XML 24 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
5. Investment in Local Partnerships
12 Months Ended
Mar. 30, 2018
Notes  
5. Investment in Local Partnerships

5.     Investment in Local Partnerships

 

The Partnership initially acquired a Local Partnership Interest in forty-three Local Partnerships. As of March 30, 2018, the Partnership owns a 99% Local Partnership Interest in one Local Partnership, Fulton Street Houses Limited Partnership (“Fulton Street Houses”).  In connection with the initial purchase of forty-three Local Partnership Interests, under the terms of the partnership agreement of each Local Partnership, as of March 30, 2018 the Partnership is committed to make capital contributions in the aggregate of $29,384,966, which includes Advances to a certain Local Partnership and all of which has been paid.

 

Fulton Street Houses owns a 36 unit subsidized and leveraged low-income multifamily residential complex located in Brooklyn, New York. The required holding period of each Property, in order to avoid Low-income Housing Tax Credit recapture, is fifteen years from the year in which the Low-income Housing Tax Credits commence on the last building of the Property (the “Compliance Period”). The Compliance Periods of all the Local Partnerships expired in a prior year. The rents of Fulton Street Houses are subject to specific laws, regulations and agreements with federal and state agencies.

 

During the year ended March 30, 2017, Summerfield Apartments Limited Partnership (“Summerfield Apartments”) sold its underlying Property to an unaffiliated third party, in connection with which Summerfield Apartments recognized a gain of $711,374; such amount is reflected as gain on sale of property in the combined statement of operations of the Local Partnerships for the year ended December 31, 2016 herein Note 5. The Partnership received $857,937 in connection with the sale; such amount is included in gain on sale of limited partner interests/local partnership properties in the accompanying statement of operations and comprehensive income (loss) of the Partnership for the year ended March 30, 2017. Summerfield Apartments has since been dissolved.

 

During the year ended March 30, 2017, the Partnership sold its Local Partnership Interest in Hurlock Meadow Limited Partnership (“Hurlock Meadow”) to an unaffiliated third party. The Partnership received $15,000 in connection with the sale; such amount is included in gain on sale of limited partner interests/local partnership properties in the accompanying statement of operations and comprehensive income (loss) of the Partnership for the year ended March 30, 2017.

 

During the year ended March 30, 2017, the Partnership sold its Local Partnership Interest in Country View Apartments (“Country View”) to one of the Local General Partners of Country View. The Partnership received $7,000 in connection with the sale; such amount is included in gain on sale of limited partner interests/local partnership properties in the accompanying statement of operations and comprehensive income (loss) of the Partnership for the year ended March 30, 2017.

 

Equity in loss of investment in local partnerships is limited to the Partnership’s investment balance in each Local Partnership; any excess is applied to other partners' capital in any such Local Partnership (see Note 1). The amount of such excess losses applied to other partners' capital was $228,448 and $217,171 for the years ended December 31, 2017 and 2016, respectively, as reflected in the combined statements of operations of the Local Partnerships herein Note 5.

 

The combined balance sheets of the Local Partnerships as of December 31, 2017 and 2016 and the combined statements of operations of the Local Partnerships for the years then ended are reflected on pages 24 and 25, respectively. The combined balance sheet of the Local Partnerships as of December 31, 2016 does not include any balances in connection with the Local Partnerships in which the Partnership no longer owns an interest as of such date, while the combined statement of operations of the Local Partnerships for the year then ended includes the results of operations of such Local Partnerships for the period prior to the sales or other dispositions (see discussion above herein Note 5). Accordingly, the combined balance sheets of the Local Partnerships as of December 31, 2017 and 2016 and the combined statement of operations of the Local Partnerships for the year ended December 31, 2017 only include balances for Fulton Street Houses.

 

The combined balance sheets of the Local Partnerships as of December 31, 2017 and 2016 are as follows:

 

 

2017

2016

 

 

 

ASSETS

 

 

 

 

 

Cash and cash equivalents

$   134,233

$    91,918

Rents receivable

10,959

7,448

Escrow deposits and reserves

4,879

57,171

Land

2

2

Buildings and improvements (net of accumulated depreciation of $5,692,901 and $5,443,697)

462,758

631,253

Other assets

109,294

113,959

 

 

 

Total assets

$   722,125

$   901,751

 

 

 

LIABILITIES AND PARTNERS' EQUITY (DEFICIT)

 

 

 

 

 

Liabilities

 

 

 

 

 

Accounts payable and accrued expenses

$    37,617

$      34,374

Due to related parties

657,410

657,403

Mortgage loans

3,869,930

3,869,930

Accrued interest

1,146,641

1,099,278

Other liabilities

41,394

40,877

 

 

 

Total liabilities

5,752,992

5,701,862

 

 

 

Partners' equity (deficit)

 

 

 

 

 

American Tax Credit Properties III L.P.

 

 

Capital contributions, net of distributions

1,948,081

1,948,081

Cumulative loss

(1,948,081)

(1,948,081)

 

 

 

Total American Tax Credit Properties III L.P.

--  

--  

 

 

 

General partner

 

 

Capital contributions, net of distributions

100

100

Cumulative loss

(5,030,967)

(4,800,211)

 

 

 

Total General partner

(5,030,867)

(4,800,111)

 

 

 

Total equity (deficit)

(5,030,867)

(4,800,111)

Total liabilities & equity (deficit)

$   722,125

$   901,751

 

The combined statements of operations of the Local Partnerships for the years ended December 31, 2017 and 2016 are as follows:

 

 

2017

2016

 

 

 

REVENUE

 

 

 

 

 

Rental

$         429,155

$         981,398

Interest and other

2,734

13,908

 

 

 

Total Revenue

431,889

995,306

 

 

 

EXPENSES

 

 

 

 

 

Administrative

55,049

120,345

Payroll

73,709

113,930

Utilities

80,754

134,945

Operating and maintenance

79,768

166,953

Taxes and insurance

76,798

149,389

Financial

47,363

151,177

Depreciation and amortization

249,204

380,435

 

 

 

Total Expenses

662,645

1,217,174

 

 

 

LOSS BEFORE GAIN ON SALE OF PROPERTY

(230,756)

(221,868)

 

 

 

GAIN ON SALE OF PROPERTY

-- 

711,374

 

 

 

NET INCOME (LOSS)

$       (230,756)

$         489,506

 

 

 

NET INCOME (LOSS) ATTRIBUTABLE TO

 

 

 

 

 

American Tax Credit Properties III L.P.

$                  -- 

$                  -- 

General partners and other limited partners (includes $228,448 and $217,171 of Partnership losses in excess of investment and specially allocated income of $702,870 in 2016)

(230,756)

489,506

 

$    (230,756)

$     489,506