XML 14 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Stockholders' Deficit (Unaudited) - USD ($)
Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series A-2 Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2023 $ 108 $ 264 $ 974 $ 3,606,295 $ (3,983,258) $ (375,617)
Balance, shares at Dec. 31, 2023 1,080,092 2,644,424 9,735,508      
Conversion of notes payable $ 48 11,952 12,000
Conversion of notes payable, shares     480,000      
Net loss (18,525) (18,525)
Balance at Mar. 31, 2024 $ 108 $ 264 $ 1,022 3,618,247 (4,001,783) (382,142)
Balance, shares at Mar. 31, 2024 1,080,092 2,644,424 10,215,508      
Balance at Dec. 31, 2023 $ 108 $ 264 $ 974 3,606,295 (3,983,258) (375,617)
Balance, shares at Dec. 31, 2023 1,080,092 2,644,424 9,735,508      
Net loss           (21,415)
Common stock dividend on A-2 Preferred Shares           (59,235)
Balance at Jun. 30, 2024 $ 108 $ 264 $ 1,049 3,677,455 (4,063,908) (385,032)
Balance, shares at Jun. 30, 2024 1,080,092 2,644,424 10,493,452      
Balance at Dec. 31, 2023 $ 108 $ 264 $ 974 3,606,295 (3,983,258) (375,617)
Balance, shares at Dec. 31, 2023 1,080,092 2,644,424 9,735,508      
Balance at Dec. 31, 2024 $ 108 $ 264 $ 1,081 3,722,141 (4,331,350) (607,756)
Balance, shares at Dec. 31, 2024 1,080,092 2,644,424 10,806,527      
Balance at Mar. 31, 2024 $ 108 $ 264 $ 1,022 3,618,247 (4,001,783) (382,142)
Balance, shares at Mar. 31, 2024 1,080,092 2,644,424 10,215,508      
Net loss (2,890) (2,890)
Common stock dividend on A-2 Preferred Shares $ 27 59,208 (59,235)
Common stock dividend on A-2 Preferred Shares, shares     277,944      
Balance at Jun. 30, 2024 $ 108 $ 264 $ 1,049 3,677,455 (4,063,908) (385,032)
Balance, shares at Jun. 30, 2024 1,080,092 2,644,424 10,493,452      
Balance at Dec. 31, 2024 $ 108 $ 264 $ 1,081 3,722,141 (4,331,350) (607,756)
Balance, shares at Dec. 31, 2024 1,080,092 2,644,424 10,806,527      
Shares issued for services $ 10 20,990 21,000
Shares issued for services, shares     100,000      
Conversion of notes payable $ 37 74,963 75,000
Conversion of notes payable, shares     375,000      
Net loss (79,609) (79,609)
Balance at Mar. 31, 2025 $ 108 $ 264 $ 1,128 3,818,094 (4,410,959) (591,365)
Balance, shares at Mar. 31, 2025 1,080,092 2,644,424 11,281,527      
Balance at Dec. 31, 2024 $ 108 $ 264 $ 1,081 3,722,141 (4,331,350) (607,756)
Balance, shares at Dec. 31, 2024 1,080,092 2,644,424 10,806,527      
Net loss           (132,567)
Common stock dividend on A-2 Preferred Shares          
Balance at Jun. 30, 2025 $ 108 $ 264 $ 1,128 3,818,094 (4,463,917) (644,323)
Balance, shares at Jun. 30, 2025 1,080,092 2,644,424 11,281,527      
Balance at Mar. 31, 2025 $ 108 $ 264 $ 1,128 3,818,094 (4,410,959) (591,365)
Balance, shares at Mar. 31, 2025 1,080,092 2,644,424 11,281,527      
Net loss (52,958) (52,958)
Balance at Jun. 30, 2025 $ 108 $ 264 $ 1,128 $ 3,818,094 $ (4,463,917) $ (644,323)
Balance, shares at Jun. 30, 2025 1,080,092 2,644,424 11,281,527