XML 117 R96.htm IDEA: XBRL DOCUMENT v3.20.4
Fair Value Measurements - Fair Value Inputs, Liabilities, Quantitative Information (Details)
$ in Thousands
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Contingent consideration liabilities $ 36,917 $ 48,088
Revenue-based royalty | Fair Value, Inputs, Level 3    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Contingent consideration liabilities 4,545 7,710
Revenue milestones | Fair Value, Inputs, Level 3    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Contingent consideration liabilities 46,305 66,114
Regulatory approval | Fair Value, Inputs, Level 3    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Contingent consideration liabilities $ 4,900 $ 2,885
Discount rate | Revenue-based royalty | Minimum | Discounted Cash Flow | Fair Value, Inputs, Level 3    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable inputs, contingent liability 0.12 0.13
Discount rate | Revenue-based royalty | Maximum | Discounted Cash Flow | Fair Value, Inputs, Level 3    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable inputs, contingent liability 0.15 0.24
Discount rate | Revenue-based royalty | Weighted Average | Discounted Cash Flow | Fair Value, Inputs, Level 3    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable inputs, contingent liability 0.135  
Discount rate | Revenue milestones | Minimum | Discounted Cash Flow | Fair Value, Inputs, Level 3    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable inputs, contingent liability 0.075 0.09
Discount rate | Revenue milestones | Maximum | Discounted Cash Flow | Fair Value, Inputs, Level 3    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable inputs, contingent liability 0.12 0.135
Discount rate | Revenue milestones | Weighted Average | Discounted Cash Flow | Fair Value, Inputs, Level 3    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable inputs, contingent liability 0.090  
Discount rate | Regulatory approval | Discounted Cash Flow | Fair Value, Inputs, Level 3    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable inputs, contingent liability 0.01 0.024
Probability of milestone payment | Regulatory approval | Discounted Cash Flow | Fair Value, Inputs, Level 3    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable inputs, contingent liability 1 0.65