XML 191 R70.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value Measurements - Fair Value Inputs, Liabilities, Quantitative Information (Details) - Fair Value, Inputs, Level 3
$ in Thousands
Mar. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Revenue-based royalty    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Contingent consideration liabilities $ 1,876 $ 2,217
Revenue milestones    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Contingent consideration liabilities 90 88
Regulatory approval    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Contingent consideration liabilities $ 2,463 $ 1,181
Discount rate | Revenue-based royalty | Minimum | Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable inputs, contingent liability 0.14 0.14
Discount rate | Revenue-based royalty | Maximum | Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable inputs, contingent liability 0.16 0.16
Discount rate | Revenue-based royalty | Weighted Average | Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable inputs, contingent liability 0.147 0.146
Discount rate | Revenue milestones | Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable inputs, contingent liability 0.12  
Discount rate | Revenue milestones | Minimum | Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable inputs, contingent liability   0.13
Discount rate | Regulatory approval | Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable inputs, contingent liability 0.06 0.06
Probability of milestone payment | Regulatory approval | Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable inputs, contingent liability 1 0.50