XML 52 R31.htm IDEA: XBRL DOCUMENT v3.20.4
Acquisitions and Other Strategic Transactions (Tables)
12 Months Ended
Dec. 31, 2020
Business Acquisition [Line Items]  
Business Acquisition, Pro Forma Information

The following table summarizes our consolidated results of operations for the year ended December 31, 2018, as well as unaudited pro forma consolidated results of operations as though the 2018 acquisitions of Cianna Medical and Vascular Insights had occurred on January 1, 2017 (in thousands, except per common share amounts):

2018

As Reported

    

Pro Forma

Net sales

$

882,753

$

928,336

Net income

 

42,017

 

20,699

Earnings per common share:

 

  

 

  

Basic

$

0.80

$

0.40

Diluted

$

0.78

$

0.38

Note: The pro forma results for the years ended December 31, 2020 and 2019 are not included in the table above because the operating results of the Cianna Medical, and Vascular Insights acquisitions were included in our consolidated statements of income (loss) for these periods.

KA Medical  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed

Assets Acquired

    

  

Trade receivables

$

24

Other receivables

13

Inventories

 

216

Property and equipment

298

Other long-term assets

147

Intangible assets

 

Developed technology

6,000

Goodwill

8,283

Total assets acquired

 

14,981

Liabilities Assumed

 

  

Trade payables

 

(31)

Accrued expenses

 

(507)

Total liabilities assumed

 

(538)

Total net assets acquired

$

14,443

Business Acquisitions 2019  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed

    

STD Pharmaceutical

    

Brightwater

Assets Acquired

Trade receivables

$

277

$

55

Inventories

 

843

349

Prepaid expenses and other current assets

 

49

Property and equipment

409

Other long-term assets

30

Intangible assets

 

Developed technology

10,428

31,960

Customer lists

83

Trademarks

250

Goodwill

4,975

17,607

Total assets acquired

 

16,572

50,743

Liabilities Assumed

 

  

Trade payables

 

(53)

(58)

Accrued expenses

 

(29)

(261)

Other long-term obligations

(1,522)

Deferred income tax liabilities

 

(1,890)

(4,263)

Total liabilities assumed

 

(1,972)

(6,104)

Total net assets acquired

$

14,600

$

44,639

Amortization Period of Intangible Assets

Developed technology

12 years

13 years

Customer lists (on an accelerated basis)

1 year

Trademarks

5 years

Weighted Average

12 years

12.9 years

Business Acquisitions 2018  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed

Vascular Insights

    

Cianna Medical

    

DirectACCESS

    

BD

Assets Acquired

Trade receivables

$

$

6,151

$

$

Inventories

    

1,353

5,803

971

5,804

Prepaid expenses and other current assets

315

Property and equipment

1,047

748

Other long-term assets

14

Intangibles

 

  

Developed technology

 

32,750

134,510

4,840

74,000

Customer list

 

840

3,330

120

4,200

Trademarks

 

1,410

7,080

400

4,900

In-process technology

2,500

Goodwill

 

21,832

61,379

938

9,728

Total assets acquired

58,185

219,629

7,269

101,880

Liabilities Assumed

Trade payables

(1,497)

Accrued expenses

(2,384)

Other long-term liabilities

(1,527)

Deferred income tax liabilities

(25,940)

Total liabilities assumed

(31,348)

Total net assets acquired

$

58,185

$

188,281

$

7,269

$

101,880

Amortization Period of Intangible Assets

Developed technology

12 years

11 years

10 years

8 years

Customer lists (on an accelerated basis)

8 years

8 years

5 years

7 years

Trademarks

9 years

10 years

10 years

9 years

Weighted Average

11.8 years

10.7 years

9.9 years

8.0 years

Sales for the years ended

December 31, 2020

$5.5 million

$45.3 million

Not Material

$42.6 million

December 31, 2019

$7.5 million

$49.5 million

Not Material

$46.8 million

December 31, 2018

Not Material

$6.3 million

Not Material

$42.1 million