XML 53 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions - Purchase Price Allocation (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
May 23, 2018
Feb. 14, 2018
Oct. 02, 2017
Aug. 04, 2017
Jul. 03, 2017
May 01, 2017
Jan. 31, 2017
Sep. 30, 2018
Sep. 30, 2017
Mar. 31, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Assets Acquired                          
Goodwill               $ 249,023     $ 249,023   $ 238,147
Liabilities Assumed                          
Gain on bargain purchase               0 $ 778   0 $ (10,796)  
DirectACCESS Medical, LLC                          
Assets Acquired                          
Inventories $ 971                        
Goodwill 938                        
Total assets acquired 7,269                        
Liabilities Assumed                          
Total purchase price 7,300                        
DirectACCESS Medical, LLC | Developed technology                          
Assets Acquired                          
Intangibles 4,840                        
DirectACCESS Medical, LLC | Customer lists                          
Assets Acquired                          
Intangibles 120                        
DirectACCESS Medical, LLC | Trademarks                          
Assets Acquired                          
Intangibles $ 400                        
Becton, Dickinson and Company                          
Assets Acquired                          
Inventories               5,804     5,804    
Property and equipment               748     748    
Goodwill               10,613     10,613    
Total assets acquired               100,265     100,265    
Liabilities Assumed                          
Total purchase price   $ 100,300                      
Becton, Dickinson and Company | Developed technology                          
Assets Acquired                          
Intangibles               74,000     74,000    
Becton, Dickinson and Company | Customer lists                          
Assets Acquired                          
Intangibles               4,200     4,200    
Becton, Dickinson and Company | Trademarks                          
Assets Acquired                          
Intangibles               $ 4,900     $ 4,900    
ITL Healthcare Pty Ltd                          
Assets Acquired                          
Trade receivables     $ 1,287                    
Other receivables     56                    
Inventories     1,808                    
Prepaid expenses and other assets     65                    
Property and equipment     1,053                    
Goodwill     3,945                    
Total assets acquired     14,154                    
Liabilities Assumed                          
Trade payables     (216)                    
Accrued expenses     (747)                    
Deferred income tax liabilities     (1,901)                    
Total liabilities assumed     (2,864)                    
Total net assets acquired     11,290                    
Total purchase price     11,300                    
ITL Healthcare Pty Ltd | Customer lists                          
Assets Acquired                          
Intangibles     $ 5,940                    
Laurane Medical S.A.S.                          
Assets Acquired                          
Inventories       $ 594                  
Goodwill       6,366                  
Total assets acquired       22,000                  
Liabilities Assumed                          
Total purchase price       16,500                  
Laurane Medical S.A.S. | Developed technology                          
Assets Acquired                          
Intangibles       14,920                  
Laurane Medical S.A.S. | Customer lists                          
Assets Acquired                          
Intangibles       $ 120                  
Osseon LLC                          
Assets Acquired                          
Inventories         $ 979                
Property and equipment         58                
Goodwill         203                
Total assets acquired         6,840                
Liabilities Assumed                          
Total purchase price         6,800                
Osseon LLC | Developed technology                          
Assets Acquired                          
Intangibles         5,400                
Osseon LLC | Customer lists                          
Assets Acquired                          
Intangibles         $ 200                
Vascular Access Technologies, Inc.                          
Assets Acquired                          
Goodwill           $ 4,281              
Liabilities Assumed                          
Deferred income tax liabilities           (3,101)              
Total net assets acquired           9,900              
Total purchase price           5,000              
Vascular Access Technologies, Inc. | Developed technology                          
Assets Acquired                          
Intangibles           7,800              
Vascular Access Technologies, Inc. | In-process technology                          
Assets Acquired                          
Intangibles           $ 920              
Argon Medical Devices, Inc.                          
Assets Acquired                          
Cash and cash equivalents             $ 1,436            
Trade receivables             8,351            
Inventories             11,222            
Prepaid expenses and other assets             1,275            
Income tax refund receivables             165            
Property and equipment             2,319            
Deferred income tax assets             202            
Total assets acquired             29,570            
Liabilities Assumed                          
Trade payables             (2,414)            
Accrued expenses             (5,083)            
Deferred income tax liabilities             (934)            
Total liabilities assumed             (8,431)            
Total net assets acquired             21,139            
Gain on bargain purchase             (11,039)            
Total purchase price             10,100            
Negative adjustment (Argon Medical Devices, Inc.)                   $ 1,200      
Argon Medical Devices, Inc. | Developed technology                          
Assets Acquired                          
Intangibles             2,200            
Argon Medical Devices, Inc. | Customer lists                          
Assets Acquired                          
Intangibles             1,500            
Argon Medical Devices, Inc. | Trademarks                          
Assets Acquired                          
Intangibles             900            
Catheter Connections, Inc.                          
Assets Acquired                          
Trade receivables             958            
Inventories             2,157            
Prepaid expenses and other assets             85            
Property and equipment             1,472            
Goodwill             8,989            
Total assets acquired             38,361            
Liabilities Assumed                          
Trade payables             (338)            
Accrued expenses             (23)            
Total liabilities assumed             (361)            
Total net assets acquired             38,000            
Total purchase price             38,000            
Catheter Connections, Inc. | Developed technology                          
Assets Acquired                          
Intangibles             21,100            
Catheter Connections, Inc. | Customer lists                          
Assets Acquired                          
Intangibles             700            
Catheter Connections, Inc. | Trademarks                          
Assets Acquired                          
Intangibles             $ 2,900