XML 19 R7.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ 27,841 $ (25,221)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization 63,173 70,458
Gain on sale of business   (508)
Loss on sales and/or abandonment of property and equipment 630 1,303
Write-off of certain intangible assets and other long-term assets 4,412 28,409
Amortization of right-of-use operating lease assets 8,941 9,522
Fair value adjustments to contingent consideration 3,322 884
Amortization of deferred credits (81) (103)
Amortization of long-term debt issuance costs 453 453
Stock-based compensation expense 11,589 10,268
Changes in operating assets and liabilities, net of acquisitions and divestitures:    
Trade receivables (6,180) 13,049
Other receivables (3,173) 1,170
Inventories (11,180) 15,668
Prepaid expenses and other current assets (6,251) (3,929)
Prepaid income taxes   (35)
Income tax refund receivables 960 (8,666)
Other assets (3,638) (1,088)
Trade payables 1,181 (2,682)
Accrued expenses 19,575 22,591
Income taxes payable (1,600) 1,079
Deferred compensation payable 606 541
Operating lease liabilities (9,365) (9,398)
Other long-term obligations 201 4,590
Total adjustments 73,575 153,576
Net cash provided by operating activities 101,416 128,355
Capital expenditures for:    
Property and equipment (19,612) (35,590)
Intangible assets (2,121) (2,499)
Proceeds from the sale of property and equipment 1,037 33
Proceeds from sale of business   1,285
Cash received for settlement of current note receivable   250
Cash paid in acquisitions, net of cash acquired (1,858) (260)
Net cash used in investing activities (22,554) (36,781)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of common stock 17,814 4,954
Proceeds from issuance of long-term debt 73,251 46,051
Payments on long-term debt (145,876) (128,306)
Contingent payments related to acquisitions (10,579) (12,991)
Payment of taxes related to an exchange of common stock (576) (866)
Net cash used in financing activities (65,966) (91,158)
Effect of exchange rates on cash (908) (185)
Net increase in cash and cash equivalents 11,988 231
CASH AND CASH EQUIVALENTS:    
Beginning of period 56,916 44,320
End of period 68,904 44,551
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Interest (net of capitalized interest of $345 and $679, respectively) 4,155 8,138
Income taxes 6,166 6,449
SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING ACTIVITIES    
Property and equipment purchases in accounts payable 2,842 2,726
Current note receivable converted to equity investment   899
Proceeds from sale of business in other receivables   321
Merit common stock surrendered (3 and 39 shares, respectively) in exchange for exercise of stock options 179 1,467
Right-of-use operating lease assets obtained in exchange for operating lease liabilities $ 827 $ 7,285