our Quarterly Report on Form 10-Q for the fiscal quarter ended April 1, 2006 (File No. 0-18059) and incorporated herein by reference). | |
3.1(g) | Articles of Amendment to Restated Articles of Organization adopted January 28, 2013 (filed as Exhibit 3.1(g) to our Quarterly Report in Form 10-Q for the fiscal quarter ended December 29, 2012 (File No. 0-18059) and incorporated herein by reference). | |
3.2 | By-Laws, as amended and restated, of PTC Inc. (formerly Parametric Technology Corporation) (filed as Exhibit 3.2 to our Quarterly Report on Form 10-Q for the fiscal quarter ended April 4, 2009 (File No. 0-18059) and incorporated herein by reference). | |
31.1 | Certification of the Chief Executive Officer Pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a). | |
31.2 | Certification of the Chief Financial Officer Pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a). | |
32* | Certification of Periodic Financial Report Pursuant to 18 U.S.C. Section 1350. | |
101 | The following materials from PTC Inc.'s Quarterly Report on Form 10-Q for the quarter ended June 29, 2013, formatted in XBRL (eXtensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets as of June 29, 2013 and September 30, 2012; (ii) Condensed Consolidated Statements of Operations for the three and nine months ended June 29, 2013 and June 30, 2012; (iii) Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended June 29, 2013 and June 30, 2012; (iv) Condensed Consolidated Statements of Cash Flows for the nine months ended June 29, 2013 and June 30, 2012; and (v) Notes to Condensed Consolidated Financial Statements. |
* | Indicates that the exhibit is being furnished with this report and is not filed as a part of it. |
PTC Inc. | ||
By: | /s/ JEFFREY D. GLIDDEN | |
Jeffrey D. Glidden Executive Vice President and Chief Financial Officer (Principal Financial Officer) |
Date: | August 7, 2013 | /S/ JAMES E. HEPPELMANN | |||
James E. Heppelmann | |||||
President and Chief Executive Officer |
Date: | August 7, 2013 | /S/ JEFFREY D. GLIDDEN | |||
Jeffrey D. Glidden | |||||
Executive Vice President and Chief Financial Officer |
Date: | August 7, 2013 | /S/ JAMES E. HEPPELMANN | |||
James E. Heppelmann President and Chief Executive Officer | |||||
Date: | August 7, 2013 | /S/ JEFFREY D. GLIDDEN | |||
Jeffrey D. Glidden | |||||
Executive Vice President and Chief Financial Officer |
Segment Information
|
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 29, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Information | Segment Information We operate within a single industry segment—computer software and related services. Operating segments as defined under GAAP are components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker, or decision-making group, in deciding how to allocate resources and in assessing performance. Our chief operating decision maker is our President and Chief Executive Officer. We have two operating and reportable segments: (1) Software Products, which includes license and related support revenue (including updates and technical support) for all our products except training-related products; and (2) Services, which includes consulting, implementation, training, computer-based training products, including support on these products, and other services revenue. We do not allocate sales and marketing or administrative expenses to our operating segments as these activities are managed on a consolidated basis. The revenue and operating income attributable to our operating segments are summarized as follows:
We report revenue by the following three solution areas:
_________________
|
Consolidated Statements Of Operations (USD $)
In Thousands, except Per Share data, unless otherwise specified |
3 Months Ended | 9 Months Ended | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Jun. 29, 2013
|
Jun. 30, 2012
|
Jun. 29, 2013
|
Jun. 30, 2012
|
|||||||
Revenue: | ||||||||||
License | $ 79,902 | $ 83,829 | $ 238,777 | $ 247,696 | ||||||
Service | 72,540 | 74,771 | 222,384 | 226,204 | ||||||
Support | 162,554 | 152,383 | 487,535 | 456,484 | ||||||
Total revenue | 314,996 | 310,983 | 948,696 | 930,384 | ||||||
Cost of revenue: | ||||||||||
Cost of license revenue | 8,431 | 7,634 | 24,734 | 23,117 | ||||||
Cost of service revenue | 62,941 | 65,689 | 196,083 | 203,505 | ||||||
Cost of support revenue | 19,796 | 19,531 | 60,693 | 57,667 | ||||||
Total cost of revenue | 91,168 | 92,854 | 281,510 | 284,289 | ||||||
Gross margin | 223,828 | 218,129 | 667,186 | 646,095 | ||||||
Operating expenses: | ||||||||||
Sales and marketing | 88,298 | 94,706 | 269,906 | 283,446 | ||||||
Research and development | 53,834 | 53,260 | 166,791 | 162,829 | ||||||
General and administrative | 28,812 | 29,851 | 98,027 | 88,957 | ||||||
Amortization of acquired intangible assets | 6,532 | 5,103 | 19,795 | 15,444 | ||||||
Restructuring charges | 3,137 | 4,126 | 34,349 | 24,928 | ||||||
Total operating expenses | 180,613 | 187,046 | 588,868 | 575,604 | ||||||
Operating income | 43,215 | [1] | 31,083 | [1] | 78,318 | [1] | 70,491 | [1] | ||
Interest and other income (expense), net | 3,181 | (304) | (491) | (5,914) | ||||||
Income before income taxes | 46,396 | 30,779 | 77,827 | 64,577 | ||||||
Provision (benefit) for income taxes | 11,941 | 7,884 | (9,476) | 15,990 | ||||||
Net income | $ 34,455 | $ 22,895 | $ 87,303 | $ 48,587 | ||||||
Earnings per share—Basic | $ 0.29 | $ 0.19 | $ 0.73 | $ 0.41 | ||||||
Earnings per share—Diluted | $ 0.29 | $ 0.19 | $ 0.72 | $ 0.40 | ||||||
Weighted average shares outstanding—Basic | 119,440 | 119,042 | 119,628 | 118,584 | ||||||
Weighted average shares outstanding—Diluted | 120,828 | 120,728 | 121,234 | 120,898 | ||||||
|
Restructuring Charges
|
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 29, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Restructuring [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Restructuring Charges | Restructuring Charges In the first quarter of 2013, as part of our strategy to reduce costs and to realign our business, we implemented a restructuring of our business and recorded restructuring charges of $15.5 million. The restructuring charges included $15.5 million for severance and related costs associated with 168 employees notified of termination during the first quarter and $27 thousand of charges related to excess facilities. In addition, the first quarter of 2013 restructuring charges include a benefit of $0.1 million related to adjusting facility accruals recorded in prior periods. In the second quarter of 2013, we adopted a plan to further restructure our workforce and related facilities to enhance long-term profitability and recorded a restructuring charge of $15.8 million. The restructuring charges included $14.4 million for severance and related costs associated with 120 employees notified of termination in the second quarter and $1.4 million related to facility consolidations. In the third quarter of 2013, we implemented a further restructuring of our workforce and recorded a restructuring charge of $3.1 million primarily for severance and related costs associated with 63 employees notified of termination, approximately half of whom will continue to work for PTC through the fourth quarter. Severance costs for these employees are being recorded over their remaining service period and will result in restructuring charges of approximately $1 million in the fourth quarter. In the second and third quarters of 2012, we implemented restructurings of our business and recorded restructuring charges of $20.8 million and $4.1 million, respectively. The restructuring charges primarily included severance and related costs associated with 168 and 41 employees notified of termination during the second and third quarters of 2012, respectively. The employee terminations in prior quarters described above triggered curtailments of a non-U.S. pension plan and interim remeasurements of the pension plan's assets and liabilities. The remeasurements resulted in decreases in the plan's net unrecognized losses which were recorded in accumulated other comprehensive income of $2.1 million, $0.6 million and $1.2 million in the second quarter of 2013, the first quarter of 2013 and the second quarter of 2012, respectively, net of tax. The following table summarizes restructuring accrual activity for the nine months ended June 29, 2013:
(1) The prior balances and activity are primarily for employee severance and related benefits related to the 2012 restructuring charges. The accrual for facility closures and related costs is included in accrued expenses and other liabilities in the consolidated balance sheet, and the accrual for employee severance and related benefits is included in accrued compensation and benefits in the consolidated balance sheet. |
Earnings per Share (EPS) and Common Stock (Tables)
|
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 29, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share and Common Stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings per Share Basic and Diluted |
|
Income Taxes
|
9 Months Ended |
---|---|
Jun. 29, 2013
|
|
Income Tax Expense (Benefit) [Abstract] | |
Income Taxes | Income Taxes In the third quarter and first nine months of 2013, our effective tax rate was 26% on pre-tax income of $46.4 million and a benefit of 12% on pre-tax income of $77.8 million, respectively, compared to 26% on pre-tax income of $30.8 million and 25% on pre-tax income of $64.6 million in the third quarter and first nine months of 2012, respectively. In the third quarter and first nine months of 2013, as well as the first nine months of 2012, our effective tax rate was lower than the 35% statutory federal income tax rate due to our corporate structure in which our foreign taxes are at a net effective tax rate lower than the U.S. rate. For the first nine months of 2013, the lower effective rate was primarily due to the reversal of a portion of the valuation allowance against our U.S. deferred tax assets described below. Our tax provision for the third quarter and tax benefit for the first nine months of 2013 do not include a tax benefit on our forecast 2013 U.S. loss as it is offset by the valuation allowance. A discrete benefit of $1.6 million was recorded in the third quarter of 2013 as a result of the conclusion of tax audits in several jurisdictions. In the first nine months of 2013, we recorded a $2.0 million tax benefit related to research and development (R&D) tax credits in the U.S triggered by a retroactive extension of the R&D credit enacted in the second quarter and a $3.2 million tax benefit related to final resolution of a long standing tax litigation and completion of a tax audit. The third quarter and first nine months of 2012 provision included a discrete non-cash tax charge of $4.2 million due to the restructuring of our Canadian operations that resulted in a change in the tax status of the foreign legal entity. Additionally, the provision for the first nine months of 2012 reflected the expiration on December 31, 2011 of the R&D tax credit in the U.S. and a discrete non-cash charge of $1.5 million related to the impact of a Japanese legislative change enacted in the first quarter of 2012 on our Japan entity's deferred tax assets. In the fourth quarter of 2012, we recorded a $124.5 million non-cash charge to the income tax provision to establish a valuation allowance against all of our U.S. deferred tax assets, which were net of approximately $28.0 million of U.S. deferred tax liabilities. In the first quarter of 2013, our acquisition of Servigistics, Inc. was accounted for as a business combination. Assets acquired, including the fair values of acquired tangible assets, intangible assets (including finite-lived acquired intangible assets totaling $118.3 million) and assumed liabilities were recorded, and we recorded net deferred tax liabilities of $35.6 million primarily related to the tax effect of the acquired intangible assets that are not deductible for income tax purposes. These net deferred tax liabilities reduced our net deferred tax asset balance and resulted in a tax benefit of $32.6 million to decrease our valuation allowance in jurisdictions where we have recorded a valuation allowance (primarily the U.S.). As this decrease in the valuation allowance is not part of the accounting for the business combination (the fair value of the assets acquired and liabilities assumed), it was recorded as an income tax benefit. As of June 29, 2013 and September 30, 2012, we had unrecognized tax benefits of $16.4 million and $19.1 million, respectively. If all of our unrecognized tax benefits as of June 29, 2013 were to become recognizable in the future, we would record a benefit to the income tax provision of $15.6 million which would be partially offset by an increase in the U.S. valuation allowance of $7.1 million. Although we believe our tax estimates are appropriate, the final determination of tax audits and any related litigation could result in favorable or unfavorable changes in our estimates. We believe it is reasonably possible that within the next 12 months the amount of unrecognized tax benefits related to the resolution of multi-jurisdictional tax positions could be reduced by up to $7 million as audits close and statutes of limitations expire. |
Derivative Financial Instruments Derivative Instruments and Hedging Activities Disclosures (Details) (USD $)
|
3 Months Ended | 9 Months Ended | ||||
---|---|---|---|---|---|---|
Jun. 29, 2013
|
Jun. 30, 2012
|
Jun. 29, 2013
|
Jun. 30, 2012
|
Jun. 29, 2013
Other Current Assets [Member]
|
Sep. 30, 2012
Other Current Assets [Member]
|
|
Derivative Instruments, Gain (Loss) [Line Items] | ||||||
Foreign Currency Derivative Instruments Not Designated as Hedging Instruments at Fair Value, Net | $ 2,600,000 | $ 200,000 | ||||
Net losses on foreign currency exposures | 749,000 | 572,000 | 1,737,000 | 5,142,000 | ||
Net realized and unrealized (gain) loss on forward contracts (excluding the underlying foreign currency exposure being hedged) | $ (1,443,000) | $ (1,570,000) | $ (5,039,000) | $ 816,000 |
Acquisition (Business Combination) (Details) (USD $)
|
3 Months Ended | 9 Months Ended | 0 Months Ended | 3 Months Ended | 9 Months Ended | 3 Months Ended | ||
---|---|---|---|---|---|---|---|---|
Jun. 29, 2013
|
Jun. 30, 2012
|
Jun. 29, 2013
|
Jun. 30, 2012
|
Oct. 02, 2012
Servigistics, Inc
employees
|
Jun. 29, 2013
Servigistics, Inc
|
Jun. 29, 2013
Servigistics, Inc
|
Sep. 30, 2012
Revolving Loan
Servigistics, Inc
|
|
Business Acquisition [Line Items] | ||||||||
Total purchase price allocation, net of cash acquired | $ 220,817,000 | $ 1,170,000 | $ 220,818,000 | |||||
Cash received as final purchase price adjustment | 1,600,000 | |||||||
Cash acquired from acquisition | 1,400,000 | |||||||
Annualized revenue reported by acquired entity | 80,000,000 | |||||||
Number of employees of acquiree | 400 | |||||||
Revolving credit facility, additional borrowings to finance acquisition | 230,000,000 | |||||||
Revenue of acquirees since acquisition dates, actual | 22,500,000 | 68,000,000 | ||||||
Acquisition-related cost | $ 900,000 | $ 0 | $ 7,600,000 | $ 2,500,000 |
Fair Value Measurements (Tables)
|
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 29, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, by Balance Sheet Grouping | Our significant financial assets and liabilities measured at fair value on a recurring basis as of June 29, 2013 and September 30, 2012 were as follows:
_________________
|
Goodwill and Intangible Assets (Tables)
|
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 29, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill And Acquired Intangible Assets | Goodwill and acquired intangible assets consisted of the following:
(1) The weighted average useful lives of purchased software, customer lists and relationships, trademarks and trade names and other intangible assets with a remaining net book value are 8 years, 10 years, 7 years, and 3 years, respectively. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Goodwill | Changes in goodwill for the nine months ended June 29, 2013, presented by reportable segment, are as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortization Of Intangible Assets | The aggregate amortization expense for intangible assets with finite lives was classified in our consolidated statements of operations as follows:
|
Derivative Financial Instruments (Narrative) (Details) (USD $)
In Millions, unless otherwise specified |
Jun. 29, 2013
|
Sep. 30, 2012
|
---|---|---|
Accrued Expenses and Other Current Liabilities
|
||
Fair value of our forward contracts | $ 0.4 | |
Other Current Assets
|
||
Fair value of our forward contracts | $ 2.6 | $ 0.2 |
Stock-based Compensation (Schedule of Restricted Stock Unit Grants For The Period) (Details) (Restricted Stock Units (RSUs))
|
9 Months Ended | |||||
---|---|---|---|---|---|---|
Jun. 29, 2013
|
||||||
Granted, shares | 2,612,000 | |||||
Performance-Based
|
||||||
Granted, shares | 422,000 | [1] | ||||
Performance-Based | Vest on Later of November 15, 2013 and Date Specified by Compensation Committee, November 15, 2014 and November 15, 2015
|
||||||
Granted, shares | 90,859 | |||||
Performance-Based | Vest on Later of November 15, 2013 and Date Specified by Compensation Committee, November 15, 2014 and November 15, 2015
|
||||||
Number of equal annual installments | 3 | |||||
Performance-Based | Vest in 3 Substantially Equal Installments on Later of November 15, 2013, November 15, 2014 and November 15, 2015 or Dates Specified by Compensation Committee
|
||||||
Granted, shares | 317,197 | |||||
Number of equal annual installments | 3 | |||||
Performance-Based | Vest on Later of November 15, 2013 and Date Specified by the Compensation Committee
|
||||||
Granted, shares | 14,046 | |||||
Time-Based
|
||||||
Granted, shares | 2,190,000 | [2] | ||||
Time-Based | Vest in 3 Equal Installments on November 15, 2013, November 15, 2014 and November 15, 2015
|
||||||
Granted, shares | 1,363,705 | |||||
Number of equal annual installments | 3 | |||||
Time-Based | Vest in 3 Equal Installments on June 15, 2014, June 15, 2015 and June 15, 2016
|
||||||
Granted, shares | 9,185 | |||||
Number of equal annual installments | 3 | |||||
Time-Based | Vest in 3 Equal Installments on May 15, 2014, May 15, 2015 and May 15, 2016
|
||||||
Granted, shares | 752,950 | |||||
Number of equal annual installments | 3 | |||||
Time-Based | Vest in 3 Equal Installments on March 15, 2014, March 15, 2015 and March 15, 2016
|
||||||
Granted, shares | 7,681 | |||||
Number of equal annual installments | 3 | |||||
Time-Based | Vest on Earlier of the Date of the 2014 Annual Meeting of Stockholders or March 15, 2014
|
||||||
Granted, shares | 56,144 | |||||
|
Acquisition (Unaudited Pro Forma Financial Information) (Details) (USD $)
In Millions, except Per Share data, unless otherwise specified |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Jun. 29, 2013
|
Jun. 30, 2012
|
Jun. 29, 2013
|
Jun. 30, 2012
|
|
Business Combinations [Abstract] | ||||
Revenue | $ 315.5 | $ 331.7 | $ 951.4 | $ 982.8 |
Net income | $ 34.3 | $ 21.7 | $ 60.3 | $ 44.6 |
Earnings per share—Basic | $ 0.29 | $ 0.18 | $ 0.50 | $ 0.38 |
Earnings per share—Diluted | $ 0.28 | $ 0.18 | $ 0.50 | $ 0.37 |
Segment Information (Revenue and Operating Income) (Details) (USD $)
In Thousands, unless otherwise specified |
3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 29, 2013
|
Jun. 30, 2012
|
Jun. 29, 2013
segments
|
Jun. 30, 2012
|
Jun. 29, 2013
Segment Software Products
|
Jun. 30, 2012
Segment Software Products
|
Jun. 29, 2013
Segment Software Products
|
Jun. 30, 2012
Segment Software Products
|
Jun. 29, 2013
Segment Services
|
Jun. 30, 2012
Segment Services
|
Jun. 29, 2013
Segment Services
|
Jun. 30, 2012
Segment Services
|
Jun. 29, 2013
Sales and Marketing
|
Jun. 30, 2012
Sales and Marketing
|
Jun. 29, 2013
Sales and Marketing
|
Jun. 30, 2012
Sales and Marketing
|
Jun. 29, 2013
General and Administrative
|
Jun. 30, 2012
General and Administrative
|
Jun. 29, 2013
General and Administrative
|
Jun. 30, 2012
General and Administrative
|
Jun. 29, 2013
Restructuring Plan 2013 Q3
|
Jun. 29, 2013
Restructuring Plan 2013 Q3
|
Mar. 30, 2013
Restructuring Plan 2013 Q2
|
Jun. 30, 2012
Restructuring Plan 2013 Q2
|
Jun. 30, 2012
Restructuring Plan 2013 Q2
|
|||||||||||||||
Number of operating and reportable segments | 2 | ||||||||||||||||||||||||||||||||||||||
Revenue | $ 314,996 | $ 310,983 | $ 948,696 | $ 930,384 | $ 236,306 | $ 229,706 | $ 712,174 | $ 688,322 | $ 78,690 | $ 81,277 | $ 236,522 | $ 242,062 | |||||||||||||||||||||||||||
Operating income | 43,215 | [1] | 31,083 | [1] | 78,318 | [1] | 70,491 | [1] | 148,904 | [1] | 145,829 | [1] | 434,031 | [1] | 431,897 | [1] | 13,227 | [1] | 12,491 | [1] | 27,321 | [1] | 27,774 | [1] | |||||||||||||||
Sales and marketing expenses | 89,443 | [1] | 97,386 | [1] | 282,734 | [1] | 298,606 | [1] | |||||||||||||||||||||||||||||||
General and administrative expenses | 29,473 | [1] | 29,851 | [1] | 100,300 | [1] | 90,574 | [1] | |||||||||||||||||||||||||||||||
Other income (expense), net | 3,181 | (304) | (491) | (5,914) | |||||||||||||||||||||||||||||||||||
Income before income taxes | 46,396 | 30,779 | 77,827 | 64,577 | |||||||||||||||||||||||||||||||||||
Restructuring charges | $ 3,137 | $ 4,126 | $ 34,349 | $ 24,928 | $ 1,000 | $ 700 | $ 12,600 | $ 4,100 | $ 300 | $ 800 | $ 6,600 | $ 4,000 | $ 1,100 | $ 2,700 | $ 12,800 | $ 15,200 | $ 700 | $ 0 | $ 2,300 | $ 1,600 | $ 3,100 | $ 34,300 | $ 15,800 | $ 4,100 | $ 24,900 | ||||||||||||||
|
Restructuring Charges (Details) (USD $)
In Thousands, unless otherwise specified |
3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 29, 2013
|
Jun. 30, 2012
|
Jun. 29, 2013
|
Jun. 30, 2012
|
Jun. 29, 2013
2013 Restructuring Charges
|
Jun. 29, 2013
2013 Restructuring Charges
Employee Severance and Related Benefits
|
Jun. 29, 2013
2013 Restructuring Charges
Facility Closures and Related Costs
|
Dec. 29, 2012
Prior (1)
|
Jun. 29, 2013
Prior (1)
|
|||||
Restructuring Reserve [Roll Forward] | |||||||||||||
October 1, 2012 | $ 4,461 | $ 0 | $ 0 | $ 0 | $ 4,461 | [1] | $ 4,461 | [1] | |||||
Charges to operations | 3,137 | 4,126 | 34,349 | 24,928 | 34,563 | 33,166 | 1,397 | (100) | (214) | [1] | |||
Cash disbursements | 31,376 | (27,168) | (26,057) | (1,111) | (4,208) | [1] | |||||||
Foreign exchange impact | (244) | (257) | (246) | (11) | 13 | [1] | |||||||
Accrual, June 29, 2013 | $ 7,190 | $ 7,190 | $ 7,138 | $ 6,863 | $ 275 | $ 52 | [1] | ||||||
|
Goodwill and Intangible Assets (Schedule of Goodwill) (Details) (USD $)
In Thousands, unless otherwise specified |
9 Months Ended |
---|---|
Jun. 29, 2013
|
|
Goodwill [Roll Forward] | |
Balance, September 30, 2012 | $ 610,347 |
Acquisition | 139,833 |
Foreign currency translation adjustments | (3,596) |
Balance, June 29, 2013 | 746,584 |
Segment Software Products
|
|
Goodwill [Roll Forward] | |
Balance, September 30, 2012 | 585,469 |
Acquisition | 127,033 |
Foreign currency translation adjustments | (3,617) |
Balance, June 29, 2013 | 708,885 |
Segment Services
|
|
Goodwill [Roll Forward] | |
Balance, September 30, 2012 | 24,878 |
Acquisition | 12,800 |
Foreign currency translation adjustments | 21 |
Balance, June 29, 2013 | $ 37,699 |
Acquisition (Tables)
|
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 29, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combinations [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Purchase Price Allocation | Based upon a valuation, the total purchase price allocation was as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pro Forma Financial Information | The unaudited financial information in the table below summarizes the combined results of operations of PTC and Servigistics, on a pro forma basis, as though the companies had been combined as of the beginning of PTC's fiscal year 2012. The pro forma information for all periods presented includes the effects of business combination accounting resulting from the acquisition as though the acquisition had been consummated as of the beginning of fiscal year 2012, including amortization charges from acquired intangible assets, the fair value adjustment of acquired deferred support revenue being recorded in fiscal year 2012 versus fiscal year 2013, interest expense on borrowings in connection with the acquisition, the exclusion of acquisition-related costs and the related tax effects. PTC's first quarter of 2013 results also exclude the $32.6 million tax benefit recorded to decrease our valuation allowance in jurisdictions where we have recorded a valuation allowance as a result of Servigistics' net deferred tax liability position recorded in accounting for the business combination (Note 11). The pro forma financial information is presented for comparative purposes only and is not necessarily indicative of the results of operations that actually would have been achieved if the acquisition had taken place at the beginning of 2012. Unaudited Pro Forma Financial Information
|
Consolidated Statements Of Comprehensive Income (Parentheticals) (USD $)
In Millions, unless otherwise specified |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Jun. 29, 2013
|
Jun. 30, 2012
|
Jun. 29, 2013
|
Jun. 30, 2012
|
|
Foreign currency translation adjustment, tax | $ 0 | $ 0 | $ 0 | $ 0 |
Minimum pension liability adjustment, tax | $ 0.1 | $ (0.1) | $ (0.9) | $ (0.4) |
Basis Of Presentation
|
9 Months Ended |
---|---|
Jun. 29, 2013
|
|
Description Of Business And Basis Of Presentation [Abstract] | |
Basis Of Presentation | Basis of Presentation General The accompanying unaudited condensed consolidated financial statements include the accounts of PTC Inc. (formerly named Parametric Technology Corporation) and its wholly owned subsidiaries and have been prepared by management in accordance with accounting principles generally accepted in the United States of America and in accordance with the rules and regulations of the Securities and Exchange Commission regarding interim financial reporting. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. While we believe that the disclosures presented are adequate in order to make the information not misleading, these unaudited quarterly financial statements should be read in conjunction with our annual consolidated financial statements and related notes included in our Annual Report on Form 10-K for the fiscal year ended September 30, 2012. In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments, consisting only of those of a normal recurring nature, necessary for a fair statement of our financial position, results of operations and cash flows at the dates and for the periods indicated. Unless otherwise indicated, all references to a year mean our fiscal year, which ends on September 30. The September 30, 2012 consolidated balance sheet included herein is derived from our audited consolidated financial statements. The results of operations for the nine months ended June 29, 2013 are not necessarily indicative of the results expected for the remainder of the fiscal year. Recent Accounting Pronouncements Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists In July 2013, the Financial Accounting Standards Board (the FASB) issued Accounting Standards Update (ASU) 2013-11, Income Taxes (Topic 740)—Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists. ASU 2011-13 generally requires that an unrecognized tax benefit, or a portion of an unrecognized tax benefit, shall be presented in the financial statements as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward. This Update is effective for us in our first quarter of fiscal 2015. We are currently evaluating the impact of ASU 2013-11 on our consolidated financial statements. Disclosures about Offsetting Assets and Liabilities In January 2013, the FASB issued ASU 2013-01, Balance Sheet (Topic 210)—Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities. ASU 2013-01 clarifies the scope of disclosures about offsetting assets and liabilities originally outlined in ASU 2011-11 issued in December 2011. ASU 2013-01 limits the scope of the disclosures to recognized derivative instruments accounted for in accordance with ASC 815, Derivatives and Hedging. For assets and liabilities within the scope of the standard, entities are required to disclose certain quantitative information in a tabular format, separately for assets and liabilities. The information required includes: a) the gross amounts of those recognized assets and those recognized liabilities; b) the amounts offset to determine the net amounts presented in the statement of financial position; c) the net amounts presented in the statement of financial position; d) the amounts subject to an enforceable master netting arrangement or similar agreement not otherwise included in (b); and e) the net amount after deducting the amounts in (d) from the amounts in (c). The disclosures are effective for us in our first quarter of fiscal 2014. We are currently evaluating the impact of ASU 2013-01 on our consolidated financial statements. Reporting Amounts Reclassified Out of Accumulated Other Comprehensive Income In February 2013, the FASB issued ASU No. 2013-02, Comprehensive Income (Topic 220)—Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income (ASU 2013-02). ASU 2013-02 requires an entity to report the effect of significant reclassifications out of accumulated other comprehensive income on the respective line items in net income if the amount being reclassified is required under U.S. GAAP to be reclassified in its entirety to net income. For other amounts that are not required under U.S. GAAP to be reclassified in their entirety from accumulated other comprehensive income to net income in the same reporting period, an entity is required to cross-reference other disclosures required under U.S. GAAP that provide additional detail about those amounts. ASU 2013-02 is effective for us in our first quarter of fiscal 2014 with earlier adoption permitted. We are currently evaluating the impact of ASU 2013-02 on our consolidated financial statements. |
Stock-based Compensation
|
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 29, 2013
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based Compensation, Allocation and Classification in Financial Statements [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-Based Compensation | Stock-based Compensation We measure the cost of employee services received in exchange for restricted stock and restricted stock unit (RSU) awards based on the fair value of our common stock on the date of grant. That cost is recognized over the period during which an employee is required to provide service in exchange for the award. Our equity incentive plan provides for grants of nonqualified and incentive stock options, common stock, restricted stock, RSUs and stock appreciation rights to employees, directors, officers and consultants. We award RSUs as the principal equity incentive awards, including certain performance-based awards that are earned based on achievement of performance criteria established by the Compensation Committee of our Board of Directors. Each RSU represents the contingent right to receive one share of our common stock. Our equity incentive plans are described more fully in Note K to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the fiscal year ended September 30, 2012.
_________________
Compensation expense recorded for our stock-based awards was classified in our consolidated statements of operations as follows:
|
Deferred Revenue And Financing Receivables
|
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 29, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Deferred Revenue And Financing Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Deferred Revenue And Financing Receivables | Deferred Revenue and Financing Receivables Deferred Revenue Deferred revenue primarily relates to software support agreements billed to customers for which the services have not yet been provided. The liability associated with performing these services is included in deferred revenue and, if not yet paid, the related customer receivable is included in other current assets. Billed but uncollected support-related amounts included in other current assets at June 29, 2013 and September 30, 2012 were $71.1 million and $110.7 million, respectively. Financing Receivables We periodically provide extended payment terms for software purchases to credit-worthy customers with payment terms up to 24 months. The determination of whether to offer such payment terms is based on the size, nature and credit-worthiness of the customer, and the history of collecting amounts due, without concession, from the customer and customers generally. This determination is based on an internal credit assessment. In making this assessment, we use the Standard & Poor's (S&P) credit rating as our primary credit quality indicator, if available. If a customer, whether commercial or the U.S. Federal government, has a S&P bond rating of BBB- or above, we designate the customer as Tier 1. If a customer does not have a S&P bond rating, or has a S&P bond rating below BBB-, we base our assessment on an internal credit assessment which considers selected balance sheet, operating and liquidity measures, historical payment experience, and current business conditions within the industry or region. We designate these customers as Tier 2 or Tier 3, with Tier 3 being lower credit quality than Tier 2. As of June 29, 2013 and September 30, 2012 amounts due from customers for contracts with original payment terms greater than twelve months (financing receivables) totaled $65.8 million and $42.5 million, respectively. Accounts receivable in the accompanying consolidated balance sheets included current receivables from such contracts totaling $47.2 million and $29.5 million at June 29, 2013 and September 30, 2012, respectively, and other assets in the accompanying consolidated balance sheets included long-term receivables from such contracts totaling $18.6 million and $13.0 million at June 29, 2013 and September 30, 2012, respectively. As of June 29, 2013, $2.5 million of these receivables were past due, (of which $0.7 million were greater than 90 days past due). None of these receivables were past due as of September 30, 2012. Our credit risk assessment for financing receivables was as follows:
We evaluate the need for an allowance for doubtful accounts for estimated losses resulting from the inability of these customers to make required payments. As of June 29, 2013 and September 30, 2012, we concluded that all financing receivables were collectible and no reserve for credit losses was recorded. We did not provide a reserve for credit losses or write off any uncollectible financing receivables in the nine months ended June 29, 2013 and fiscal year 2012. We write off uncollectible trade and financing receivables when we have exhausted all collection avenues. We periodically transfer future payments under certain of these contracts to third-party financial institutions on a non-recourse basis. We record such transfers as sales of the related accounts receivable when we surrender control of such receivables. There were $8.5 million financing receivables sold in the first nine months of 2013. We sold $1.8 million of financing receivables to third-party financial institutions in the nine months ended June 30, 2012. |
Goodwill and Intangible Assets (Narrative) (Details) (USD $)
In Millions, unless otherwise specified |
Jun. 29, 2013
|
Sep. 30, 2012
|
---|---|---|
Segment Software Products
|
||
Goodwill and acquired intangible assets | $ 970.7 | $ 768.1 |
Segment Services
|
||
Goodwill and acquired intangible assets | $ 42.9 | $ 28.1 |
Derivative Financial Instruments (Tables)
|
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 29, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notional Amounts of Outstanding Forward Contracts | As of June 29, 2013 and September 30, 2012, we had outstanding forward contracts with notional amounts equivalent to the following:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Gains and Losses on Foreign Currency Exposures | Net gains and losses on foreign currency exposures for the three and nine month periods ended June 29, 2013 and June 30, 2012 were as follows:
|
Restructuring Charges (Narrative) (Details) (USD $)
|
3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | 3 Months Ended | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 29, 2013
|
Jun. 30, 2012
|
Jun. 29, 2013
|
Jun. 30, 2012
|
Jun. 29, 2013
2013 Restructuring Charges
|
Dec. 29, 2012
Restructuring Plan 2013 Q1
employees
|
Mar. 30, 2013
Restructuring Plan 2013 Q2
employees
|
Jun. 30, 2012
Restructuring Plan 2013 Q2
|
Jun. 30, 2012
Restructuring Plan 2013 Q2
|
Jun. 29, 2013
Restructuring Plan 2013 Q3
employees
|
Jun. 29, 2013
Restructuring Plan 2013 Q3
|
Jun. 30, 2012
Restructuring Plan 2012 Q3
employees
|
Mar. 31, 2012
Restructuring Plan 2012 Q3
employees
|
Dec. 29, 2012
Prior (1)
|
Jun. 29, 2013
Prior (1)
|
Mar. 31, 2012
Restructuring Plan 2012 Q2
|
Jun. 29, 2013
Employee Severance and Related Benefits
2013 Restructuring Charges
|
Dec. 29, 2012
Employee Severance and Related Benefits
Restructuring Plan 2013 Q1
|
Mar. 30, 2013
Employee Severance and Related Benefits
Restructuring Plan 2013 Q2
|
Jun. 29, 2013
Facility Closures and Related Costs
2013 Restructuring Charges
|
Dec. 29, 2012
Facility Closures and Related Costs
Restructuring Plan 2013 Q1
|
Mar. 30, 2013
Facility Closures and Related Costs
Restructuring Plan 2013 Q2
|
Sep. 30, 2013
Scenario, Forecast [Member]
Restructuring Plan 2013 Q3
|
||||
Restructuring Cost and Reserve [Line Items] | ||||||||||||||||||||||||||
Charges to operations | $ 3,137,000 | $ 4,126,000 | $ 34,349,000 | $ 24,928,000 | $ 34,563,000 | $ 15,500,000 | $ 15,800,000 | $ 4,100,000 | $ 24,900,000 | $ 3,100,000 | $ 34,300,000 | $ 4,100,000 | $ (100,000) | $ (214,000) | [1] | $ 20,800,000 | $ 33,166,000 | $ 1,397,000 | $ 1,000,000 | |||||||
Severance costs | 15,500,000 | 14,400,000 | ||||||||||||||||||||||||
Facility consolidation costs | 27,000 | 1,400,000 | ||||||||||||||||||||||||
Number of employees terminated | 168 | 120 | 63 | 41 | 168 | |||||||||||||||||||||
Defined benefit plan, curtailments | $ 600,000 | $ 2,100,000 | $ 1,200,000 | |||||||||||||||||||||||
|
Earnings per Share (EPS) and Common Stock (Earnings per Share Basic and Diluted) (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Jun. 29, 2013
|
Jun. 30, 2012
|
Jun. 29, 2013
|
Jun. 30, 2012
|
|
Earnings Per Share and Common Stock | ||||
Net income | $ 34,455 | $ 22,895 | $ 87,303 | $ 48,587 |
Weighted average shares outstanding—Basic | 119,440 | 119,042 | 119,628 | 118,584 |
Dilutive effect of employee stock options, restricted shares and restricted stock units | 1,388 | 1,686 | 1,606 | 2,314 |
Weighted average shares outstanding—Diluted | 120,828 | 120,728 | 121,234 | 120,898 |
Earnings per share—Basic | $ 0.29 | $ 0.19 | $ 0.73 | $ 0.41 |
Earnings per share—Diluted | $ 0.29 | $ 0.19 | $ 0.72 | $ 0.40 |