EX-99.1 2 firskeystonepr-42910.htm FIRST KEYSTONE PRESS RELEASE 4-29-10 firskeystonepr-42910.htm


 
Exhibit 99.1
 

 
FIRST
KEYSTONE
FINANCIAL, INC.
 
22 West State Street
Media, PA 19063
610-565-6210
   

FOR IMMEDIATE RELEASE


FIRST KEYSTONE FINANCIAL ANNOUNCES
SECOND QUARTER FISCAL 2010 RESULTS
 
Media, PA -- (BUSINESS WIRE) – April 29, 2010 - First Keystone Financial, Inc. (NASDAQ: FKFS), the holding company for First Keystone Bank (the “Bank”), reported today a net loss for the quarter ended March 31, 2010 of $3.2 million, or $1.37 per diluted share, compared to a net loss of $806,000, or $0.35 per diluted share, for the same period last year. Net loss for the six months ended March 31, 2010 was $4.5 million, or $1.92 per diluted share, as compared to a net loss of $868,000, or $0.37 per diluted share, for the same period in 2009.
 
“Our loss for the quarter ended March 31, 2010 was primarily due to losses recognized on the sale of the Bank’s pooled trust preferred securities portfolio, which had continued to decline in value during the quarter”, stated Hugh J. Garchinsky, President.  “Also contributing to the loss, the Bank experienced further deterioration in certain, previously identified commercial real estate and business loans which necessitated a provision for loan losses of $1.0 million for the quarter.” Garchinsky continued, “In spite of the significant loss for the current quarter, the Bank’s capital ratios remain well above regulatory requirements as well as the enhanced capital requirements imposed by the Supervisory Agreement with the Office of Thrift Supervision.  In addition, the Bank’s net interest margin has continued to improve, increasing 17 basis points from the prior quarter to 2.64%. With regard to our pending merger, we continue to work closely with the management team from Bryn Mawr Bank Corporation to ensure that the integration of the two companies is successful. We currently anticipate completing the transaction in July 2010, subject to receipt of all necessary regulatory approvals.”
 
 
SIGNIFICANT ITEMS FOR THE QUARTER
 
 
·  
Total assets of the Company decreased by $39.9 million, from $528.4 million at September 30, 2009 to $488.5 million at March 31, 2010. Loans receivable decreased by $9.2 million, from $311.3 million at September 30, 2009 to $302.0 million at March 31, 2010 with the majority of the decrease accounted for by declines in the residential mortgage and home equity loan portfolios. Cash and cash equivalents increased by $12.8 million to $60.5 million at March 31, 2010 from $47.7 million at September 30, 2009 primarily due to the receipt of proceeds from sales of mortgage-related and investment securities available for sale. The inflows of cash from investment sales were partially offset by outflows of cash as deposits decreased $15.8 million, or 4.5%, from $347.1 million at September 30, 2009 to $331.3 million at March 31, 2010. The decrease in deposits was attributable to a $27.1 million decrease in time deposits from $168.6 million at September 30, 2009 to $141.5 million at March 31, 2010 reflecting the Company’s determination to not aggressively price its time deposit products, partially offset by an $11.3 million increase in core deposits.
 
·  
Investment securities available for sale and mortgage-related securities available for sale decreased by $42.2 million from $113.8 million at September 30, 2009, to $71.6 million at March 31, 2010. The decline reflected, in part, management's decision to liquidate the Bank's $5.6 million pooled trust preferred securities portfolio which resulted in a pre-tax loss of $3.7 million. In addition, in anticipation of a near-term rise in interest rates, management decided to reduce the Bank's position on longer term mortgage-backed securities through sales of $33.9 million of such securities, resulting in a pre-tax gain of $1.2 million.
 
·  
At March 31, 2010, non-performing assets increased $4.7 million to $10.1 million, or 2.1%, of total assets, from $5.4 million, or 1.0%, at September 30, 2009. The increase in non-performing assets was the result, in part, of a $1.5 million increase in non-accrual loans which totaled $5.4 million at March 31, 2010 and were comprised of eight single-family residential mortgage loans aggregating $703,000, two commercial real estate loans aggregating $2.0 million, one land acquisition and development loan of $795,000 and two residential construction loans aggregating $1.8 million. In addition to the increase in non-accrual loans, as of March 31, 2010, troubled debt restructurings totaled $2.5 million, including nine loans aggregating $800,000 which had been modified in accordance with the federal government’s Home Affordable Modification Program.
 
 
 

 
·  
At March 31, 2010, the allowance for loan and lease losses of $6.7 million was 2.21% of total loans, compared to $4.7 million, or 1.50% of total loans at September 30, 2009. The ratio of allowance for loan and lease losses to non-performing loans decreased from 86.0% at September 30, 2009 to 68.8% at March 31, 2010. While non-performing loans increased from September 30, 2009 to March 31, 2010, the level of collateral securing the loans comprising the increase was sufficient that a corresponding increase in provision for loan and lease losses to maintain the ratio was not deemed necessary.
 
·  
The level of delinquencies, as defined in the merger agreement with Bryn Mawr Bank Corporation (which includes loans delinquent 30 days or more, non-accrual loans, other real estate owned, troubled debt restructurings and the aggregate amount of net loan charge-offs between October 1, 2008 and the month-end preceding the date of the closing of the merger that exceeds $2.5 million) was $13.1 million as of March 31, 2010, an increase of $600,000 from the level of delinquencies at December 31, 2009. The merger consideration to be received by the Company’s shareholders in connection with the merger with Bryn Mawr Bank Corporation is subject to downward adjustment based upon, among other factors, the amount of delinquencies as of the month-end immediately prior to the closing of the merger. Depending on the amount of the Company’s delinquencies as of the month-end preceding the merger, the consideration to be received upon consummation of the merger for each share of common stock of the Company may be reduced in incremental amounts. The actual amount of merger consideration will not be determined until the month-end prior to closing, which is expected to occur in July 2010.
 
·  
Net interest income increased $197,000, or 7.0%, to $3.0 million for the three months ended March 31, 2010, as compared to the same period in 2009. The increase in net interest income for the three months ended March 31, 2010 was primarily due to a decrease in interest expense of $576,000 or 18.8%, partially offset by a decrease in interest income of $379,000, or 6.4%, as compared to the same period in 2009. The weighted average yield earned on interest-earning assets for the three months ended March 31, 2010 decreased 39 basis points to 4.82% as compared to the same period in 2009. However, for the three months ended March 31, 2010, the weighted average rate paid on interest-bearing liabilities decreased to a greater degree, declining 56 basis points to 2.19% from 2.75% for the same period in 2009 as interest-bearing liabilities repriced downward more rapidly than interest-earning assets.
 
·  
For the three months ended March 31, 2010, as compared to the three months ended December 31, 2009, the provision for loan losses decreased $100,000 to $1.0 million, but increased $300,000 by comparison to the same period in 2009. Although the Bank did not experience any charge-offs during the quarter, as a result of the level of criticized and classified assets at March 31, 2010 as well as the ongoing evaluation of the Bank’s loan portfolio, management made a decision to increase the allowance for loan and lease losses by $1.0 million, or 17.9%, to $6.7 million.
 
·  
For the quarter ended March 31, 2009, non-interest income decreased $1.9 million to a loss of $2.1 million as compared to the same period last year.  The decrease was primarily due to losses on the sale of the Bank's pooled trust preferred securities portfolio, partially offset by gains on sales of mortgage-related securities available for sale, as discussed above.
 
·  
Non-interest expense decreased by $321,000, or 9.3% for the quarter ended March 31, 2010 as compared to the quarter ended December 31, 2009. The decrease was primarily due to decreases of $221,000 and $37,000 in merger-related costs and salaries and employee benefits, respectively. Non-interest expense for the quarter ended March 31, 2010 remained virtually unchanged as compared to the same period last year.
 
 
 
 

 
First Keystone Bank, the Company's wholly owned subsidiary, serves its customers from eight full-service offices in Delaware and Chester Counties.
 
Certain information in this release may constitute forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995.  Such forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those estimated due to a number of factors.  Persons are cautioned that such forward-looking statements are not guarantees of future performance and are subject to various factors, which could cause actual results to differ materially from those estimated.  These factors include, but are not limited to, changes in general economic and market conditions, the continuation of an interest rate environment that adversely affects the interest rate spread or other income from the Company's and the Bank's investments and operations, the amount of the Company’s delinquent and non-accrual loans, troubled debt restructurings, other real estate owned and loan charge-offs; the effects of competition, and of changes in laws and regulations on competition, including industry consolidation and development of competing financial products and services; interest rate movements; the proposed merger with Bryn Mawr Bank Corporation ("BMBC") fails to be completed, or if completed, the anticipated benefits from the merger may not be fully realized due to, among other factors, the failure to combine the Company’s business with BMBC, the anticipated synergies not being achieved or the integration proves to be more difficult, time consuming or costly than expected; difficulties in integrating distinct business operations, including information technology difficulties; disruption from the transaction making it more difficult to maintain relationships with customers and employees, and challenges in establishing and maintaining operations in new markets; volatilities in the securities markets; and deteriorating economic conditions. The Company does not undertake and specifically disclaims any obligation to publicly release the result of any revisions which may be made to any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.
 
BMBC filed a registration statement on Form S-4 with the Securities and Exchange Commission (“SEC”) in connection with the proposed merger of the Company with BMBC and the Company filed with the SEC a definitive proxy statement/prospectus in connection with the transaction. The Company’s shareholders and investors are urged to read the proxy statement/prospectus because it contains important information about the Company, BMBC and the transaction. You may obtain a free copy of the proxy statement/prospectus as well as other filings containing information about BMBC, at the SEC's web site at www.sec.gov. A free copy of the proxy statement/prospectus may also be obtained from the Company, by directing the request to First Keystone Financial, Inc., 22 West State Street, Media, Pennsylvania 19063, Attention: Carol Walsh, Secretary, telephone (610) 565-6210. A free copy of the filings with the SEC by BMBC that are incorporated by reference in the proxy statement/prospectus can be obtained by directing the request to Bryn Mawr Bank Corporation, 801 Lancaster Avenue, Bryn Mawr, Pennsylvania 19010, Attention: Geoff Halberstadt, Secretary, telephone (610) 581−4873.
 

CONTACT:    Hugh J. Garchinsky
President and Chief Executive Officer
(610) 565-6210

 
 

 
 
First Keystone Financial, Inc.
                     
Consolidated Selected Financial Data (GAAP)
                   
(Dollars in thousands, except per share data)
                     
March 31, 2010
                     
(unaudited)
                     
   
For The Three Months Ended
Results of Operations
                     
For the quarter ended:
 
Mar 31,
 
Dec 31,
 
Sept 30,
 
June 30,
 
Mar 31,
 
   
2010
 
2009
 
2009
 
2009
 
2009
 
                       
Interest income
 
 $        5,515
 
 $      5,780
 
 $      6,014
 
 $      6,037
 
 $      5,894
 
Interest expense
 
          2,488
 
         2,782
 
         2,920
 
         2,999
 
         3,064
 
                       
Net interest income
 
          3,027
 
         2,998
 
         3,094
 
         3,038
 
         2,830
 
Provision for loan losses
 
          1,000
 
         1,100
 
         1,475
 
           750
 
           700
 
Net interest income after
                     
      provision for loan losses
 
          2,027
 
         1,898
 
         1,619
 
         2,288
 
         2,130
 
                       
Service charges and other fees
 
             329
 
           376
 
           351
 
           347
 
           331
 
Net gain on sale of residential mortgage loans
 
               32
 
             15
 
               4
 
             39
 
             75
 
Net gain (loss) on sale of investments
 
         (2,560)
 
             10
 
           471
 
               2
 
           (10)
 
Other-than-temporary impairment of investments
             (41)
 
          (843)
 
             (6)
 
               -
 
          (749)
 
Increase in cash surrender value of life insurance
             101
 
           108
 
             99
 
             96
 
             90
 
Other operating income
 
               67
 
             69
 
             83
 
             78
 
             98
 
         Non-interest income
 
         (2,072)
 
          (265)
 
         1,002
 
           562
 
          (165)
 
                       
Salaries and employee benefits
 
          1,367
 
         1,404
 
         1,507
 
         1,406
 
         1,438
 
Occupancy and equipment
 
             403
 
           394
 
           452
 
           398
 
           415
 
Professional fees
 
             342
 
           316
 
           371
 
           321
 
           297
 
Federal deposit insurance premium
 
             202
 
           228
 
           185
 
           169
 
           219
 
Federal deposit insurance - one-time assessment
                 -
 
               -
 
               -
 
           240
 
               -
 
Data processing
 
             160
 
           156
 
           157
 
           161
 
           140
 
Advertising
 
               44
 
             68
 
             69
 
             75
 
             84
 
Deposit processing
 
             169
 
           154
 
           166
 
           140
 
           177
 
Merger-related expenses
 
             164
 
           385
 
               -
 
               -
 
               -
 
Other expenses
 
             281
 
           348
 
           347
 
           516
 
           384
 
         Non-interest expense
 
          3,132
 
         3,453
 
         3,254
 
         3,426
 
         3,154
 
                       
Loss before income taxes
 
         (3,177)
 
       (1,820)
 
          (633)
 
          (576)
 
       (1,189)
 
Income tax benefit
 
                 -
 
          (540)
 
          (292)
 
          (240)
 
          (402)
 
Net loss
 
         (3,177)
 
       (1,280)
 
          (341)
 
          (336)
 
          (787)
 
    Less: Net income attributable to noncontrolling interest
             (17)
 
           (14)
 
           (18)
 
           (17)
 
           (19)
 
Net loss attributable to First Keystone Financial, Inc.
 $      (3,194)
 
 $    (1,294)
 
 $       (359)
 
 $       (353)
 
 $       (806)
 
                       
                       
Per share data:
                     
Weighted average shares outstanding
 
    2,334,456
 
   2,332,284
 
   2,330,104
 
   2,327,940
 
   2,325,768
 
Dilutive potential common shares
 
                 -
 
               -
 
               -
 
               -
 
               -
 
Adjusted weighted average dilutive shares
 
    2,334,456
 
   2,332,284
 
   2,330,104
 
   2,327,940
 
   2,325,768
 
                       
Basic earnings per common share
 
 $        (1.37)
 
 $      (0.55)
 
 $      (0.15)
 
 $      (0.15)
 
 $      (0.35)
 
                       
Diluted earnings per common share
 
 $        (1.37)
 
 $      (0.55)
 
 $      (0.15)
 
 $      (0.15)
 
 $      (0.35)
 
                       
Dividends declared per share
 
 $              -
 
 $            -
 
 $            -
 
 $            -
 
 $            -
 
                       
Effective tax rate
 
0.0%
 
29.4%
 
44.9%
 
40.5%
 
33.3%
 
                       
Net interest margin
 
2.64%
 
2.47%
 
2.59%
 
2.55%
 
2.50%
 
 
 
 

 
 
First Keystone Financial, Inc.
                   
Consolidated Selected Financial Data  (GAAP)
                   
(Dollars in thousands)
                   
March 31, 2010
                   
(unaudited)
                   
                     
Balance Sheet
                   
As of:
 
Mar 31,
 
Dec 31,
 
Sept 30,
 
June 30,
 
Mar 31,
   
2010
 
2009
 
2009
 
2009
 
2009
Assets
                   
                     
   Interest bearing deposits with banks
 
 $          58,042
 
 $          26,515
 
 $          45,381
 
 $          32,756
 
 $          43,322
                     
   Investment and mortgage-related securities -
  AFS (at fair value)
            
 71,619
 
          
 113,964
 
        
   113,761
 
         
  124,866
 
           
123,599
  Investment and mortgage-related securities -
  HTM (at amortized cost)
             
19,234
 
             
20,544
 
            
 21,963
 
         
    23,710
 
             
25,953
Total investment securities
 
             90,853
 
           134,508
 
           135,724
 
           148,576
 
           149,552
                     
  Portfolio loans:
                   
    Residential mortgages
 
           142,137
 
           143,194
 
           146,258
 
           146,083
 
           144,234
    Construction
 
             19,011
 
             18,974
 
             18,756
 
             19,248
 
             18,614
    Multi-family and nonresidential mortgages
 
             67,066
 
             66,901
 
             67,241
 
             61,365
 
             54,507
    Home equity lines & loans
 
             51,518
 
             53,238
 
             54,612
 
             55,322
 
             54,952
    Consumer
 
              1,340
 
              2,184
 
               2,030
 
               1,607
 
               1,487
    Commercial business
 
             20,747
 
             21,466
 
             22,180
 
             22,270
 
             19,886
    Deferred loan origination costs
 
                 201
 
                 186
 
                 180
 
                 203
 
                 232
Total portfolio loans
 
           302,020
 
           306,143
 
           311,257
 
           306,098
 
           293,912
                     
Earning assets
 
           450,915
 
           467,166
 
           492,362
 
           487,430
 
           486,786
                     
   Cash and due from banks
 
              2,416
 
              2,371
 
               2,277
 
               2,407
 
               2,950
   Allowance for loan losses
 
             (6,674)
 
             (5,588)
 
             (4,657)
 
             (3,491)
 
             (3,998)
   Bank owned life insurance
 
             18,591
 
             18,489
 
             18,381
 
             18,282
 
             18,186
   FHLB stock
 
              7,060
 
              7,060
 
               7,060
 
               7,060
 
               7,060
   Other assets
 
             16,193
 
             16,444
 
             12,978
 
             13,688
 
             13,287
                     
Total assets
 
 $        488,501
 
 $        505,942
 
 $        528,401
 
 $        525,376
 
 $        524,271
                     
Liabilities and stockholders' equity
                   
                     
   Passbook and savings
 
 $          42,818
 
 $          41,769
 
 $          39,361
 
 $          39,682
 
 $          37,067
   Money market
 
             50,063
 
             50,987
 
             46,604
 
             46,805
 
             44,641
   NOW
 
             75,407
 
             74,302
 
             73,620
 
             80,350
 
             68,461
   Time deposits
 
           141,451
 
           162,993
 
           168,568
 
           168,874
 
           157,175
Interest-bearing deposits
 
           309,739
 
           330,051
 
           328,153
 
           335,711
 
           307,344
                     
   Non-interest bearing deposits
 
             21,603
 
             17,385
 
             18,971
 
             18,038
 
             16,660
Total deposits
 
           331,342
 
           347,436
 
           347,124
 
           353,749
 
           324,004
                     
Junior subordinated debentures
 
             11,649
 
             11,648
 
             11,646
 
             11,644
 
             11,642
FHLBank and other borrowings
 
           102,649
 
           102,651
 
           123,653
 
           110,156
 
           126,658
Repurchase agreements
 
              6,072
 
              5,431
 
               6,395
 
               8,734
 
             21,665
Other liabilities
 
              6,138
 
              6,371
 
               5,863
 
               8,305
 
               7,066
Total liabilities
 
           457,850
 
           473,537
 
           494,681
 
           492,588
 
           491,035
                     
Total First Keystone Financial, Inc. equity
 
             30,579
 
             32,287
 
             33,616
 
             32,702
 
             33,167
   Noncontrolling interest
 
                   72
 
                 118
 
                 104
 
                   86
 
                   69
Total stockholders' equity
 
             30,651
 
             32,405
 
             33,720
 
             32,788
 
             33,236
                     
Total liabilities and stockholders' equity
 
 $        488,501
 
 $        505,942
 
 $        528,401
 
 $        525,376
 
 $        524,271
 
 
 
 

 
 
 
First Keystone Financial, Inc.
                     
Consolidated Selected Financial Data (GAAP)
                 
(Dollars in thousands, except per share data)
                 
March 31, 2010
                     
(unaudited)
                     
                       
                       
For the period end:
 
Mar 31,
 
Dec 31,
 
Sep 30,
 
Jun 30,
 
Mar 31,
 
   
2010
 
2009
 
2009
 
2009
 
2009
 
Asset Quality Data
                     
                       
Nonaccrual loans
 
 $            5,393
 
 $            3,897
 
 $            3,876
 
 $            2,993
 
 $            3,697
 
90 days or more past due loans - still accruing
               1,851
 
               1,068
 
               1,541
 
                 215
 
                 196
 
Troubled debt restructuring
 
               2,459
 
                 733
 
                     -
 
                     -
 
                     -
 
Nonperforming loans
 
               9,703
 
               5,698
 
               5,417
 
               3,208
 
               3,893
 
Other non-performing assets
 
                 370
 
               1,410
 
                     -
 
                     -
 
                     -
 
Nonperforming assets
 
 $          10,073
 
 $            7,108
 
 $            5,417
 
 $            3,208
 
 $            3,893
 
                       
Nonperforming loans / total loans*
 
3.21%
 
1.86%
 
1.74%
 
1.05%
 
1.33%
 
Nonperforming assets / total assets
 
2.06%
 
1.40%
 
1.03%
 
0.61%
 
0.74%
 
                       
Net loan charge-offs (annualized)/ average loans
-0.11%
 
0.22%
 
0.40%
 
1.67%
 
0.00%
 
                       
                       
Changes in the Allowance for Loan Losses
                 
                       
For the three months ended and as of:
 
Mar 31,
 
Dec 31,
 
Sep 30,
 
Jun 30,
 
Mar 31,
 
   
2010
 
2009
 
2009
 
2009
 
2009
 
                       
Balance, beginning of quarter ending
 
 $            5,588
 
 $            4,657
 
 $            3,491
 
 $            3,998
 
 $            3,300
 
Charge-offs
 
                     -
 
                (171)
 
                (350)
 
             (1,286)
 
                 (21)
 
Recoveries
 
                   86
 
                     2
 
                   41
 
                   29
 
                   19
 
                       
Net (charge-offs) / recoveries
 
                   86
 
                (169)
 
                (309)
 
             (1,257)
 
                   (2)
 
                       
Provision for loan losses
 
               1,000
 
               1,100
 
               1,475
 
                 750
 
                 700
 
                       
Balance, end of period
 
 $            6,674
 
 $            5,588
 
 $            4,657
 
 $            3,491
 
 $            3,998
 
                       
Allowance for loan losses / total loans*
2.21%
 
1.83%
 
1.50%
 
1.14%
 
1.36%
 
Allowance for loan losses / nonperforming loans
68.8%
 
98.1%
 
86.0%
 
108.8%
 
102.7%
 
                       
*Gross loans net of loans in process
                     
                       
 
 
 
 

 
 
                       
                       
For the three months ended and as of:
 
Mar 31,
 
Dec 31,
 
Sep 30,
 
Jun 30,
 
Mar 31,
 
   
2010
 
2009
 
2009
 
2009
 
2009
 
Selected ratios (annualized):
                     
                       
Return on average assets
 
-2.58%
 
-1.00%
 
-0.28%
 
-0.28%
 
-0.66%
 
Return on average stockholders' equity
-39.24%
 
-15.27%
 
-4.28%
 
-4.26%
 
-9.72%
 
Yield on loans
 
5.51%
 
5.63%
 
5.65%
 
5.66%
 
5.74%
 
Yield on interest-earning assets
 
4.82%
 
4.76%
 
5.03%
 
5.07%
 
5.21%
 
Cost of interest-bearing funds
 
2.19%
 
2.33%
 
2.49%
 
2.56%
 
2.75%
 
Net interest margin
 
2.64%
 
2.47%
 
2.59%
 
2.55%
 
2.50%
 
Book value per share
 
        $            12.57
  
        $            13.27
 
        $            13.82
 
        $            13.44
 
   $         13.63
 
Period end shares outstanding
 
               2,432,998
 
               2,432,998
 
               2,432,998
 
               2,432,998
 
       2,432,998
 
                       
                       
For the six months ended:
 
Mar 31,
 
Mar 31,
             
   
2010
 
2009
             
Selected data:
                     
                       
Net interest income
 
 $            6,026
 
 $            5,654
             
Provision for loan losses
 
               2,100
 
                 775
             
Non-interest income
 
             (2,337)
 
                 268
             
Non-interest expense
 
               6,586
 
               6,289
             
   
 
 
 
             
Loss before taxes
 
             (4,997)
 
             (1,142)
             
Income tax benefit
 
                (540)
 
                (310)
             
Net loss
 
             (4,457)
 
                (832)
             
    Less: Net income attributable to
     noncontrolling interest
                 
(31)
 
                
 (36)
             
Net loss attributable to First Keystone Financial, Inc.
 
$          (4,488)
 
 
$             (868)
             
                       
Per share data:
                     
Weighted average shares outstanding
 
         2,333,358
 
         2,324,670
             
Dilutive potential common shares
 
                     -
 
                     -
             
Adjusted weighted average dilutive shares
         2,333,358
 
         2,324,670
             
                       
Basic earnings per common share
 
 $            (1.92)
 
 $            (0.37)
             
Diluted earnings per common share
 
 $            (1.92)
 
 $            (0.37)
             
                       
Selected ratios (annualized):
                     
                       
Return on average assets
 
-1.77%
 
-0.35%
             
Return on average stockholders' equity
-27.01%
 
-5.33%
             
Yield on loans
 
5.57%
 
5.85%
             
Yield on interest-earning assets
 
4.79%
 
5.32%
             
Cost of interest-bearing funds
 
2.26%
 
2.87%
             
Net interest margin
 
2.55%
 
2.48%
             
 
 
 
 
 

 
 
 
First Keystone Financial, Inc.
                           
Consolidated Selected Financial Data (GAAP)
                       
(Dollars in thousands)
                           
March 31, 2010
                           
(unaudited)
                           
                             
Selected data:
                           
                             
Investment Portfolio
                           
                             
   
As of March 31, 2010
     
As of March 31, 2009
                             
   
Amortized
Fair
 
Unrealized
 
Amortized
Fair
 
Unrealized
SECURITY DESCRIPTION
 
Cost
 
Value
 
Gain / (Loss)
 
Cost
 
Value
 
Gain / (Loss)
                             
Available for sale portfolio:
                           
                             
     U. S. government agency securities
 $          17,062
 
 $          17,016
 
 $               (46)
     
 $                  -
 
 $                -
 
 $                 -
                             
     Mortgage-related securities
 
             34,209
 
             35,532
 
               1,323
     
           100,432
 
         101,714
 
              1,282
                             
     State, county & municipal securities
               7,868
 
               8,378
 
                 510
     
               5,412
 
            5,607
 
                195
                             
     Pooled trust preferred securities
                     -
 
                     -
 
                     -
     
               8,534
 
            5,645
 
            (2,889)
                             
     Corporate bonds
 
               6,700
 
               6,974
 
                 274
     
               5,619
 
            5,706
 
                  87
                             
     Mutual funds
 
               2,917
 
               3,041
 
                 124
     
               3,865
 
            3,885
 
                  20
                             
     Other equity securities
 
                 735
 
                 678
 
                 (57)
     
               1,040
 
            1,042
 
                    2
                             
          Total
 
             69,491
 
             71,619
 
               2,128
     
           124,902
 
         123,599
 
            (1,303)
                             
Held to maturity portfolio:
                           
                             
     Mortgage-related securities
 
             16,430
 
             17,100
 
                 670
     
             22,699
 
           23,331
 
                632
                             
     State, county & municipal securities
               2,804
 
               2,984
 
                 180
     
               3,254
 
            3,379
 
                125
                             
          Total
 
             19,234
 
             20,084
 
                 850
     
             25,953
 
           26,710
 
                757
                             
Total Investment Portfolio
 
 $        88,725
 
 $        91,703
 
 $          2,978
     
 $      150,855
 
 $    150,309
 
 $           (546)
 
Capital Ratios
                       
(First Keystone Bank)
 
Regulatory Minimum
               
   
To Be
                   
   
Well Capitalized
3/31/2010
 
12/31/2009
 
9/30/2009
 
6/30/2009
 
3/31/2009
                         
Core capital (to adj tangible assets)
5.00%
 
8.11%
 
8.40%
 
8.23%
 
8.31%
 
8.35%
Tier 1 capital (to risk-wtd assets)
 
6.00%
 
12.84%
 
12.42%
 
12.75%
 
12.64%
 
13.35%
Total capital (to risk-wtd assets)
 
10.00%
 
14.05%
 
13.37%
 
13.77%
 
13.56%
 
14.26%
Tangible capital (to tangible assets)
n/a
 
8.10%
 
8.40%
 
8.22%
 
8.30%
 
8.34%