XML 16 R5.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Stockholders' Deficit - USD ($)
Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series A-2 Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2023 $ 108 $ 264 $ 974 $ 3,606,295 $ (3,983,258) $ (375,617)
Balance, shares at Dec. 31, 2023 1,080,092 2,644,424 9,735,508      
Conversion of notes payable $ 48 11,952 12,000
Conversion of notes payable, shares     480,000      
Common stock dividend on A-2 Preferred Shares $ 49 88,804 (88,853)
Common stock dividend on A-2 Preferred Shares, shares     491,019      
Shares issued for services $ 10 15,090 15,100
Shares issued for services, shares     100,000      
Net income loss (259,239) (259,239)
Balance at Dec. 31, 2024 $ 108 $ 264 $ 1,081 3,722,141 (4,331,350) (607,756)
Balance, shares at Dec. 31, 2024 1,080,092 2,644,424 10,806,527      
Conversion of notes payable $ 79 303,720 303,799
Conversion of notes payable, shares     796,827      
Common stock dividend on A-2 Preferred Shares $ 9 29,609 (29,618)
Common stock dividend on A-2 Preferred Shares, shares     94,339      
Shares issued for services $ 10 20,990 21,000
Shares issued for services, shares     100,000      
Net income loss 457,417 457,417
Repurchase of debt $ 157 950,313 950,470
Repurchase of debt, shares     1,568,432      
Private placement of shares $ 167 416,585   416,752
Private placement of shares, shares     1,666,663      
Warrants issued with equity investment 83,246   83,246
Balance at Dec. 31, 2025 $ 108 $ 264 $ 1,503 $ 5,526,604 $ (3,903,551) $ 1,624,928
Balance, shares at Dec. 31, 2025 1,080,092 2,644,424 15,032,788