XML 112 R45.htm IDEA: XBRL DOCUMENT v3.25.4
FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Dec. 31, 2025
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis

Our financial assets and (liabilities) carried at fair value measured on a recurring basis as of December 31, 2025 and 2024, consisted of the following (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value Measurements Using

​

​

Total Fair

​

Quoted prices in

​

Significant other

​

Significant

​

​

Value at

​

active markets

​

observable inputs

​

unobservable inputs

​

  ​ ​ ​

December 31, 2025

  ​ ​ ​

(Level 1)

  ​ ​ ​

(Level 2)

  ​ ​ ​

(Level 3)

Money market funds (1)

​

$

31,285

​

$

31,285

​

$

—

​

$

—

United States treasury debt securities (2)

​

​

5,230

​

​

5,230

​

​

—

​

​

—

Foreign currency contract assets, current and long-term (3)

​

​

5,608

​

​

—

​

​

5,608

​

​

—

Foreign currency contract liabilities, current and long-term (4)

​

​

(4,227)

​

​

—

​

​

(4,227)

​

​

—

Contingent consideration liabilities

​

​

(4,537)

​

​

—

​

​

—

​

​

(4,537)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value Measurements Using

​

​

Total Fair

​

Quoted prices in

​

Significant other

​

Significant

​

​

Value at

​

active markets

​

observable inputs

​

unobservable inputs

​

  ​ ​ ​

December 31, 2024

  ​ ​ ​

(Level 1)

  ​ ​ ​

(Level 2)

  ​ ​ ​

(Level 3)

Money market funds (1)

​

$

10,034

​

$

10,034

​

$

—

​

$

—

Marketable securities (5)

​

​

92

​

​

92

​

​

—

​

​

—

Foreign currency contract assets, current and long-term (3)

​

​

7,430

​

​

—

​

​

7,430

​

​

—

Foreign currency contract liabilities, current and long-term (4)

​

​

(2,907)

​

​

—

​

​

(2,907)

​

​

—

Contingent consideration liabilities

​

​

(3,486)

​

​

—

​

​

—

​

​

(3,486)

​

(1)Our money market fund represents a bank-managed money market fund which permits daily redemptions. The fund is recorded as cash equivalents in the consolidated balance sheets.
(2)The fair value of U.S. treasury debt securities are determined using quoted prices for identical assets in active markets and is recorded as cash and cash equivalents in the consolidated balance sheets.
(3)The fair value of the foreign currency contract assets (including those designated as hedging instruments and those not designated as hedging instruments) is determined using Level 2 fair value inputs and is recorded as prepaid and other assets or other long-term assets in the consolidated balance sheets.
(4)The fair value of the foreign currency contract liabilities (including those designated as hedging instruments and those not designated as hedging instruments) is determined using Level 2 fair value inputs and is recorded as accrued expenses or other long-term obligations in the consolidated balance sheets.
(5)Our marketable securities, which consist entirely of available-for-sale equity securities, are valued using market prices in active markets. Level 1 instrument valuations are obtained from real-time quotes for transactions in active exchange markets involving identical assets.
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation Changes in the fair value of our contingent consideration liabilities during the years ended December 31, 2025 and 2024, consisted of the following (in thousands):

​

​

​

​

​

​

​

​

2025

  ​ ​ ​

2024

Beginning balance

$

3,486

​

$

3,447

Contingent consideration liability recorded as the result of acquisitions

 

2,876

​

 

—

Contingent consideration expense

 

984

​

 

443

Contingent payments made

 

(2,809)

​

 

(404)

Ending balance

$

4,537

​

$

3,486

Fair Value Inputs, Liabilities, Quantitative Information

The recurring Level 3 measurement of our contingent consideration liabilities includes the following significant unobservable inputs at December 31, 2025 and 2024 (amounts in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair value at

​

​

​

​

​

​

  ​ ​ ​

​

​

​

December 31, 

​

Valuation

​

​

​

​

​

Weighted

Contingent consideration liability

  ​ ​ ​

2025

  ​ ​ ​

technique

  ​ ​ ​

Unobservable inputs

  ​ ​ ​

Range

​

Average(1)

Revenue-based royalty payments contingent liability

​

$

1,533

 

Discounted cash flow

 

Discount rate

​

13.0%

​

​

​

​

 

  ​

 

​

 

Projected year of payments

​

2026-2034

​

2029

​

​

​

​

​

​

​

​

​

​

​

​

Revenue milestones contingent liability

​

$

94

 

Monte Carlo simulation

 

Discount rate

​

11.0%

​

​

​

​

 

  ​

 

​

 

Projected year of payments

​

2026-2041

​

2041

​

​

​

​

​

​

​

​

​

​

​

​

Acquisition-related milestone contingent liability

​

$

2,910

​

Scenario-based method

​

Discount rate

​

4.7% - 4.8%

​

4.7%

​

​

​

​

​

​

​

Probability of milestone payment

​

95.0% - 100.0%

​

97.2%

​

​

​

​

​

​

​

Projected year of payments

​

2026

​

​

(1)Unobservable inputs were weighted by the relative fair value of the instruments. No weighted average is reported for contingent consideration liabilities without a range of unobservable inputs.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair value at

​

​

​

​

​

​

  ​ ​ ​

​

​

​

December 31, 

​

Valuation

​

​

​

​

​

Weighted

Contingent consideration liability

  ​ ​ ​

2024

  ​ ​ ​

technique

  ​ ​ ​

Unobservable inputs

  ​ ​ ​

Range

​

Average(1)

Revenue-based royalty payments contingent liability

​

$

2,217

 

Discounted cash flow

 

Discount rate

​

14.0% - 16.0%

​

14.6%

​

​

 

  ​

 

​

 

Projected year of payments

​

2025-2034

​

2028

​

​

​

​

​

​

​

​

​

​

​

​

Revenue milestones contingent liability

​

$

88

 

Monte Carlo simulation

 

Discount rate

​

13.0%

​

​

​

​

 

  ​

 

​

 

Projected year of payments

​

2025-2040

​

2039

​

​

​

​

​

​

​

​

​

​

​

​

Regulatory approval contingent liability

​

$

1,181

​

Scenario-based method

​

Discount rate

​

6.0%

​

​

​

​

​

​

​

​

​

Probability of milestone payment

​

50.0%

​

​

​

​

​

​

​

​

​

Projected year of payment

​

2025-2026

​

2025

(1)Unobservable inputs were weighted by the relative fair value of the instruments. No weighted average is reported for contingent consideration liabilities without a range of unobservable inputs.
Schedule of Rollforward of Allowance for Credit Losses

The table below presents a rollforward of the allowance for current expected credit losses on our notes receivable for the years ended December 31, 2025 and 2024 (in thousands):

​

​

​

​

​

​

​

​

2025

​

2024

Beginning balance

$

1,366

​

$

568

Provision for credit loss expense

​

1,259

​

​

798

Ending balance

$

2,625

​

$

1,366

​