XML 52 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2012
Thomas Medical Products, Inc [Member]
 
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The total purchase price was preliminarily allocated as follows (in thousands):

Assets Acquired
 
  Trade receivables
$
6,507

  Inventories
5,459

  Prepaid expenses
340

  Property and equipment
2,685

  Intangibles
 
    Developed technology
43,000

    Non-compete agreements
500

    Customer lists
5,000

    Trademarks
1,400

    Goodwill
102,407

Total assets acquired
167,298

 
 
Liabilities Assumed
 
  Trade payables
588

  Accrued expenses
1,094

Total liabilities assumed
1,682

 
 
Net assets acquired, net of cash acquired of $1,829
$
165,616

Business Acquisition, Pro Forma Information [Table Text Block]
The following table summarizes our unaudited consolidated results of operations for the years ended December 31, 2012 and 2011, as well as unaudited pro forma consolidated results of operations as though the Thomas Medical, MediGroup and Ostial acquisitions had occurred on January 1, 2011 (in thousands, except per common share amounts):
 
 
2012
 
2011
 
As Reported
 
Pro Forma
 
As Reported
 
Pro Forma
Net sales
$
394,288

 
$
431,861

 
$
359,449

 
$
396,767

Net income
19,710

 
24,296

 
23,044

 
22,033

Earnings per common share:
 
 
 
 
 
 
 
Basic
$
0.47

 
$
0.58

 
$
0.59

 
$
0.56

Diluted
$
0.46

 
$
0.57

 
$
0.58

 
$
0.55

MediGroup [Member]
 
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The total purchase price, which includes the contingent consideration liability described above, was preliminarily allocated as follows (in thousands):
Assets Acquired
 
  Inventories
$
263

  Property and equipment
79

  Intangibles
 
    Developed technology
2,000

    Non-compete agreements
210

    Customer lists
110

    Trademarks
80

    Goodwill
1,697

 
 
Total assets acquired
$
4,439

Ostial Solutions, LLC [Member]
 
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
It is not practical to separately report the earnings related to the Ostial acquisition, as we cannot split out sales costs related to Ostial products, principally because our sales representatives are selling multiple products (including Ostial products) in the cardiovascular business segment. The total purchase price, which includes the contingent consideration liability described above, was allocated as follows (in thousands):

Assets Acquired
 
  Intangibles
 
    Developed technology
$
10,500

    Customer lists
600

    Trademark
110

  Non-compete agreements
10

Goodwill
9,580

 
 
Total assets acquired
$
20,800

Ash [Member]
 
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The total purchase price, which includes the contingent consideration liability described above, was allocated as follows (in thousands):
Assets Acquired
 
  Property and equipment
$
73

  Intangibles
 
    Developed technology
3,200

    Customer lists
300

Goodwill
2,697

 
 
Total assets acquired
$
6,270

BioSphere [Member]
 
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
As of December 31, 2010, the BioSphere purchase price was allocated as follows (in thousands):
Assets Acquired
 

Marketable securities
$
9,673

Trade receivables
4,529

Inventories
5,694

Other assets
1,340

Property and equipment
546

Deferred income tax assets
16,012

Intangibles
 

Developed technology
19,000

Customer list
7,900

License agreement
380

Trademark
3,200

Goodwill
34,016

Total assets acquired
102,290

 
 

Liabilities Assumed
 

Accounts payable
322

Accrued expenses
3,617

Deferred income tax liabilities
729

Liabilities related to unrecognized tax benefits
961

Other liabilities
936

Total liabilities assumed
6,565

 
 

Net assets acquired, net of cash acquired of $274
$
95,725

Business Acquisition, Pro Forma Information [Table Text Block]
The following table summarizes our consolidated results of operations for the year ended December 31, 2010, as well as the pro forma consolidated results of operations as though the BioSphere acquisition had occurred on January 1, 2010 (in thousands, except per share amounts):

 
 
Year Ended
December 31, 2010
 
 
As Reported
 
Pro Forma
Sales
 
$
296,755

 
$
317,382

Net income
 
12,460

 
7,258

Earnings per common share:
 
 

 
 

Basic
 
$
0.35

 
$
0.21

Diluted
 
$
0.35

 
$
0.20