Document
false--12-31Q120192019-03-310000856982falseLarge Accelerated FilerMERIT MEDICAL SYSTEMS INCfalse300000001.253.5235500024060000.250.130.0990.0330.250.150.1400.03110000000010000000054893000549950005489300054995000P2YP3Y5M23D1023570004913600011376500052469000830000014600024100050000005000000000.33690.28930.02560.0242P5YP3Y
0000856982
2019-01-01
2019-03-31
0000856982
2019-04-30
0000856982
2019-03-31
0000856982
2018-12-31
0000856982
us-gaap:OtherIntangibleAssetsMember
2019-03-31
0000856982
us-gaap:OtherIntangibleAssetsMember
2018-12-31
0000856982
us-gaap:DevelopedTechnologyRightsMember
2018-12-31
0000856982
us-gaap:DevelopedTechnologyRightsMember
2019-03-31
0000856982
2018-01-01
2018-03-31
0000856982
2017-12-31
0000856982
us-gaap:RetainedEarningsMember
2017-12-31
0000856982
us-gaap:CommonStockMember
2018-03-31
0000856982
us-gaap:RetainedEarningsMember
2018-12-31
0000856982
us-gaap:CommonStockMember
2019-03-31
0000856982
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-03-31
0000856982
us-gaap:CommonStockMember
2019-01-01
2019-03-31
0000856982
us-gaap:CommonStockMember
2017-12-31
0000856982
us-gaap:CommonStockMember
2018-01-01
2018-03-31
0000856982
us-gaap:RetainedEarningsMember
2019-01-01
0000856982
2019-01-01
0000856982
us-gaap:CommonStockMember
2018-12-31
0000856982
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-01-01
2018-03-31
0000856982
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-03-31
0000856982
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2017-12-31
0000856982
us-gaap:RetainedEarningsMember
2018-03-31
0000856982
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-01-01
2019-03-31
0000856982
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-12-31
0000856982
2018-03-31
0000856982
us-gaap:RetainedEarningsMember
2019-03-31
0000856982
us-gaap:CostOfSalesMember
2018-01-01
2018-03-31
0000856982
us-gaap:SellingGeneralAndAdministrativeExpensesMember
2019-01-01
2019-03-31
0000856982
us-gaap:ResearchAndDevelopmentExpenseMember
2019-01-01
2019-03-31
0000856982
us-gaap:SellingGeneralAndAdministrativeExpensesMember
2018-01-01
2018-03-31
0000856982
us-gaap:CostOfSalesMember
2019-01-01
2019-03-31
0000856982
us-gaap:ResearchAndDevelopmentExpenseMember
2018-01-01
2018-03-31
0000856982
srt:MinimumMember
2019-01-01
2019-03-31
0000856982
srt:MaximumMember
2019-01-01
2019-03-31
0000856982
mmsi:CiannaMedicalMember
2018-11-13
0000856982
mmsi:CiannaMedicalMember
us-gaap:DevelopedTechnologyRightsMember
2018-11-13
0000856982
mmsi:CiannaMedicalMember
us-gaap:TrademarksMember
2018-11-13
0000856982
mmsi:CiannaMedicalMember
us-gaap:CustomerListsMember
2018-11-13
0000856982
mmsi:VascularInsightsLLCandVIManagementInc.Member
us-gaap:DevelopedTechnologyRightsMember
2018-12-14
0000856982
mmsi:VascularInsightsLLCandVIManagementInc.Member
us-gaap:TrademarksMember
2018-12-14
0000856982
mmsi:VascularInsightsLLCandVIManagementInc.Member
2018-12-14
0000856982
mmsi:VascularInsightsLLCandVIManagementInc.Member
us-gaap:CustomerListsMember
2018-12-14
0000856982
mmsi:DirectACCESSMedicalLLCMember
us-gaap:DevelopedTechnologyRightsMember
2018-05-23
2018-05-23
0000856982
mmsi:FluidxMedicalTechnologyLLCMember
2019-03-31
0000856982
mmsi:BectonDickinsonandCompanyMember
us-gaap:TrademarksMember
2018-02-14
2018-02-14
0000856982
mmsi:BectonDickinsonandCompanyMember
2018-01-01
2018-03-31
0000856982
mmsi:DirectACCESSMedicalLLCMember
us-gaap:CustomerListsMember
2018-05-23
2018-05-23
0000856982
mmsi:CiannaMedicalMember
2018-11-13
2018-11-13
0000856982
mmsi:VascularInsightsLLCandVIManagementInc.Member
us-gaap:CustomerListsMember
2018-12-14
2018-12-14
0000856982
mmsi:CiannaMedicalMember
2019-01-01
2019-03-31
0000856982
mmsi:VascularInsightsLLCandVIManagementInc.Member
us-gaap:DevelopedTechnologyRightsMember
2018-12-14
2018-12-14
0000856982
mmsi:VascularInsightsLLCandVIManagementInc.Member
2019-01-01
2019-03-31
0000856982
mmsi:VascularInsightsLLCandVIManagementInc.Member
us-gaap:TrademarksMember
2018-12-14
2018-12-14
0000856982
mmsi:VascularInsightsLLCandVIManagementInc.Member
2018-12-14
2018-12-14
0000856982
mmsi:BectonDickinsonandCompanyMember
2019-01-01
2019-03-31
0000856982
mmsi:CiannaMedicalMember
mmsi:AnnualNetSalesMilestoneMember
2018-11-13
0000856982
mmsi:CiannaMedicalMember
us-gaap:CustomerListsMember
2018-11-13
2018-11-13
0000856982
mmsi:CiannaMedicalMember
mmsi:AchievementofSupplyChainandScalabilityMetricsMember
2018-11-13
0000856982
mmsi:FluidxMedicalTechnologyLLCMember
2019-03-28
2019-03-28
0000856982
mmsi:BectonDickinsonandCompanyMember
2018-01-01
2018-12-31
0000856982
mmsi:DirectACCESSMedicalLLCMember
2018-05-23
2018-05-23
0000856982
mmsi:BectonDickinsonandCompanyMember
us-gaap:DevelopedTechnologyRightsMember
2018-02-14
2018-02-14
0000856982
mmsi:BectonDickinsonandCompanyMember
2018-02-14
2018-02-14
0000856982
mmsi:BectonDickinsonandCompanyMember
us-gaap:CustomerListsMember
2018-02-14
2018-02-14
0000856982
mmsi:CiannaMedicalMember
us-gaap:TrademarksMember
2018-11-13
2018-11-13
0000856982
mmsi:CiannaMedicalMember
2018-01-01
2018-12-31
0000856982
mmsi:CiannaMedicalMember
us-gaap:DevelopedTechnologyRightsMember
2018-11-13
2018-11-13
0000856982
mmsi:DirectACCESSMedicalLLCMember
us-gaap:TrademarksMember
2018-05-23
2018-05-23
0000856982
mmsi:BectonDickinsonandCompanyMember
us-gaap:InProcessResearchAndDevelopmentMember
2018-02-14
0000856982
mmsi:BectonDickinsonandCompanyMember
2018-02-14
0000856982
mmsi:BectonDickinsonandCompanyMember
us-gaap:CustomerListsMember
2018-02-14
0000856982
mmsi:BectonDickinsonandCompanyMember
us-gaap:TrademarksMember
2018-02-14
0000856982
mmsi:BectonDickinsonandCompanyMember
us-gaap:DevelopedTechnologyRightsMember
2018-02-14
0000856982
mmsi:DirectACCESSMedicalLLCMember
2018-05-23
0000856982
mmsi:DirectACCESSMedicalLLCMember
us-gaap:TrademarksMember
2018-05-23
0000856982
mmsi:DirectACCESSMedicalLLCMember
us-gaap:CustomerListsMember
2018-05-23
0000856982
mmsi:DirectACCESSMedicalLLCMember
us-gaap:DevelopedTechnologyRightsMember
2018-05-23
0000856982
country:US
mmsi:CardiovascularSegmentMember
2019-01-01
2019-03-31
0000856982
mmsi:InflationDevicesMember
country:US
mmsi:CardiovascularSegmentMember
2019-01-01
2019-03-31
0000856982
mmsi:CRMEPMember
mmsi:CardiovascularSegmentMember
2019-01-01
2019-03-31
0000856982
mmsi:CustomKitAndProceduresTraysMember
country:US
mmsi:CardiovascularSegmentMember
2019-01-01
2019-03-31
0000856982
mmsi:CRMEPMember
country:US
mmsi:CardiovascularSegmentMember
2019-01-01
2019-03-31
0000856982
mmsi:EndoscopyDevicesMember
mmsi:EndoscopySegmentMember
2019-01-01
2019-03-31
0000856982
mmsi:EmbolizationDevicesMember
mmsi:CardiovascularSegmentMember
2018-01-01
2018-03-31
0000856982
mmsi:EndoscopyDevicesMember
mmsi:EndoscopySegmentMember
2018-01-01
2018-03-31
0000856982
mmsi:CustomKitAndProceduresTraysMember
mmsi:CardiovascularSegmentMember
2019-01-01
2019-03-31
0000856982
us-gaap:NonUsMember
mmsi:CardiovascularSegmentMember
2019-01-01
2019-03-31
0000856982
mmsi:InflationDevicesMember
us-gaap:NonUsMember
mmsi:CardiovascularSegmentMember
2018-01-01
2018-03-31
0000856982
mmsi:CathetersMember
us-gaap:NonUsMember
mmsi:CardiovascularSegmentMember
2018-01-01
2018-03-31
0000856982
mmsi:CustomKitAndProceduresTraysMember
mmsi:CardiovascularSegmentMember
2018-01-01
2018-03-31
0000856982
mmsi:CustomKitAndProceduresTraysMember
us-gaap:NonUsMember
mmsi:CardiovascularSegmentMember
2019-01-01
2019-03-31
0000856982
mmsi:CiannaMedicalMember
us-gaap:NonUsMember
mmsi:CardiovascularSegmentMember
2019-01-01
2019-03-31
0000856982
mmsi:StandAloneDevicesMember
mmsi:CardiovascularSegmentMember
2019-01-01
2019-03-31
0000856982
mmsi:CiannaMedicalMember
country:US
mmsi:CardiovascularSegmentMember
2019-01-01
2019-03-31
0000856982
mmsi:EndoscopyDevicesMember
country:US
mmsi:EndoscopySegmentMember
2019-01-01
2019-03-31
0000856982
mmsi:InflationDevicesMember
us-gaap:NonUsMember
mmsi:CardiovascularSegmentMember
2019-01-01
2019-03-31
0000856982
mmsi:CathetersMember
us-gaap:NonUsMember
mmsi:CardiovascularSegmentMember
2019-01-01
2019-03-31
0000856982
mmsi:StandAloneDevicesMember
country:US
mmsi:CardiovascularSegmentMember
2018-01-01
2018-03-31
0000856982
mmsi:CiannaMedicalMember
country:US
mmsi:CardiovascularSegmentMember
2018-01-01
2018-03-31
0000856982
mmsi:EmbolizationDevicesMember
country:US
mmsi:CardiovascularSegmentMember
2018-01-01
2018-03-31
0000856982
country:US
mmsi:CardiovascularSegmentMember
2018-01-01
2018-03-31
0000856982
mmsi:CustomKitAndProceduresTraysMember
country:US
mmsi:CardiovascularSegmentMember
2018-01-01
2018-03-31
0000856982
mmsi:CRMEPMember
country:US
mmsi:CardiovascularSegmentMember
2018-01-01
2018-03-31
0000856982
mmsi:StandAloneDevicesMember
mmsi:CardiovascularSegmentMember
2018-01-01
2018-03-31
0000856982
mmsi:InflationDevicesMember
mmsi:CardiovascularSegmentMember
2019-01-01
2019-03-31
0000856982
mmsi:EndoscopyDevicesMember
country:US
mmsi:EndoscopySegmentMember
2018-01-01
2018-03-31
0000856982
mmsi:CardiovascularSegmentMember
2019-01-01
2019-03-31
0000856982
mmsi:StandAloneDevicesMember
us-gaap:NonUsMember
mmsi:CardiovascularSegmentMember
2018-01-01
2018-03-31
0000856982
us-gaap:NonUsMember
mmsi:CardiovascularSegmentMember
2018-01-01
2018-03-31
0000856982
mmsi:CRMEPMember
us-gaap:NonUsMember
mmsi:CardiovascularSegmentMember
2018-01-01
2018-03-31
0000856982
mmsi:EmbolizationDevicesMember
country:US
mmsi:CardiovascularSegmentMember
2019-01-01
2019-03-31
0000856982
mmsi:StandAloneDevicesMember
us-gaap:NonUsMember
mmsi:CardiovascularSegmentMember
2019-01-01
2019-03-31
0000856982
mmsi:CardiovascularSegmentMember
2018-01-01
2018-03-31
0000856982
mmsi:CathetersMember
mmsi:CardiovascularSegmentMember
2019-01-01
2019-03-31
0000856982
mmsi:EmbolizationDevicesMember
us-gaap:NonUsMember
mmsi:CardiovascularSegmentMember
2019-01-01
2019-03-31
0000856982
mmsi:EndoscopyDevicesMember
us-gaap:NonUsMember
mmsi:EndoscopySegmentMember
2018-01-01
2018-03-31
0000856982
mmsi:CRMEPMember
us-gaap:NonUsMember
mmsi:CardiovascularSegmentMember
2019-01-01
2019-03-31
0000856982
mmsi:CathetersMember
country:US
mmsi:CardiovascularSegmentMember
2019-01-01
2019-03-31
0000856982
mmsi:CiannaMedicalMember
mmsi:CardiovascularSegmentMember
2019-01-01
2019-03-31
0000856982
mmsi:InflationDevicesMember
country:US
mmsi:CardiovascularSegmentMember
2018-01-01
2018-03-31
0000856982
country:US
2019-01-01
2019-03-31
0000856982
mmsi:StandAloneDevicesMember
country:US
mmsi:CardiovascularSegmentMember
2019-01-01
2019-03-31
0000856982
mmsi:EndoscopyDevicesMember
us-gaap:NonUsMember
mmsi:EndoscopySegmentMember
2019-01-01
2019-03-31
0000856982
mmsi:EmbolizationDevicesMember
mmsi:CardiovascularSegmentMember
2019-01-01
2019-03-31
0000856982
mmsi:CiannaMedicalMember
mmsi:CardiovascularSegmentMember
2018-01-01
2018-03-31
0000856982
mmsi:CustomKitAndProceduresTraysMember
us-gaap:NonUsMember
mmsi:CardiovascularSegmentMember
2018-01-01
2018-03-31
0000856982
us-gaap:NonUsMember
2018-01-01
2018-03-31
0000856982
mmsi:CiannaMedicalMember
us-gaap:NonUsMember
mmsi:CardiovascularSegmentMember
2018-01-01
2018-03-31
0000856982
mmsi:CRMEPMember
mmsi:CardiovascularSegmentMember
2018-01-01
2018-03-31
0000856982
mmsi:CathetersMember
mmsi:CardiovascularSegmentMember
2018-01-01
2018-03-31
0000856982
us-gaap:NonUsMember
2019-01-01
2019-03-31
0000856982
country:US
2018-01-01
2018-03-31
0000856982
mmsi:InflationDevicesMember
mmsi:CardiovascularSegmentMember
2018-01-01
2018-03-31
0000856982
mmsi:CathetersMember
country:US
mmsi:CardiovascularSegmentMember
2018-01-01
2018-03-31
0000856982
mmsi:EmbolizationDevicesMember
us-gaap:NonUsMember
mmsi:CardiovascularSegmentMember
2018-01-01
2018-03-31
0000856982
mmsi:EndoscopySegmentMember
2019-01-01
2019-03-31
0000856982
mmsi:EndoscopySegmentMember
2018-01-01
2018-03-31
0000856982
mmsi:CreditAgreementMember
2019-01-01
2019-03-31
0000856982
mmsi:TermLoanMember
2018-12-31
0000856982
us-gaap:RevolvingCreditFacilityMember
2018-12-31
0000856982
us-gaap:RevolvingCreditFacilityMember
2019-03-31
0000856982
mmsi:TermLoanMember
2019-03-31
0000856982
mmsi:CreditAgreementMember
2018-12-31
0000856982
us-gaap:RevolvingCreditFacilityMember
mmsi:CreditAgreementMember
2017-12-13
0000856982
us-gaap:LondonInterbankOfferedRateLIBORMember
2019-01-11
2019-01-11
0000856982
mmsi:CreditAgreementMember
mmsi:InterestRateSwap2Member
2019-03-31
0000856982
us-gaap:RevolvingCreditFacilityMember
mmsi:CreditAgreementMember
2019-01-01
2019-03-31
0000856982
mmsi:CreditAgreementMember
2019-03-31
0000856982
2019-01-11
0000856982
mmsi:CreditAgreementMember
mmsi:VariableRate1Member
2019-03-31
0000856982
mmsi:CreditAgreementMember
mmsi:VariableRate1Member
2018-12-31
0000856982
srt:MinimumMember
us-gaap:RevolvingCreditFacilityMember
mmsi:CreditAgreementMember
2019-01-01
2019-03-31
0000856982
srt:MaximumMember
us-gaap:RevolvingCreditFacilityMember
mmsi:CreditAgreementMember
2019-01-01
2019-03-31
0000856982
mmsi:TermLoanMember
mmsi:CreditAgreementMember
2016-07-06
0000856982
us-gaap:BridgeLoanMember
mmsi:CreditAgreementMember
2016-07-06
0000856982
mmsi:January12018andthereafterMember
mmsi:CreditAgreementMember
2019-01-01
2019-03-31
0000856982
us-gaap:ForeignExchangeForwardMember
us-gaap:NondesignatedMember
us-gaap:OtherExpenseMember
2018-01-01
2018-03-31
0000856982
us-gaap:ForeignExchangeForwardMember
us-gaap:NondesignatedMember
us-gaap:OtherExpenseMember
2019-01-01
2019-03-31
0000856982
us-gaap:OtherNoncurrentAssetsMember
us-gaap:ForeignExchangeForwardMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-31
0000856982
us-gaap:OtherNoncurrentLiabilitiesMember
us-gaap:ForeignExchangeForwardMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-31
0000856982
us-gaap:AccruedLiabilitiesMember
us-gaap:ForeignExchangeForwardMember
us-gaap:NondesignatedMember
2018-12-31
0000856982
us-gaap:AccruedLiabilitiesMember
us-gaap:ForeignExchangeForwardMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-31
0000856982
us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember
us-gaap:ForeignExchangeForwardMember
us-gaap:NondesignatedMember
2019-03-31
0000856982
us-gaap:AccruedLiabilitiesMember
us-gaap:ForeignExchangeForwardMember
us-gaap:NondesignatedMember
2019-03-31
0000856982
us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember
us-gaap:ForeignExchangeForwardMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-03-31
0000856982
us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember
us-gaap:ForeignExchangeForwardMember
us-gaap:NondesignatedMember
2018-12-31
0000856982
us-gaap:OtherNoncurrentAssetsMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-31
0000856982
us-gaap:OtherNoncurrentAssetsMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-03-31
0000856982
us-gaap:AccruedLiabilitiesMember
us-gaap:ForeignExchangeForwardMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-03-31
0000856982
us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember
us-gaap:ForeignExchangeForwardMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-31
0000856982
us-gaap:OtherNoncurrentLiabilitiesMember
us-gaap:ForeignExchangeForwardMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-03-31
0000856982
us-gaap:OtherNoncurrentAssetsMember
us-gaap:ForeignExchangeForwardMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-03-31
0000856982
us-gaap:ForeignExchangeForwardMember
us-gaap:NondesignatedMember
2019-03-31
0000856982
us-gaap:ForeignExchangeForwardMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-03-31
0000856982
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
2018-01-01
2018-03-31
0000856982
us-gaap:ForeignExchangeForwardMember
us-gaap:CashFlowHedgingMember
us-gaap:RevenueFromContractWithCustomerMember
2019-01-01
2019-03-31
0000856982
us-gaap:ForeignExchangeForwardMember
us-gaap:CashFlowHedgingMember
2019-01-01
2019-03-31
0000856982
us-gaap:ForeignExchangeForwardMember
us-gaap:CashFlowHedgingMember
us-gaap:CostOfGoodsTotalMember
2018-01-01
2018-03-31
0000856982
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
us-gaap:InterestExpenseMember
2019-01-01
2019-03-31
0000856982
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
2019-01-01
2019-03-31
0000856982
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
us-gaap:InterestExpenseMember
2018-01-01
2018-03-31
0000856982
us-gaap:ForeignExchangeForwardMember
us-gaap:CashFlowHedgingMember
us-gaap:CostOfGoodsTotalMember
2019-01-01
2019-03-31
0000856982
us-gaap:ForeignExchangeForwardMember
us-gaap:CashFlowHedgingMember
us-gaap:RevenueFromContractWithCustomerMember
2018-01-01
2018-03-31
0000856982
us-gaap:ForeignExchangeForwardMember
us-gaap:CashFlowHedgingMember
2018-01-01
2018-03-31
0000856982
us-gaap:ForeignExchangeForwardMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-03-31
0000856982
us-gaap:InterestExpenseMember
2019-01-01
2019-03-31
0000856982
us-gaap:InterestRateSwapMember
2016-08-05
0000856982
mmsi:RevenueandCostofSalesMember
2019-01-01
2019-03-31
0000856982
mmsi:OtherLongTermObligationsMember
2018-12-31
0000856982
mmsi:ContingentReceivableMember
mmsi:ContingentConsiderationMember
2018-01-01
2018-03-31
0000856982
mmsi:OtherPaymentsMember
us-gaap:FairValueInputsLevel3Member
2019-03-31
0000856982
us-gaap:AccruedLiabilitiesMember
2018-12-31
0000856982
mmsi:OtherPaymentsMember
us-gaap:FairValueInputsLevel3Member
2018-12-31
0000856982
mmsi:OtherLongTermObligationsMember
2019-03-31
0000856982
mmsi:ContingentReceivableMember
mmsi:ContingentConsiderationMember
2019-01-01
2019-03-31
0000856982
us-gaap:AccruedLiabilitiesMember
2019-03-31
0000856982
mmsi:ContingentConsiderationMember
2018-01-01
2018-03-31
0000856982
mmsi:ContingentConsiderationMember
2017-12-31
0000856982
mmsi:ContingentConsiderationMember
2019-01-01
2019-03-31
0000856982
mmsi:ContingentConsiderationMember
2019-03-31
0000856982
mmsi:ContingentConsiderationMember
2018-03-31
0000856982
mmsi:ContingentConsiderationMember
2018-12-31
0000856982
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000856982
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2019-03-31
0000856982
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2019-03-31
0000856982
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000856982
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000856982
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000856982
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2019-03-31
0000856982
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueMeasurementsRecurringMember
2019-03-31
0000856982
mmsi:OtherPaymentsMember
us-gaap:FairValueInputsLevel3Member
mmsi:MilestonePaymentProbabilityMember
us-gaap:IncomeApproachValuationTechniqueMember
2018-12-31
0000856982
mmsi:SupplyChainMilestoneMember
us-gaap:FairValueInputsLevel3Member
mmsi:MilestonePaymentProbabilityMember
us-gaap:IncomeApproachValuationTechniqueMember
2019-03-31
0000856982
mmsi:SupplyChainMilestoneMember
us-gaap:FairValueInputsLevel3Member
mmsi:MilestonePaymentProbabilityMember
us-gaap:IncomeApproachValuationTechniqueMember
2018-12-31
0000856982
mmsi:OtherPaymentsMember
us-gaap:FairValueInputsLevel3Member
mmsi:MilestonePaymentProbabilityMember
us-gaap:IncomeApproachValuationTechniqueMember
2019-03-31
0000856982
mmsi:RevenueBasedPaymentsMember
us-gaap:FairValueInputsLevel3Member
2018-12-31
0000856982
mmsi:SupplyChainMilestoneMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputDiscountRateMember
us-gaap:IncomeApproachValuationTechniqueMember
2018-12-31
0000856982
mmsi:RevenueMilestonesMember
us-gaap:FairValueInputsLevel3Member
2018-12-31
0000856982
mmsi:OtherPaymentsMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputDiscountRateMember
us-gaap:IncomeApproachValuationTechniqueMember
2018-12-31
0000856982
mmsi:OtherPaymentsMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputDiscountRateMember
us-gaap:IncomeApproachValuationTechniqueMember
2019-03-31
0000856982
mmsi:SupplyChainMilestoneMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputDiscountRateMember
us-gaap:IncomeApproachValuationTechniqueMember
2019-03-31
0000856982
mmsi:SupplyChainMilestoneMember
us-gaap:FairValueInputsLevel3Member
2018-12-31
0000856982
mmsi:RevenueBasedPaymentsMember
us-gaap:FairValueInputsLevel3Member
2019-03-31
0000856982
mmsi:RevenueMilestonesMember
us-gaap:FairValueInputsLevel3Member
2019-03-31
0000856982
mmsi:SupplyChainMilestoneMember
us-gaap:FairValueInputsLevel3Member
2019-03-31
0000856982
srt:MaximumMember
mmsi:RevenueMilestonesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputDiscountRateMember
us-gaap:IncomeApproachValuationTechniqueMember
2019-03-31
0000856982
srt:MinimumMember
mmsi:RevenueMilestonesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputDiscountRateMember
us-gaap:IncomeApproachValuationTechniqueMember
2018-12-31
0000856982
srt:MinimumMember
mmsi:RevenueBasedPaymentsMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputDiscountRateMember
us-gaap:IncomeApproachValuationTechniqueMember
2018-12-31
0000856982
srt:MaximumMember
mmsi:RevenueBasedPaymentsMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputDiscountRateMember
us-gaap:IncomeApproachValuationTechniqueMember
2019-03-31
0000856982
srt:MaximumMember
mmsi:RevenueBasedPaymentsMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputDiscountRateMember
us-gaap:IncomeApproachValuationTechniqueMember
2018-12-31
0000856982
srt:MinimumMember
mmsi:RevenueBasedPaymentsMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputDiscountRateMember
us-gaap:IncomeApproachValuationTechniqueMember
2019-03-31
0000856982
srt:MinimumMember
mmsi:RevenueMilestonesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputDiscountRateMember
us-gaap:IncomeApproachValuationTechniqueMember
2019-03-31
0000856982
srt:MaximumMember
mmsi:RevenueMilestonesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputDiscountRateMember
us-gaap:IncomeApproachValuationTechniqueMember
2018-12-31
0000856982
us-gaap:LicensingAgreementsMember
2018-12-31
0000856982
us-gaap:CustomerListsMember
2018-12-31
0000856982
us-gaap:DistributionRightsMember
2018-12-31
0000856982
us-gaap:PatentsMember
2018-12-31
0000856982
us-gaap:TrademarksMember
2018-12-31
0000856982
mmsi:InProcessTechnologyMember
2018-12-31
0000856982
us-gaap:NoncompeteAgreementsMember
2018-12-31
0000856982
us-gaap:LicensingAgreementsMember
2019-03-31
0000856982
us-gaap:DistributionRightsMember
2019-03-31
0000856982
us-gaap:NoncompeteAgreementsMember
2019-03-31
0000856982
us-gaap:TrademarksMember
2019-03-31
0000856982
us-gaap:PatentsMember
2019-03-31
0000856982
us-gaap:CustomerListsMember
2019-03-31
0000856982
mmsi:InProcessTechnologyMember
2019-03-31
0000856982
2015-12-31
0000856982
mmsi:UnitedStatesDepartmentofJusticeMatterMember
2018-01-01
2018-03-31
0000856982
mmsi:UnitedStatesDepartmentofJusticeMatterMember
2019-01-01
2019-03-31
iso4217:USD
xbrli:shares
iso4217:DKK
iso4217:MXN
mmsi:derivative_instrument
iso4217:CNY
iso4217:KRW
iso4217:GBP
iso4217:CAD
iso4217:JPY
iso4217:SGD
iso4217:SEK
iso4217:CHF
mmsi:segment
iso4217:HKD
iso4217:BRL
iso4217:USD
iso4217:EUR
xbrli:pure
iso4217:AUD
xbrli:shares
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
| |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2019 |
| |
OR |
| |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| FOR THE TRANSITION PERIOD FROM TO . |
| Commission File Number 0-18592 |
MERIT MEDICAL SYSTEMS, INC.
(Exact name of registrant as specified in its charter)
|
| | |
Utah | | 87-0447695 |
(State or other jurisdiction of incorporation or organization) | | (IRS Employer Identification No.) |
1600 West Merit Parkway, South Jordan, Utah 84095
(Address of principal executive offices, including zip code)
Registrant’s telephone number, including area code: (801) 253-1600
|
| | |
Title of each class | Trading Symbol | Name of exchange on which registered |
Common Stock, no par | MMSI | NASDAQ Global Select Market |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
|
| | | | |
Large Accelerated Filer x | Accelerated Filer o | Non-Accelerated Filer o | Smaller Reporting Company o | Emerging Growth Company o |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
Indicate the number of shares outstanding of each of the Registrant’s classes of common stock, as of the latest practicable date.
|
| | |
Common Stock | | 55,004,915 |
Title or class | | Number of Shares Outstanding at April 30, 2019 |
TABLE OF CONTENTS
PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS MARCH 31, 2019 AND DECEMBER 31, 2018 (In thousands)
|
| | | | | | | |
| March 31, | | December 31, |
| 2019 | | 2018 |
ASSETS | (unaudited) | | |
CURRENT ASSETS: | | | |
Cash and cash equivalents | $ | 49,522 |
| | $ | 67,359 |
|
Trade receivables — net of allowance for uncollectible accounts — 2019 — $2,406 and 2018 — $2,355 | 146,488 |
| | 137,174 |
|
Other receivables | 10,694 |
| | 11,879 |
|
Inventories | 198,922 |
| | 197,536 |
|
Prepaid expenses and current other assets | 11,220 |
| | 11,326 |
|
Prepaid income taxes | 3,620 |
| | 3,627 |
|
Income tax refund receivables | 1,317 |
| | 933 |
|
| | | |
Total current assets | 421,783 |
| | 429,834 |
|
| | | |
PROPERTY AND EQUIPMENT: | | | |
Land and land improvements | 26,764 |
| | 26,801 |
|
Buildings | 152,974 |
| | 151,251 |
|
Manufacturing equipment | 225,402 |
| | 221,029 |
|
Furniture and fixtures | 55,378 |
| | 54,765 |
|
Leasehold improvements | 34,221 |
| | 33,678 |
|
Construction-in-progress | 61,304 |
| | 53,491 |
|
| | | |
Total property and equipment | 556,043 |
| | 541,015 |
|
| | | |
Less accumulated depreciation | (215,279 | ) | | (209,563 | ) |
| | | |
Property and equipment — net | 340,764 |
| | 331,452 |
|
| | | |
OTHER ASSETS: | | | |
Intangible assets: | | | |
Developed technology — net of accumulated amortization — 2019 — $113,765 and 2018 — $102,357 | 371,603 |
| | 383,147 |
|
Other — net of accumulated amortization — 2019 — $52,469 and 2018 — $49,136 | 77,104 |
| | 79,566 |
|
Goodwill | 334,951 |
| | 335,433 |
|
Deferred income tax assets | 3,083 |
| | 3,001 |
|
Right-of-use operating lease assets | 80,453 |
| | — |
|
Other assets | 60,052 |
| | 57,579 |
|
| | | |
Total other assets | 927,246 |
| | 858,726 |
|
| | | |
TOTAL | $ | 1,689,793 |
| | $ | 1,620,012 |
|
See condensed notes to consolidated financial statements. | | | (continued) |
|
MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS MARCH 31, 2019 AND DECEMBER 31, 2018 (In thousands)
|
| | | | | | | |
| March 31, | | December 31, |
| 2019 | | 2018 |
LIABILITIES AND STOCKHOLDERS’ EQUITY | (unaudited) | | |
| | | |
CURRENT LIABILITIES: | | | |
Trade payables | $ | 51,680 |
| | $ | 54,024 |
|
Accrued expenses | 91,310 |
| | 96,173 |
|
Current portion of long-term debt | 22,000 |
| | 22,000 |
|
Short-term operating lease liability | 11,825 |
| | — |
|
Income taxes payable | 1,644 |
| | 3,146 |
|
| | | |
Total current liabilities | 178,459 |
| | 175,343 |
|
| | | |
LONG-TERM DEBT | 362,187 |
| | 373,152 |
|
| | | |
DEFERRED INCOME TAX LIABILITIES | 56,324 |
| | 56,363 |
|
| | | |
LONG-TERM INCOME TAXES PAYABLE | 392 |
| | 392 |
|
| | | |
LIABILITIES RELATED TO UNRECOGNIZED TAX BENEFITS | 3,013 |
| | 3,013 |
|
| | | |
DEFERRED COMPENSATION PAYABLE | 12,480 |
| | 11,219 |
|
| | | |
DEFERRED CREDITS | 2,227 |
| | 2,261 |
|
| | | |
LONG-TERM OPERATING LEASE LIABILITY | 72,243 |
| | — |
|
| | | |
OTHER LONG-TERM OBLIGATIONS | 62,357 |
| | 65,494 |
|
| | | |
Total liabilities | 749,682 |
| | 687,237 |
|
| | | |
COMMITMENTS AND CONTINGENCIES (Notes 5, 10, 11, 14 and 15) |
|
| |
|
|
| | | |
STOCKHOLDERS’ EQUITY: | | | |
Preferred stock — 5,000 shares authorized as of March 31, 2019 and December 31, 2018; no shares issued | — |
| | — |
|
Common stock, no par value; shares authorized — 2019 and 2018 - 100,000; issued and outstanding as of March 31, 2019 - 54,995 and December 31, 2018 - 54,893 | 574,946 |
| | 571,383 |
|
Retained earnings | 369,713 |
| | 363,425 |
|
Accumulated other comprehensive loss | (4,548 | ) | | (2,033 | ) |
| | | |
Total stockholders’ equity | 940,111 |
| | 932,775 |
|
| | | |
TOTAL | $ | 1,689,793 |
| | $ | 1,620,012 |
|
See condensed notes to consolidated financial statements. | | | (concluded) |
|
MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME FOR THE THREE MONTHS ENDED MARCH 31, 2019 AND 2018 (In thousands, except per share amounts - unaudited)
|
| | | | | | | |
| Three Months Ended March 31, |
| 2019 | | 2018 |
NET SALES | $ | 238,349 |
| | $ | 203,035 |
|
| | | |
COST OF SALES | 133,713 |
| | 114,979 |
|
| | | |
GROSS PROFIT | 104,636 |
| | 88,056 |
|
| | | |
OPERATING EXPENSES: | | | |
Selling, general and administrative | 78,270 |
| | 64,913 |
|
Research and development | 16,043 |
| | 14,322 |
|
Contingent consideration expense | 775 |
| | 40 |
|
Acquired in-process research and development | 25 |
| | — |
|
| | | |
Total operating expenses | 95,113 |
| | 79,275 |
|
| | | |
INCOME FROM OPERATIONS | 9,523 |
| | 8,781 |
|
| | | |
OTHER INCOME (EXPENSE): | | | |
Interest income | 357 |
| | 146 |
|
Interest expense | (2,764 | ) | | (2,398 | ) |
Other expense - net | (270 | ) | | (170 | ) |
| | | |
Total other expense — net | (2,677 | ) | | (2,422 | ) |
| | | |
INCOME BEFORE INCOME TAXES | 6,846 |
| | 6,359 |
|
| | | |
INCOME TAX EXPENSE | 651 |
| | 1,090 |
|
| | | |
NET INCOME | $ | 6,195 |
| | $ | 5,269 |
|
| | | |
EARNINGS PER COMMON SHARE: | | | |
Basic | $ | 0.11 |
| | $ | 0.10 |
|
| | | |
Diluted | $ | 0.11 |
| | $ | 0.10 |
|
| | | |
AVERAGE COMMON SHARES: | | | |
Basic | 54,917 |
| | 50,277 |
|
| | | |
Diluted | 56,490 |
| | 51,910 |
|
| | | |
See condensed notes to consolidated financial statements. | | |
MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE THREE MONTHS ENDED MARCH 31, 2019 AND 2018 (In thousands - unaudited) |
| | | | | | | |
| Three Months Ended March 31, |
| 2019 | | 2018 |
Net income | $ | 6,195 |
| | $ | 5,269 |
|
Other comprehensive income (loss): | | | |
Cash flow hedges | (2,577 | ) | | 1,992 |
|
Income tax benefit (expense) | 663 |
| | (512 | ) |
Foreign currency translation adjustment | (615 | ) | | 2,592 |
|
Income tax benefit | 14 |
| | — |
|
Total other comprehensive income (loss) | (2,515 | ) | | 4,072 |
|
Total comprehensive income | $ | 3,680 |
| | $ | 9,341 |
|
| | | |
See condensed notes to consolidated financial statements. | | |
MERIT MEDICAL SYSTEMS, INC. CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY FOR THE THREE MONTHS ENDED MARCH 31, 2019 AND 2018 (In thousands - unaudited) |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | Accumulated Other |
| | | Common Stock | | Retained | | Comprehensive |
| Total | | Shares | | Amount | | Earnings | | Loss |
BALANCE — January 1, 2019 | $ | 932,775 |
| | 54,893 |
| | $ | 571,383 |
| | $ | 363,425 |
| | $ | (2,033 | ) |
| | | | | | | | | |
Net income | 6,195 |
| | | | | | 6,195 |
| | |
Reclassify deferred gain on sale-leaseback upon adoption of ASC 842 | 93 |
| | | | | | 93 |
| | |
Other comprehensive loss | (2,515 | ) | | | | | | | | (2,515 | ) |
Stock-based compensation expense | 1,766 |
| | | | 1,766 |
| | | | |
Options exercised | 1,365 |
| | 95 |
| | 1,365 |
| | | | |
Issuance of common stock under Employee Stock Purchase Plans | 432 |
| | 7 |
| | 432 |
| | | | |
|
|
| | | | | | | | |
BALANCE — March 31, 2019 | $ | 940,111 |
| | 54,995 |
| | $ | 574,946 |
| | $ | 369,713 |
| | $ | (4,548 | ) |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | Accumulated Other |
| | | Common Stock | | Retained | | Comprehensive |
| Total | | Shares | | Amount | | Earnings | | Income |
BALANCE — January 1, 2018 | $ | 676,334 |
| | 50,248 |
| | $ | 353,392 |
| | $ | 321,408 |
| | $ | 1,534 |
|
| | | | | | | | | |
Net income | 5,269 |
| | | | | | 5,269 |
| | |
Other comprehensive income | 4,072 |
| | | | | | | | 4,072 |
|
Stock-based compensation expense | 1,256 |
| | | | 1,256 |
| | | | |
Options exercised | 1,286 |
| | 91 |
| | 1,286 |
| | | | |
Issuance of common stock under Employee Stock Purchase Plans | 294 |
| | 7 |
| | 294 |
| | | | |
|
|
| | | | | | | | |
BALANCE — March 31, 2018 | $ | 688,511 |
| | 50,346 |
| | $ | 356,228 |
| | $ | 326,677 |
| | $ | 5,606 |
|
| | | | | | | | | |
See condensed notes to consolidated financial statements. | | | | | | | | |
MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE THREE MONTHS ENDED MARCH 31, 2019 AND 2018 (In thousands - unaudited) |
| | | | | | | |
| Three Months Ended March 31, |
| 2019 | | 2018 |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | |
Net income | $ | 6,195 |
| | $ | 5,269 |
|
| | | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Depreciation and amortization | 22,348 |
| | 15,284 |
|
Loss on sales and/or abandonment of property and equipment | 288 |
| | 351 |
|
Amortization of right-of-use operating lease assets | 2,964 |
| | — |
|
Write-off of patents and intangible assets | — |
| | 57 |
|
Acquired in-process research and development | 25 |
| | — |
|
Amortization of deferred credits | (35 | ) | | (36 | ) |
Amortization of long-term debt issuance costs | 201 |
| | 201 |
|
Stock-based compensation expense | 1,766 |
| | 1,256 |
|
Changes in operating assets and liabilities, net of effects from acquisitions: | | | |
Trade receivables | (11,557 | ) | | (13,166 | ) |
Other receivables | 1,070 |
| | 898 |
|
Inventories | (1,340 | ) | | (5,388 | ) |
Prepaid expenses and other current assets | 19 |
| | (1,223 | ) |
Prepaid income taxes | (53 | ) | | (72 | ) |
Income tax refund receivables | (442 | ) | | (205 | ) |
Other assets | (2,092 | ) | | (491 | ) |
Trade payables | (878 | ) | | 8,409 |
|
Accrued expenses | (3,450 | ) | | (2,395 | ) |
Income taxes payable | (879 | ) | | (480 | ) |
Deferred compensation payable | 1,261 |
| | 3 |
|
Operating lease liabilities | (3,054 | ) | | — |
|
Other long-term obligations | 1,148 |
| | (337 | ) |
| | | |
Total adjustments | 7,310 |
| | 2,666 |
|
| | | |
Net cash provided by operating activities | 13,505 |
| | 7,935 |
|
| | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | |
Capital expenditures for: | | | |
Property and equipment | (18,255 | ) | | (16,239 | ) |
Intangible assets | (853 | ) | | (885 | ) |
Proceeds from the sale of property and equipment | 3 |
| | 3 |
|
Cash paid in acquisitions, net of cash acquired | (1,942 | ) | | (100,195 | ) |
| | | |
Net cash used in investing activities | (21,047 | ) | | (117,316 | ) |
| | | |
See condensed notes to consolidated financial statements. | | | (continued) |
|
MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE THREE MONTHS ENDED MARCH 31, 2019 AND 2018 (In thousands - unaudited) |
| | | | | | | |
| Three Months Ended March 31, |
| 2019 | | 2018 |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | |
Proceeds from issuance of common stock | $ | 1,733 |
| | $ | 1,511 |
|
Proceeds from issuance of long-term debt | 43,119 |
| | 256,971 |
|
Payments on long-term debt | (54,119 | ) | | (148,971 | ) |
Contingent payments related to acquisitions | (554 | ) | | (15 | ) |
| | | |
Net cash provided by (used in) financing activities | (9,821 | ) | | 109,496 |
|
| | | |
EFFECT OF EXCHANGE RATES ON CASH | (474 | ) | | 1,720 |
|
| | | |
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | (17,837 | ) | | 1,835 |
|
| | | |
CASH AND CASH EQUIVALENTS: | | | |
Beginning of period | 67,359 |
| | 32,336 |
|
| | | |
End of period | $ | 49,522 |
| | $ | 34,171 |
|
| | | |
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION | | | |
Cash paid during the period for: | | | |
Interest (net of capitalized interest of $241 and $146, respectively) | $ | 2,721 |
| | $ | 2,383 |
|
| | | |
Income taxes | $ | 1,934 |
| | $ | 1,810 |
|
| | | |
SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING ACTIVITIES | | | |
Property and equipment purchases in accounts payable | $ | 4,588 |
| | $ | 1,752 |
|
| | | |
Right-of-use operating lease assets obtained in exchange for operating lease liabilities | $ | 1,162 |
| | $ | — |
|
| | | |
See condensed notes to consolidated financial statements. | | | (concluded) |
|
MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Basis of Presentation. The interim consolidated financial statements of Merit Medical Systems, Inc. ("Merit," "we" or "us") for the three-month periods ended March 31, 2019 and 2018 are not audited. Our consolidated financial statements are prepared in accordance with the requirements for unaudited interim periods and, consequently, do not include all disclosures required to be made in conformity with accounting principles generally accepted in the United States of America. In the opinion of our management, the accompanying consolidated financial statements contain all adjustments, consisting of normal recurring accruals, necessary for a fair presentation of our financial position as of March 31, 2019 and December 31, 2018, and our results of operations and cash flows for the three-month periods ended March 31, 2019 and 2018. The results of operations for the three-month periods ended March 31, 2019 and 2018 are not necessarily indicative of the results for a full-year period. These interim consolidated financial statements should be read in conjunction with the financial statements included in our Annual Report on Form 10-K (the "2018 Form 10-K") for the year ended December 31, 2018, which was filed with the Securities and Exchange Commission (the "SEC") on March 1, 2019.
2. Inventories. Inventories at March 31, 2019 and December 31, 2018, consisted of the following (in thousands):
|
| | | | | | | |
| March 31, | | December 31, |
| 2019 | | 2018 |
Finished goods | $ | 117,112 |
| | $ | 117,703 |
|
Work-in-process | 20,192 |
| | 14,380 |
|
Raw materials | 61,618 |
| | 65,453 |
|
| | | |
Total Inventories | $ | 198,922 |
| | $ | 197,536 |
|
3. Stock-Based Compensation Expense. The stock-based compensation expense before income tax expense for the three months ended March 31, 2019 and 2018, consisted of the following (in thousands):
|
| | | | | | | |
| Three Months Ended March 31, |
| 2019 | | 2018 |
Cost of sales | $ | 252 |
| | $ | 184 |
|
Research and development | 192 |
| | 124 |
|
Selling, general and administrative | 1,322 |
| | 948 |
|
Stock-based compensation expense before taxes | $ | 1,766 |
| | $ | 1,256 |
|
We recognize stock-based compensation expense (net of a forfeiture rate) for those awards which are expected to vest on a straight-line basis over the requisite service period. We estimate the forfeiture rate based on our historical experience and expectations about future forfeitures. As of March 31, 2019, the total remaining unrecognized compensation cost related to non-vested stock options, net of expected forfeitures, was approximately $32.8 million and was expected to be recognized over a weighted average period of 3.48 years.
During the three-month period ended March 31, 2019, we granted stock-based awards representing 909,603 shares of our common stock. During the three-month period ended March 31, 2018, we granted stock-based awards representing 492,002 shares of our common stock. We use the Black-Scholes methodology to value the stock-based compensation expense for options. In applying the Black-Scholes methodology to the option grants, the fair value of our stock-based awards granted was estimated using the following assumptions for the periods indicated below:
|
| | | |
| Three Months Ended March 31, |
| 2019 | | 2018 |
Risk-free interest rate | 2.42% - 2.56% | | 2.63% |
Expected option term | 3.0 - 5.0 years | | 5.0 years |
Expected dividend yield | — | | — |
Expected price volatility | 28.93% - 33.69% | | 34.32% |
The average risk-free interest rate is determined using the U.S. Treasury rate in effect as of the date of grant, based on the expected term of the stock options. We determine the expected term of the stock options using the historical exercise behavior of employees. The expected price volatility was determined using a weighted average of daily historical volatility of our stock price over the corresponding expected option term and implied volatility based on recent trends of the daily historical volatility. For options with a vesting period, compensation expense is recognized on a straight-line basis over the service period, which corresponds to the vesting period.
4. Earnings Per Common Share (EPS). The computation of weighted average shares outstanding and the basic and diluted earnings per common share for the following periods consisted of the following (in thousands, except per share amounts):
|
| | | | | | | | | | |
| Net Income | | Shares | | Per Share Amount |
Three-month period ended March 31, 2019: | |
| | |
| | |
|
Basic EPS | $ | 6,195 |
| | 54,917 |
| | $ | 0.11 |
|
Effect of dilutive stock options | |
| | 1,573 |
| | |
|
| | | | | |
Diluted EPS | $ | 6,195 |
| | 56,490 |
| | $ | 0.11 |
|
| | | | | |
Stock options excluded from the calculation of common stock equivalents as the impact was anti-dilutive | | | 976 |
| | |
| | | | | |
Three-month period ended March 31, 2018: | |
| | |
| | |
|
Basic EPS | $ | 5,269 |
| | 50,277 |
| | $ | 0.10 |
|
Effect of dilutive stock options | |
| | 1,633 |
| | |
|
| | | | | |
Diluted EPS | $ | 5,269 |
| | 51,910 |
| | $ | 0.10 |
|
| | | | | |
Stock options excluded from the calculation of common stock equivalents as the impact was anti-dilutive | | | 184 |
| | |
5. Acquisitions. On March 28, 2019, we paid $2 million to acquire convertible participating preferred shares of Fluidx Medical Technology, LLC ("Fluidx"), owner of certain technology proposed to be used in the development of embolic and adhesive agents for use in arterial, venous, vascular graft and cardiovascular applications inside and outside the heart and related appendages. Our investment in Fluidx has been recorded as an equity investment accounted for at cost and reflected within other assets in the accompanying consolidated balance sheets because we are not able to exercise significant influence over the operations of Fluidx. Our total current investment in Fluidx represents an ownership of approximately 12.7% of the outstanding equity interests of Fluidx.
On December 14, 2018, we consummated an acquisition transaction contemplated by an asset purchase agreement with Vascular Insights, LLC and VI Management, Inc. (combined "Vascular Insights") and acquired Vascular Insight's intellectual property rights, inventory and certain other assets, including, the ClariVein® IC system and the ClariVein OC system. The ClariVein systems are specialty infusion and occlusion catheter systems with rotating wire tips designed for the controlled 360-degree dispersion of physician-specified agents to the targeted treatment area. We accounted for this acquisition as a business combination. The purchase consideration included an upfront payment of $40 million, and we are obligated to pay up to an additional $20 million based on achieving certain revenue milestones specified in the asset purchase agreement. The sales and results of operations related to this acquisition have been included in our cardiovascular segment. During the three-month period ended March 31, 2019, net sales of products acquired from Vascular Insights were approximately $1.5 million. It is not practical to separately report earnings related to the products acquired from Vascular Insights, as we cannot split out sales costs related solely to the products we acquired from Vascular Insights, principally because our sales representatives sell multiple products (including the products we acquired from Vascular Insights) in our cardiovascular business segment. Acquisition-related costs associated with the Vascular Insights acquisition, which were included in selling, general and administrative expenses during the year ended December 31, 2018, were not material. We are in the process of finalizing the net working capital adjustment pursuant to the asset purchase agreement. The purchase price was preliminarily allocated as follows (in thousands):
|
| | | | |
| Inventories | $ | 1,353 |
|
| Intangibles | |
| Developed technology | 32,750 |
|
| Customer list | 840 |
|
| Trademarks | 1,410 |
|
| Goodwill | 21,847 |
|
| | |
| Total net assets acquired | $ | 58,200 |
|
We are amortizing the developed technology intangible asset acquired from Vascular Insights over 12 years, the related trademarks over nine years and the customer list on an accelerated basis over eight years. The total weighted-average amortization period for these acquired intangible assets is approximately 11.8 years.
On November 13, 2018, we consummated an acquisition transaction contemplated by a merger agreement to acquire Cianna Medical, Inc. ("Cianna Medical"). The purchase consideration consisted of an upfront payment of $135 million plus a final working capital adjustment of approximately $1.2 million in cash, with potential earn-out payments of up to an additional $15 million for achievement of supply chain and scalability metrics and up to an additional $50 million for the achievement of sales milestones. Cianna Medical developed the first non-radioactive, wire-free breast cancer localization system. Its SCOUT® and SAVI® Brachy technologies are FDA-cleared and address unmet needs in the delivery of radiation therapy, tumor localization and surgical guidance. We accounted for this acquisition as a business combination. During the three-month period ended March 31, 2019, net sales of Cianna Medical products were approximately $12.8 million. It is not practical to separately report earnings related to the products acquired from Cianna Medical, as we cannot split out sales costs related solely to the products we acquired from Cianna Medical, principally because our sales representatives sell multiple products (including the products we acquired from Cianna Medical) in our cardiovascular business segment. Acquisition-related costs associated with the Cianna Medical acquisition, which were included in selling, general and administrative expenses during the year ended December 31, 2018, were approximately $3.5 million. The following table summarizes the preliminary purchase price allocated to the net assets acquired from Cianna Medical (in thousands):
|
| | | |
Assets Acquired | |
Trade receivables | $ | 6,151 |
|
Inventories | 5,803 |
|
Prepaid expenses and other current assets | 315 |
|
Property and equipment | 1,047 |
|
Other long-term assets | 14 |
|
Intangibles | |
Developed technology | 134,510 |
|
Customer lists | 3,330 |
|
Trademarks | 7,080 |
|
Goodwill | 65,802 |
|
Total assets acquired | 224,052 |
|
| |
Liabilities Assumed | |
Trade payables | (1,497 | ) |
Accrued expenses | (2,384 | ) |
Other long-term liabilities | (1,527 | ) |
Deferred income tax liabilities | (30,363 | ) |
Total liabilities assumed | (35,771 | ) |
| |
Total net assets acquired | $ | 188,281 |
|
We are amortizing the developed technology intangible assets of Cianna Medical over 11 years, the related trademarks over ten years and the customer lists on an accelerated basis over eight years. The total weighted-average amortization period for these acquired intangible assets is approximately 10.7 years.
On May 23, 2018, we entered into an asset purchase agreement with DirectACCESS Medical, LLC (“DirectACCESS”) to acquire its assets, including, certain product distribution agreements for the FirstChoice™ Ultra High Pressure PTA Balloon Catheter. We accounted for this acquisition as a business combination. The purchase price for the assets was approximately $7.3 million. The sales and results of operations related to the acquisition have been included in our cardiovascular segment since the acquisition date and were not material. Acquisition-related costs associated with the DirectACCESS acquisition, which were included in selling, general and administrative expenses during the year ended December 31, 2018, were not material. The purchase price was preliminarily allocated as follows (in thousands):
|
| | | |
Inventories | $ | 971 |
|
Intangibles | |
Developed technology | 4,840 |
|
Customer list | 120 |
|
Trademarks | 400 |
|
Goodwill | 938 |
|
| |
Total net assets acquired | $ | 7,269 |
|
We are amortizing the developed technology intangible asset of DirectACCESS over ten years, the related trademarks over ten years and the customer list on an accelerated basis over five years. The total weighted-average amortization period for these acquired intangible assets is approximately 9.9 years.
On February 14, 2018, we acquired certain divested assets from Becton, Dickinson and Company ("BD"), for an aggregate purchase price of $100.3 million. The assets acquired include the soft tissue core needle biopsy products sold under the tradenames of Achieve® Programmable Automatic Biopsy System, Temno® Biopsy System, Tru-Cut® Biopsy Needles as well as Aspira® Pleural Effusion Drainage Kits, and the Aspira® Peritoneal Drainage System. We accounted for this acquisition as a business
combination. During the three-month periods ended March 31, 2019 and 2018, our net sales of BD products were approximately $11.6 million and $6.3 million, respectively. It is not practical to separately report earnings related to the products acquired from BD, as we cannot split out sales costs related solely to the products we acquired from BD, principally because our sales representatives sell multiple products (including the products we acquired from BD) in our cardiovascular business segment. Acquisition-related costs associated with the BD acquisition, which were included in selling, general and administrative expenses during the year ended December 31, 2018, were approximately $1.8 million. The following table summarizes the purchase price allocated to the assets acquired from BD (in thousands):
|
| | | |
Inventories | $ | 5,804 |
|
Property and equipment | 748 |
|
Intangibles | |
Developed technology | 74,000 |
|
Customer list | 4,200 |
|
Trademarks | 4,900 |
|
In-process technology | 2,500 |
|
Goodwill | 9,728 |
|
| |
Total net assets acquired | $ | 101,880 |
|
We are amortizing the developed technology intangible assets acquired from BD over eight years, the related trademarks over nine years and the customer lists on an accelerated basis over seven years. The total weighted-average amortization period for these acquired intangible assets is eight years.
The following table summarizes our consolidated results of operations for the three-month period ended March 31, 2018, as well as unaudited pro forma consolidated results of operations as though the acquisition of Cianna Medical and Vascular Insights had occurred on January 1, 2017 (in thousands, except per common share amounts):
|
| | | | | | | | |
| | Three Months Ended |
| | March 31, 2018 |
| | As Reported | | Pro Forma |
Net sales | | $ | 203,035 |
| | $ | 222,440 |
|
Net income | | 5,269 |
| | (2,050 | ) |
Earnings per common share: | | | | |
Basic | | $ | 0.10 |
| | $ | (0.04 | ) |
Diluted | | $ | 0.10 |
| | $ | (0.04 | ) |
* The pro forma results for the three-month period ended March 31, 2019 are not included in the table above because the
operating results for the Cianna Medical and Vascular Insights acquisitions were included in our consolidated statements of income for this period.
The unaudited pro forma information set forth above is for informational purposes only and includes adjustments related to the step-up of acquired inventories, amortization expense of acquired intangible assets and interest expense on long-term debt. The pro forma information should not be considered indicative of actual results that would have been achieved if the acquisition of Cianna Medical and Vascular Insights had occurred on January 1, 2017, or results that may be obtained in any future period. The pro forma consolidated results of operations do not include the acquisition of assets from BD because it was deemed impracticable to obtain information to determine net income associated with the acquired product lines which represent a small product line of a large, consolidated company without standalone financial information. The pro forma consolidated results of operations do not include the DirectACCESS acquisition as we do not deem the pro forma effect of this transaction to be material.
The goodwill arising from the acquisitions discussed above consists largely of the synergies and economies of scale we hope to achieve from combining the acquired assets and operations with our historical operations. The goodwill recognized from certain acquisitions is expected to be deductible for income tax purposes.
6. Revenue from Contracts with Customers.
In accordance with Accounting Standards Update ("ASU") 2014-09, Revenue from Contracts with Customers (Topic 606) ("ASC 606"), we recognize revenue when a customer obtains control of promised goods. The amount of revenue recognized reflects the consideration we expect to receive in exchange for these goods.
Disaggregation of Revenue
The disaggregation of revenue is based on type of product and geographical region. For descriptions of our product offerings and segments, see Note 13 in our 2018 Form 10-K.
The following tables present revenue from contracts with customers for the three months ended March 31, 2019 and 2018 (in thousands):
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, 2019 | | Three Months Ended March 31, 2018 |
| United States | | International | | Total | | United States | | International | | Total |
Cardiovascular | | | | | | | | | | | |
Stand-alone devices | $ | 53,400 |
| | $ | 42,027 |
| | $ | 95,427 |
| | $ | 44,010 |
| | $ | 39,236 |
| | $ | 83,246 |
|
Cianna Medical | 12,849 |
| | — |
| | 12,849 |
| | — |
| | — |
| | — |
|
Custom kits and procedure trays | 22,055 |
| | 10,888 |
| | 32,943 |
| | 22,318 |
| | 10,954 |
| | 33,272 |
|
Inflation devices | 7,972 |
| | 14,045 |
| | 22,017 |
| | 7,668 |
| | 14,751 |
| | 22,419 |
|
Catheters | 19,412 |
| | 23,627 |
| | 43,039 |
| | 15,270 |
| | 18,595 |
| | 33,865 |
|
Embolization devices | 4,706 |
| | 7,121 |
| | 11,827 |
| | 5,033 |
| | 7,554 |
| | 12,587 |
|
CRM/EP | 10,098 |
| | 2,280 |
| | 12,378 |
| | 8,838 |
| | 1,628 |
| | 10,466 |
|
Total | 130,492 |
| | 99,988 |
| | 230,480 |
| | 103,137 |
| | 92,718 |
| | 195,855 |
|
| | | | | | | | | | | |
Endoscopy | | | | | | | | | | | |
Endoscopy devices | 7,568 |
| | 301 |
| | 7,869 |
| | 6,918 |
| | 262 |
| | 7,180 |
|
| | | | | | | | | | | |
Total | $ | 138,060 |
| | $ | 100,289 |
| | $ | 238,349 |
| | $ | 110,055 |
| | $ | 92,980 |
| | $ | 203,035 |
|
7. Segment Reporting. We report our operations in two operating segments: cardiovascular and endoscopy. Our cardiovascular segment consists of cardiology and radiology medical device products which assist in diagnosing and treating coronary artery disease, peripheral vascular disease and other non-vascular diseases and includes embolotherapeutic, cardiac rhythm management ("CRM"), electrophysiology ("EP"), critical care, interventional oncology and spine devices, and our Cianna Medical product line. Our endoscopy segment focuses on the gastroenterology, pulmonary and thoracic surgery specialties, with a portfolio consisting primarily of stents, dilation balloons, certain inflation devices, guide wires, and other disposable products, as well as the products related to our distribution agreement with NinePoint Medical Inc. ("NinePoint Medical"). We evaluate the performance of our operating segments based on net sales and operating income.
Financial information relating to our reportable operating segments and reconciliations to the consolidated totals for the three-month periods ended March 31, 2019 and 2018, are as follows (in thousands):
|
| | | | | | | |
| Three Months Ended March 31, |
| 2019 | | 2018 |
Net Sales | |
| | |
|
Cardiovascular | $ | 230,480 |
| | $ | 195,855 |
|
Endoscopy | 7,869 |
| | 7,180 |
|
Total net sales | $ | 238,349 |
| | $ | 203,035 |
|
| | | |
Operating Income | | | |
Cardiovascular | 7,619 |
| | 6,397 |
|
Endoscopy | 1,904 |
| | 2,384 |
|
Total operating income | 9,523 |
| | 8,781 |
|
| | | |
Total other expense - net | (2,677 | ) | | (2,422 | ) |
| | | |
Income tax expense | 651 |
| | 1,090 |
|
| | | |
Net income | $ | 6,195 |
| | $ | 5,269 |
|
| | | |
8. Recently Issued Financial Accounting Standards.
Recently Adopted
In February 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2016-02, Leases (Topic 842) ("ASC 842"), which requires lessees to recognize right-of-use ("ROU") assets and related lease liabilities on the balance sheet for all leases greater than one year in duration. We adopted ASC 842 on January 1, 2019 using a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The modified retrospective approach did not require any transition accounting for leases that expired before the earliest comparative period presented. The adoption of this standard resulted in the recording of ROU assets and lease liabilities for all of our lease agreements with original terms of greater than one year. The adoption of ASC 842 did not have a significant impact on our consolidated statements of operations or cash flows. See Note 14 for the required disclosures relating to our lease agreements.
In June 2018, the FASB issued ASU 2018-07, Compensation-Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting, which simplifies the accounting for nonemployee share-based payment transactions by expanding the scope of ASC Topic 718, Compensation - Stock Compensation, to include share-based payment transactions for acquiring goods and services from nonemployees. Under the new standard, most of the guidance on stock compensation payments to nonemployees would be aligned with the requirements for share-based payments granted to employees. This standard became effective for us on January 1, 2019. The adoption of this standard did not have a material impact on our consolidated financial statements.
In February 2018, the FASB issued ASU 2018-02, Income Statement-Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income, which allows a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from U.S. federal tax legislation commonly referred to as the Tax Cuts and Jobs Act, which was enacted in December 2017 (the "2017 Tax Act"). ASU 2018-02 became effective for us on January 1, 2019. The adoption of this standard did not have a material impact on our consolidated financial statements.
In August 2017, the FASB issued ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities, which expands and refines hedge accounting for both financial and non-financial risk components, aligns the recognition and presentation of the effects of hedging instruments and hedge items in the financial statements, and includes certain targeted improvements to ease the application of current guidance related to the assessment of hedge effectiveness. ASU 2017-12 became effective for us on January 1, 2019. The adoption of this standard did not have a material impact on our consolidated financial statements.
We do not believe any other issued and not yet effective accounting standards will be relevant to our consolidated financial statements.
9. Income Taxes. Our provision for income taxes for the three months ended March 31, 2019 and 2018 was a tax expense of approximately $651,000 and $1.1 million, respectively, which resulted in an effective tax rate of 9.5% and 17.1%, respectively. The decrease in the income tax expense and effective income tax rate for the first quarter of 2019 as compared to the first quarter of 2018 was primarily due to an increase in the discrete tax benefit related to share-based payment awards.
10. Revolving Credit Facility and Long-Term Debt. Principal balances outstanding under our long-term debt obligations as of March 31, 2019 and December 31, 2018, consisted of the following (in thousands):
|
| | | | | | | |
| March 31, 2019 | | December 31, 2018 |
2016 Term loan | $ | 68,750 |
| | $ | 72,500 |
|
2016 Revolving credit loans | 308,750 |
| | 316,000 |
|
Collateralized debt facility | 7,000 |
| | 7,000 |
|
Less unamortized debt issuance costs | (313 | ) | | (348 | ) |
Total long-term debt | 384,187 |
| | 395,152 |
|
Less current portion | 22,000 |
| | 22,000 |
|
Long-term portion | $ | 362,187 |
| | $ | 373,152 |
|
2016 Term Loan and Revolving Credit Loans
On July 6, 2016, we entered into a Second Amended and Restated Credit Agreement (as amended to date, the “Second Amended Credit Agreement”), with Wells Fargo Bank, National Association, as administrative agent, swingline lender and a lender, and Wells Fargo Securities, LLC, as sole lead arranger and sole bookrunner. In addition to Wells Fargo Bank, National Association, Bank of America, N.A., U.S. Bank, National Association, and HSBC Bank USA, National Association, are parties to the Second Amended Credit Agreement as lenders. The Second Amended Credit Agreement amends and restates in its entirety our previously outstanding Amended and Restated Credit Agreement and all amendments thereto. The Second Amended Credit Agreement was amended on September 28, 2016 to allow for a new revolving credit loan to our wholly-owned subsidiary, on March 20, 2017 to allow flexibility in how we apply net proceeds received from equity issuances to prepay outstanding indebtedness, on December 13, 2017 to increase the revolving credit commitment by $100 million to $375 million, and on March 28, 2018 to amend certain debt covenants.
The Second Amended Credit Agreement provides for a term loan of $150 million and a revolving credit commitment up to an aggregate amount of $375 million, which includes a reserve of $25 million to make swingline loans from time to time. The term loan is payable in quarterly installments in the amounts provided in the Second Amended Credit Agreement until the maturity date of July 6, 2021, at which time the term and revolving credit loans, together with accrued interest thereon, will be due and payable. At any time prior to the maturity date, we may repay any amounts owing under all revolving credit loans, term loans, and all swingline loans in whole or in part, subject to certain minimum thresholds, without premium or penalty, other than breakage costs.
Revolving credit loans denominated in dollars and term loans made under the Second Amended Credit Agreement bear interest, at our election, at either a Base Rate or Eurocurrency Base Rate (as such terms are defined in the Second Amended Credit Agreement) plus the applicable margin, which increases as our Consolidated Total Leverage Ratio (as defined in the Second Amended Credit Agreement) increases. Revolving credit loans denominated in an Alternative Currency (as defined in the Second Amended Credit Agreement) bear interest at the Eurocurrency rate plus the applicable margin. Swingline loans bear interest at the Base Rate plus the applicable margin. Upon an event of default, the interest rate may be increased by 2.0%. The revolving credit commitment also carries a commitment fee of 0.15% to 0.40% per annum on the unused portion.
The Second Amended Credit Agreement is collateralized by substantially all our assets. The Second Amended Credit Agreement contains covenants, representations and warranties, and other terms customary for loans of this nature. The Second Amended Credit Agreement requires that we maintain certain financial covenants, as follows:
|
| | | |
| | | Covenant Requirement |
Consolidated Total Leverage Ratio (1) | | |
| January 1, 2018 and thereafter | | 3.5 to 1.0 |
Consolidated EBITDA (2) | | 1.25 to 1.0 |
Consolidated Net Income (3) | | $0 |
Facility Capital Expenditures (4) | | $30 million |
| | | |
(1) | Maximum Consolidated Total Leverage Ratio (as defined in the Second Amended Credit Agreement) as of any fiscal quarter end. |
(2) | Minimum ratio of Consolidated EBITDA (as defined in the Second Amended Credit Agreement and adjusted for certain expenditures) to Consolidated Fixed Charges (as defined in the Second Amended Credit Agreement) for any period of four consecutive fiscal quarters. |
(3) | Minimum level of Consolidated Net Income (as defined in the Second Amended Credit Agreement) for certain periods, and subject to certain adjustments. |
(4) | Maximum level of the aggregate amount of all Facility Capital Expenditures (as defined in the Second Amended Credit Agreement) in any fiscal year. |
Additionally, the Second Amended Credit Agreement contains customary events of default and affirmative and negative covenants for transactions of this type. As of March 31, 2019, we believe we were in compliance with all covenants set forth in the Second Amended Credit Agreement.
As of March 31, 2019, we had outstanding borrowings of approximately $377.5 million under the Second Amended Credit Agreement, with additional available borrowings of approximately $65.5 million, based on the leverage ratio required pursuant to the Second Amended Credit Agreement. Our interest rate as of March 31, 2019 was a fixed rate of 2.62% on $175 million as a result an interest rate swap (see Note 11) and a variable floating rate of 4.00% on $202.5 million. Our interest rate as of December 31, 2018 was a fixed rate of 2.12% on $175 million as a result of an interest rate swap and a variable floating rate of 3.52% on $213.5 million.
Collateralized Debt Facility
On January 11, 2019, we renewed our loan agreement with HSBC Bank USA, National Association ("HSBC Bank") whereby HSBC Bank agreed to provide us with a loan in the amount of $7.0 million. The loan matured and was settled on April 10, 2019. The loan agreement bore interest at the three-month London Inter-Bank Offered Rate (“LIBOR”) plus 1.0%, which reset quarterly. The loan was secured by assets having a value not less than the outstanding loan balance. The loan contained covenants, representations and warranties and other terms customary for loans of this nature. As of March 31, 2019