2002 Annual Report

Sky Financial Group, Inc.

Our Vision

Is Clear.

Our Focus

Is Sharp.

Dear Fellow Shareholder:

2002 proved to be another strong year for Sky Financial Group and our employees deserve to take great pride in this accomplishment. Our success was the result of implementing specific measures to deliver value to our clients while generating profitability for our shareholders.

I am pleased to report that operating earnings per share, excluding non-operating items, grew to a record $1.60 in 2002, representing a 10.3% increase from 2001 operating earnings of $1.45. Our net income per share also reached a record $1.52, a 4.8% increase over 2001. On an operating basis, our return on average shareholders’ equity for 2002 was 18.61%, while our return on assets was 1.36%. Sky’s performance, as evidenced by these key profitability measures, continued to be excellent despite challenging economic times.

Benefiting from the strong growth in revenues and reflecting the full achievement of merger-related synergies from our acquisitions, our efficiency ratio improved to 51.75% in 2002 from 52.09% in the prior year. Our continued focus on Sky Trek, our sales and service strategy, supplemented by acquisitions, helped Sky increase loans by 22% and deposits by 16%. Mortgage originations, at nearly $1.8 billion, were once again at record levels in 2002, demonstrating our ongoing ability to meet our clients’ needs during a favorable rate environment.

For the fourth consecutive year – every year since Sky’s formation – our performance compared favorably to the nation’s largest 100 financial institutions. Our return on equity and efficiency ratio ranked among the top 25% of this group.

1

Sky’s positive results in 2002 were guided by our Strategic Vision – an aggressive plan to discover and build new sales and growth opportunities. We’ve accomplished our growth and profitability by being able to expand as plans dictate – with minimum disruption to ongoing operations. We have incorporated new acquisitions and executed programs swiftly and efficiently with constant attention to our clients.

The key to our success is a continued focus on these strategic priorities:

n Organic growth

n Organizational synergies

n Growth of fee-based businesses

n Sound asset quality

n Acquisitions

Organic Growth

“Organic growth” is the term we use to define how we build or expand relationships with our new and existing clients to become a premier sales and service organization. It’s about focusing on clients who present the greatest opportunity and delivering high quality, competitive products. It requires us to completely understand the needs of our clients and the communities we serve.

Building on our earlier achievements with Sky Trek, our client-needs-based sales and service process, we continue to benefit by packaging and promoting financial products for our clients in new and innovative ways. The resulting sales and service performance throughout our company is a testament to our ability to organically grow our business.

One of the prime components of our success over the last few years is our regional strategy. We now have seven regions functioning under the Sky brand. Each of these operates with local empowerment and accountability in lending, personnel and pricing of services. Our regional presidents are the center of this strategy and they drive the ultimate growth and profitability in their markets. When we acquire a new financial institution, this proven regional concept is the basis for its integration into Sky.

Today, sales and marketing initiatives in our regions are developed around specifically targeted client, product and market criteria. This allows us to measure the contribution of each program to the bottom line.

Our frontline sales staff is the heart of our Sky Trek sales culture. They are one of the keys to our successful organic growth.	As a part of a summer appreciation campaign, Sky sent employee and client winners to the annual International Balloon Fiesta in New Mexico.	Mortgage originations hit record levels at the end of 2002. These numbers continue to demonstrate our ability to meet clients’ mortgage needs.

3

Contents

Letter to Shareholders	1
Sky Financial Group Board of Directors	14
Summary of Financial Data	15
Management’s Discussion and Analysis of Financial Condition and Results of Operations	16
Reports of Management and Independent Auditors	29
Consolidated Balance Sheets	30
Consolidated Statements of Income	31
Consolidated Statements of Changes in Shareholders’ Equity	32
Consolidated Statements of Cash Flows	33
Notes to Consolidated Financial Statements	34
Sky Boards of Directors	58
Sky Management	59
Shareholder Information and Acknowledgements	60

Financial Highlights

(Dollars in thousands, except per share data)

	2002			2001			Percent Change
For the Year
Net income	$	127,807		$	120,663		5.9	%
Operating earnings (1)		134,591			120,290		11.9
Return on average assets (1)		1.36	%		1.39	%
Return on average common equity (1)		18.61	%		19.05	%
Per Common Share Data
Basic net income	$	1.53		$	1.46		4.8	%
Diluted net income		1.52			1.45		4.8
Diluted operating earnings (1)		1.60			1.45		10.3
Dividends		0.77			0.74		4.1
Book value at year end		9.54			7.92		20.5
At Year End
Assets	$	11,013,943		$	9,220,228		19.5	%
Loans		7,885,521			6,473,989		21.8
Deposits		7,615,420			6,542,177		16.4
Shareholders’ equity		832,433			648,444		28.4
Average for the Year
Assets	$	9,889,259		$	8,669,603		14.1	%
Loans		6,973,039			6,186,602		12.7
Deposits		7,016,506			6,142,966		14.2
Shareholders’ equity		723,242			631,419		14.5

Quarterly Financial Highlights

	First		Second		Third		Fourth
2002
Net interest income	$	83,976	$	87,354	$	89,222	$	101,133
Provision for credit losses		9,322		9,444		9,711		15,101
Net income		31,713		29,124		33,032		33,938
Operating earnings (1)		31,713		32,797		33,032		37,048
Basic net income per share		0.38		0.35		0.40		0.39
Diluted net income per share		0.38		0.35		0.40		0.39
Diluted operating earnings per share (1)		0.38		0.39		0.40		0.42
2001
Net interest income	$	76,777	$	79,745	$	83,043	$	86,032
Provision for credit losses		6,656		8,568		9,122		10,289
Net income		28,837		29,232		30,653		31,941
Operating earnings (1)		28,425		29,232		30,653		31,980
Basic net income per share		0.35		0.35		0.37		0.39
Diluted net income per share		0.35		0.35		0.37		0.39
Diluted operating earnings per share (1)		0.34		0.35		0.37		0.39

(1) For comparability purposes, certain ratios and financial data exclude non-operating gains and merger and restructuring expenses. After-tax non-operating items reduced net income $6.8 million in 2002 and increased net income $0.4 million in 2001.

Our targeted marketing initiatives and Sky Trek process are at the core of our organic growth. Throughout 2002, we initiated several sales and service campaigns designed to develop and expand client relationships and provide superior service. Using a needs analysis process, our employees are quickly able to identify the right product or service for each client.

One significant example of our relationship-building process was “Sky Financial Fitness 2002.” This initiative was the single most successful sales and service program in Sky’s history. We were able to increase our new money deposits and investment sales by $232 million, new consumer and home equity lines by $175 million, and add another $75 million in commercial loans in the final phase of the campaign. Our trust and commercial services units were also able to add over $3 million in fee income.

Our private banking area expanded in 2002 to enhance our service to individuals with a higher net worth as well as to professional corporations. This program is a unique, disciplined approach that is led by a regional manager who carefully matches a client’s needs with the financial service partners within the Sky organization. This enables us to offer the highest quality portfolio of professional services to these clients while providing us with an invaluable referral source.

Another key ingredient to organic growth is our strong community involvement in each region and our local board input to our business activities. Employees are actively encouraged to support local civic and charitable organizations as volunteers. In early 2002, Sky committed to providing $1.5 billion over the next three years toward loans, investments and donations back to the community. By the end of 2002, over $700 million was provided to our local communities as part of this commitment and we are proud to report that this puts us well ahead of our three-year schedule.

While these growth and community statistics are impressive, we believe this is only the beginning of our success in this arena. We’re positioned to generate further achievements as we continue to mine our data and deploy additional initiatives with even more precision in 2003.

Organizational Synergies

In order to support and deliver on our promises to clients and shareholders, we have developed a wide array of programs that enable us to provide a first-rate client experience while contributing positively to our bottom line. The driving force behind these initiatives is to increase efficiencies and improve effectiveness across the entire organization.

The vintage fire truck from Sky’s Mid Am Region was a great tool to support community events, parades and social gatherings.	Federal Home Loan Bank President Charles Thiemann presents Tom Weissling, Regional President of Sky Bank, with grant money to use for the Welcome Home mortgage program.	Sky’s three-year deposit growth was the result of targeted marketing, our Sky Trek sales and service process, and acquisitions.

5

In 2002, we benefited from our first full year of focused sales support teams. This new structure enables our frontline sales personnel to concentrate their efforts on the financial needs of our diverse range of clients, backed by our high quality support teams.

At the retail and business banking level, our consolidated online banking and bill payment products recognize the growing segment of our client base that prefers to do their banking at home or in their office. We expect this delivery channel to evolve dynamically to support additional functions and provide even greater convenience.

The performance and information generated for our online banking product is directly linked to the most significant technology improvement in Sky’s history – the conversion in May 2002 of several different computer systems to one centralized system. Sky’s largest technology deployment to date, this new system is truly the core of all our information, from client loans and deposit accounts to our organizational ledgers, sales projections and profitability measures. The system and its linked technologies make information more accessible and manageable, and therefore more useful and valuable to our employees and clients.

Also introduced with the core system in 2002 was our Enterprise client sales and transaction system. This new browser-based technology will be fully deployed in all Sky financial centers in mid-2003. Using web-based software and hardware, Enterprise allows our client-contact employees to set up new accounts, order checks, process transactions and gather valuable marketing information. Our frontline employees have embraced this new technology and they understand its usefulness in serving the daily needs of the clients who enter one of our 230 financial centers.

Growth in Fee-Based Businesses

Sky is committed to expanding its targeted fee income businesses. In 2002, brokerage and insurance commissions grew over $12 million, or 49% from the prior year. This was attributable to solid core growth through our existing operations and the acquisitions of two insurance agencies in 2002 – Celaris Group in January and Value Added Benefits in April. Celaris was one of Ohio’s largest and most recognized insurance agencies and complements our existing insurance businesses of Picton Cavanaugh and Meyer & Eckenrode Insurance Group. Value Added Benefits specializes in the wholesale distribution of group and individual health insurance products.

Sky Bank’s Grandview financial center opened with some fanfare. One of its clients won a new car as a part of its grand opening sweepstakes.	Sharon Speyer (right), Regional President, enjoys the festivities as she participates in the Juvenile Diabetes Research Foundation’s Walk To Cure Diabetes.	Fannie Mae honored Sky in 2002 for its new products and marketing approaches to multi-cultural lending.

7

9

In December 2002, we combined Celaris and Picton Cavanaugh to form Sky Insurance. This was the first step toward a more fully integrated insurance offering. Adopting the Sky Insurance brand enables us to present a unified message to our clients, allowing a natural migration from product to product. With Meyer & Eckenrode, the Sky Insurance group is one of the largest 45 insurance agencies in the United States.

In 2002, Sky Financial Solutions, our healthcare financing affiliate, completed the second full year in which it retained loans in its portfolio as opposed to selling them and realizing a profit immediately. While operating at a net loss for the full year, Sky Financial Solutions reported a net profit in the fourth quarter 2002. We expect Sky Financial Solutions to contribute positively to earnings for the full year 2003.

Asset Quality

Although Sky’s asset quality ratios at year-end 2002 reflect higher levels of non-performing loans, overall, our asset quality has remained strong through the challenging economy of the past two years. Our allowance for credit losses at year-end was 1.54% of total loans, providing coverage of 173% of non-performing loans. For 2002, the allowance was nearly three times the net loan losses to loans ratio of .55%. Asset quality remains a strategic priority for Sky, and with our strong credit management, we anticipate improvements in the future as the economy recovers.

Acquisitions

In addition to our outstanding organic growth for 2002, we experienced one of the most significant acquisition years in Sky’s history. This major component of our Strategic Vision positions us to capitalize on opportunities in markets where we see significant prospects for growth. Our strategy enables us to more efficiently acquire and integrate bank and non-bank assets, cultures and technologies, with little or no disruption of existing client services and business operations. Our acquisition strategy has allowed us to add locations, products and services that complement and strengthen our existing businesses.

Our seventh region, Pittsburgh, led by regional president Vince Locher, is a perfect example of how our regional concept is complemented by our acquisition strategy. The integration of Three Rivers Bank into Sky in October gives us a strong presence in Pittsburgh and the opportunity to expand our franchise in one of the top cities in the United States.

The Ottawa Main financial center was one of three new offices opened in Sky Bank’s financial services network in 2002. Sky announced three acquisitions in 2002 that will help us achieve significant growth. Total loans continued their upward trend in 2002 with a 22% increase over 2001’s year-end results.

9

We are also excited about our pending acquisition of Metropolitan Bank & Trust in Cleveland, Ohio. As with Three Rivers Bank, Metropolitan has an important presence in a major contiguous market. Metropolitan will be our eighth region and will fit nicely into our regional financial services structure. This market includes the 24 Metropolitan offices and complements one existing Sky Bank office in Chagrin Falls and Sky’s Trust division, headquartered in Pepper Pike. Dick Hollington III, Corporate Director of Financial Services, has been appointed to lead this region when it becomes a part of Sky in the second quarter of 2003.

In addition to our geographic expansion, we continue to balance our product portfolio with financial services acquisitions. Celaris Group and Value Added Benefits were key additions in 2002.

We have been consistent and measurably successful in adding to and enhancing the Sky brand with these types of acquisitions. In 2002, we were able to add $1.0 billion in assets, 25 financial centers in the Pittsburgh area, and approximately 60,000 clients. With the integration of Metropolitan Bank & Trust in 2003, we will add 24 additional offices and $1.5 billion in assets.

A Clear Plan Of Action

While 2002 was one of the most significant years in our history, we will continue to implement enhanced technology and make process improvements that enable our high-quality people to better serve our clients. In 2003, our Strategic Vision will continue to serve as our roadmap for delivering profitable growth.

One activity targeted for 2003 is the redesign of our financial centers. While the redesign will not physically change the appearance of our offices, it will redefine employee roles and responsibilities to serve our clients more effectively. We have also analyzed data from each individual financial center market, identifying the opportunities and needs of that specific area. Doing business this way will enable us to better understand our clients’ needs based on the market, which will help our sales and service teams in each region improve their overall effectiveness.

Related to the pending change in our financial centers, we will be improving the way we deliver commercial loans, both large and small, to our business clients. In 2003, specialized lenders called Business Bankers will work with our financial centers to proactively deliver products and services to our small business clients. New centralized support areas will underwrite small business loans and also handle ongoing servicing needs. These modifications will enhance our business model for offering commercial products in the future and allow us to grow at an increased rate.

Sky Bank has been honored the past several years by the Small Business Administration (SBA) as a top lender of small business loans. The Toledo Junior Achievement Grand Prix is one of hundreds of Sky sponsored events throughout our regions and affiliates. Sky’s three-year EPS growth can be attributed to solid progress in achieving the Sky Vision.

11

In 2003, we will enhance our technology implementation, focusing on continued deployment of the Enterprise system along with expanding the capabilities of our central data warehouse and profitability systems. The warehouse provides our sales personnel with account histories and other key information to leverage our knowledge of each client, enabling us to strengthen relationships. This information is the foundation for targeted marketing initiatives that are complemented by sales and service campaigns and provides the tools for accurate tracking and measurement of these efforts. The profitability systems enable Sky to reward and recognize profit centers responsible for positive bottom line impact and provide a baseline for ongoing assessment.

Lastly, we anticipate another successful integration in 2003 with the addition of Metropolitan Bank & Trust. We have a proven integration model that was highly successful in 2002 with the addition of Three Rivers Bank. Experienced performance teams, comprised of leaders from Sky and Metropolitan, have been working on the Metropolitan integration since November 2002 with a goal of final conversion in the second quarter of 2003.

Stock Price and Corporate Governance

In 2002, our stock price remained relatively stable, while the stock market as a whole struggled. We are confident that our financial performance and the successful execution of our strategies, including acquisitions, will generate a superior long-term value and reward for Sky shareholders.

In response to the well-publicized failures in corporate governance of a few large U.S. corporations, Congress enacted the Sarbanes-Oxley Act of 2002 and the NASDAQ proposed rules relating to corporate governance for its members. Sky is proud to say that many of the new governance requirements will not impact the way we conduct business, as we have been observing these sound governance practices for years. A majority of our directors are deemed “independent” under the Act. Our Nominating, Audit and Compensation Committees are composed solely of “independent” directors. We regularly convene executive sessions of the Board of Directors without management present. Furthermore, the company has long utilized a Code of Ethics, which obligates every employee and director to subscribe to ethical business practices.

As Sky begins a new year, we take pride that we are one of the top performers in our industry, yet we look forward with much anticipation to what has yet to be accomplished. The year 2002 was another strong one for our company, and we forecast continued and exciting growth in 2003.

Marty E. Adams

Chairman, President and CEO

13

Sky Financial Group Board of Directors

14

Summary of Financial Data

(Dollars in thousands, except per share data)

December 31,	2002			2001			2000			1999			1998
Consolidated Statements of Income
Interest income	$	625,906		$	642,376		$	626,015		$	573,595		$	575,695
Interest expense		264,221			316,779			322,219			269,950			285,912
Net interest income		361,685			325,597			303,796			303,645			289,783
Provision for credit losses		43,577			34,635			22,250			20,712			31,992
Net interest income after provision for credit losses		318,108			290,962			281,546			282,933			257,791
Non-interest income		149,881			126,240			121,958			124,342			124,550
Non-interest expenses		276,814			237,220			235,407			302,497			306,567
Income before income taxes		191,175			179,982			168,097			104,778			75,774
Income taxes		63,368			59,319			53,724			33,596			23,811
Net income (1)	$	127,807		$	120,663		$	114,373		$	71,182		$	51,963
Per Common Share (2)
Basic net income (1)	$	1.53		$	1.46		$	1.35		$	0.83		$	0.61
Diluted net income (1)		1.52			1.45			1.35			0.82			0.60
Cash dividends declared		0.77			0.74			0.72			0.70			0.54
Book value at year-end		9.54			7.92			7.31			6.61			7.13
Weighted average shares outstanding – basic		83,439,000			82,449,000			84,604,000			85,938,000			85,759,000
Weighted average shares outstanding – diluted		84,096,000			83,028,000			84,967,000			86,774,000			86,897,000
Consolidated Balance Sheets (Year-End)
Total assets	$	11,013,943		$	9,220,228		$	8,386,802		$	8,063,756		$	8,033,266
Securities available for sale		2,247,181			1,996,843			1,846,517			1,868,839			2,126,833
Securities held to maturity		—			—			—			—			23,910
Loans held for sale		69,333			85,474			13,984			9,006			96,221
Loans		7,885,521			6,473,989			5,916,098			5,477,494			5,110,827
Allowance for credit losses		121,372			103,523			93,261			86,750			80,748
Deposits		7,615,420			6,542,177			5,891,932			5,758,691			6,006,912
Debt and FHLB advances		1,600,750			1,204,145			1,042,044			964,557			665,906
Total shareholders’ equity		832,433			648,444			609,690			566,331			611,713
Selected Financial Ratios
Return on average assets (1)		1.29	%		1.39	%		1.41	%		0.91	%		0.68	%
Return on average shareholders’ equity (1)		17.67			19.11			19.78			11.60			8.14
Dividend payout ratio		50.43			50.61			53.66			78.98			86.95
Net interest margin, fully-taxable equivalent		3.93			4.04			4.12			4.28			4.16
Average loans to average deposits		99.38			100.71			98.06			90.58			85.99
Average equity to average assets		7.31			7.28			7.15			7.83			8.33
Allowance for credit losses to period-end loans		1.54			1.60			1.58			1.58			1.58
Allowance for credit losses to total non-performing loans		173.25			303.55			434.58			445.10			517.75
Non-performing loans to period-end loans		0.89			0.53			0.36			0.36			0.31
Net charge-offs to average loans		0.47			0.39			0.28			0.28			0.36

(1) The net income presented above is in accordance with accounting principles generally accepted in the United States (U.S. GAAP) and includes items of income and expense not defined by management as part of operating earnings (hereinafter referred to as “non-operating.”) Further discussion of these non-operating items and operating earnings can be found in the “Results of Operations” section of Management’s Discussion and Analysis of Financial Condition and Results of Operations.

(2) Per share data has been restated to reflect the ten percent stock dividend declared and paid in 2000, 1999 and 1998 and the two-for-one stock split declared on May 12, 1998 and acquisitions accounted for as poolings-of-interests. (see Note 2 of the Financial Statements).

15

Management’s Discussion and Analysis of Financial Condition and Results of Operations

(Dollars in thousands, except per share data)

The following discussion and analysis represents a review of Sky Financial’s consolidated financial condition and results of operations. This review should be read in conjunction with the consolidated financial statements presented elsewhere in this report. Financial data for all periods has been restated to reflect mergers accounted for as pooling-of-interests and stock dividends in prior periods. For further discussion of mergers and acquisitions, see Note 2 of the consolidated financial statements.

Summary of Earnings and Non-operating Items

Net income for 2002 was $127,807 or $1.52 per diluted share, up from $120,663 or $1.45 per diluted share in 2001 and $114,373 or $1.35 per diluted share in 2000. Net income included after-tax non-operating items, which decreased net income $6,784 or $0.08 per diluted share in 2002, increased net income $373 or less than $0.01 per diluted share in 2001, and reduced net income $3,703 or $0.04 per diluted share in 2000.

In addition to reporting net income in accordance with generally accepted accounting principles (“GAAP”), Sky Financial has, since its merger of equals in 1998, also reported operating earnings. Operating earnings are net income adjusted to exclude the results of certain significant transactions or events not representative of ongoing operations (“non-operating items”). The following table reconciles GAAP income to operating earnings.

Table 1 Operating Income Reconciliation

Year ended December 31,	2002		2001			2000
Net income		$127,807	$	120,663			$114,373
Non-operating items		6,784		(373	)		3,703
Operating earnings	$	134,591	$	120,290		$	118,076

For 2002, Sky Financial’s after-tax non-operating items included $3,674 of restructuring expenses resulting from the implementation of a new technology platform in the second quarter and $3,110 resulting from the completed acquisition of Three Rivers Bancorp in the fourth quarter.

For 2001, Sky Financial’s after-tax non-operating items included $892 related to gains on the termination of a merger-related pension plan and the sale of Sky Investments, partially offset by $519 of restructuring expenses relating to the acquisition of ten branch offices representing approximately $289 million in deposits.

For 2000, Sky Financial’s after-tax non-operating items included $2,596 for net losses on the sales of securities, resulting from a restructuring of the securities portfolio in the third quarter, and $2,514 of restructuring expenses, including costs to complete the name changes of its commercial banks and a loss on the sale of its collection agency, partially offset by $1,407 in gains on the termination of merger-related pension plans and the sale of credit card receivables.

Results of Operations

Operating earnings, which exclude the affect of non-operating items, were $134,591 or $1.60 per diluted share in 2002 compared to $120,290 or $1.45 per diluted share in 2001, and $118,076 or $1.39 per diluted share in 2000. On this same basis, return on average equity was 18.61% and return on average assets was 1.36% in 2002 compared to 19.05% and 1.39%, respectively, in 2001 and 20.42% and 1.46%, respectively, in 2000.

The improved operating earnings over the last two years has resulted primarily from Sky Financial’s success in growing revenues, both organically and through acquisitions, while maintaining consistent expense controls and overcoming the impact of higher credit costs from a weak economy in 2002 and 2001.

In 2002, Sky Financial’s operating earnings increase over the prior year reflects growth in total revenues, net interest income and non-interest income, of $61,220, or 13.6%, while operating expenses grew $25,132, or 12.7%, and the provision for credit losses increased $8,942.

The 2001 operating earnings increase resulted from growth in total revenues of $23,201 or 5.4%, while operating expenses rose $4,881 or 2.1% and the provision for credit losses increased $12,385.

Business Line Results

Sky Financial is managed along three primary business lines: community banking, financial service affiliates and Sky Financial Solutions (SFS). The community banking group is comprised of Sky Financial’s commercial bank, Sky Bank, which services businesses and consumers through a regional structure. In October 2002, Sky Financial completed the acquisition of Three Rivers Bancorp. Substantially all of the assets of Three Rivers became part of the community banking segment. In October 2001, Sky acquired 10 branches and $289 million in deposits, which were all added to the community banking business.

The financial service affiliates include Sky Financial’s current businesses relating to trust and investment management, insurance agency operations and other financial related services. During 2002, Sky Financial acquired two insurance agencies, Celaris Group, Inc. and Value Added Benefits, Ltd. Historically, the financial services segment also includes non-conforming mortgage lending (which discontinued loan originations in December 2000), broker/dealer operations (which was sold in March 2001), and collection activities (which was sold in December 2000).

SFS is Sky Financial’s subsidiary specializing in financing to health care professionals, primarily dentists. In the third quarter 2000, SFS began retaining its loan originations, which in prior periods had been sold into the secondary market. Since the redesign, SFS no longer recognizes gain on sale revenues and has operated at a net loss until reporting net income of $199 for the fourth quarter 2002. SFS is expected to continue operating profitably over the next year with growth in net interest income exceeding increases in operating expenses and provisions for credit losses.

Additional information regarding Sky Financial’s business lines, and the financial measurement methodologies is provided in Note 22 of the consolidated financial statements. Prior year amounts have been restated to conform to the current business line structure. Table 2 summarizes Sky Financial’s business line results for each of the last three years.

Table 2 Business Line Results

	Net Income (Loss)
Year ended December 31,	2002			2001			2000
Community Banking	$	132,176		$	130,136		$	126,613
Financial Service Affiliates		4,883			3,014			2,656
Sky Financial Solutions		(4,341	)		(7,989	)		(6,248	)
Parent and Other		(4,911	)		(4,498	)		(8,648	)
Consolidated	$	127,807		$	120,663		$	114,373

16

Community banking net income in 2002 reflects the benefit of the Three Rivers acquisition in addition to higher revenues from solid organic growth in loans and deposits and record mortgage banking levels. Operating expenses also increased to support the higher revenues, and provisions for credit losses continued to reflect higher credit losses from a slow economy.

In 2001, community banking net income rose primarily due to increased net interest income, generated by strong growth in loans and deposits, and non-interest income, mainly from significant increases in mortgage banking and service charge revenues. The growth in revenues exceeded the rise in operating expenses to support revenue growth and provisions for credit losses, which increased due to higher credit losses from a weak economy in 2001.

The community banking results for 2002 reflect a return on equity of 19.12%, a return on assets of 1.43% and an efficiency ratio of 46.43% versus 21.67%, 1.57% and 44.73%, respectively, in 2001.

The financial service affiliates have improved earnings in each of the last two years reflecting Sky Financial’s focused efforts on expanding its profitable trust and insurance agency businesses, and reducing the impact of its under-performing companies.

SFS, in the year 2000, implemented a new program to retain its loan originations in its loan portfolio, which eliminated the gains on the sales of these loan originations. The decline in 2001 earnings at SFS resulted from the full-year effect of the implementation change. In 2002, SFS again operated at a net loss, although the loss was reduced from the prior year due to an increase in net interest income generated by a larger loan portfolio. In the fourth quarter 2002, SFS reported net income of $199 and SFS is expected to operate at a profit for the next year.

Parent and other includes the net funding costs of the parent company and all significant non-operating items of income and expense. In 2002, an increase in non-operating charges more than offset the benefit of lower interest rates, reducing the net funding cost of the parent. In 2001, the net loss reduced from the prior year due to higher non-operating charges in 2000.

Net Interest Income

Net interest income, the difference between interest income earned on interest-earning assets and interest expense incurred on interest-bearing liabilities, is the most significant component of Sky Financial’s earnings. Net interest income is affected by changes in the volumes, rates and composition of interest-earning assets and interest-bearing liabilities.

Table 3 summarizes net interest income and net interest margin for each of the three years ended December 31, 2002.

Table 3 Net Interest Income

Year ended December 31,	2002			2001			2000
Net interest income	$	361,685		$	325,597		$	303,796
Taxable equivalent adjustments to net interest income		3,166			3,539			6,730
Net interest income, fully taxable equivalent	$	364,851		$	329,136		$	310,526
Net interest margin		3.90	%		4.00	%		4.03	%
Taxable equivalent adjustment		.03			.04			.09
Net interest margin, fully taxable equivalent		3.93	%		4.04	%		4.12	%

Sky Financial’s net interest income was $361,685 in 2002, increased from $325,597 in 2001. In 2002, average-earning assets grew 14%, after growing 8.1% in 2001. In 2002, net interest income increased due to strong organic growth in earning assets as well as the additional growth from the Three Rivers acquisition on October 1, notwithstanding a lower net interest margin. In 2001, net interest income increased due to growth in earning assets despite a lower net interest margin due to a reduced interest rate environment. The net interest margin, on a fully tax-equivalent basis, was 3.93% for 2002, compared with 4.04% and 4.12% in the preceding two years. In the decreasing rate environment of 2002, the net interest margin did remain relatively stable during the year with a slight improvement in the fourth quarter. In 2001, the net interest margin declined, impacted by the fourth quarter acquisition of $289 million in deposits.

Table 4 reflects the components of Sky Financial’s net interest income for each of the three years ended December 31, 2002, setting forth: (i) average assets, liabilities, and shareholders’ equity, (ii) interest income earned on interest-earning assets and interest expense incurred on interest-bearing liabilities, (iii) average yields earned on interest-earning assets and average rates incurred on interest-bearing liabilities, (iv) the net interest rate spread (i.e., the average yield earned on interest-earning assets less the average rate incurred on interest-bearing liabilities), and (v) the net interest margin (i.e., net interest income divided by average interest-earning assets). Rates are computed on a tax-equivalent basis. Non-accrual loans have been included in the average loan balances.

17

Management’s Discussion and Analysis of Financial Condition and Results of Operations

(Dollars in thousands, except per share data)

Table 4 Three-Year Average Balance Sheet and Net Interest Margin

Year ended December 31,	2002						2001						2000
	Average Balance		Interest		Rate		Average Balance		Interest		Rate		Average Balance		Interest		Rate
Interest-earning assets
Interest-earning deposits	$	42,588	$	652	1.53	%	$	21,093	$	1,039	4.93	%	$	17,074	$	1,015	5.94	%
Federal funds sold and other		11,180		166	1.48			18,280		836	4.57			6,022		363	6.03
Securities		2,197,795		119,675	5.45			1,869,200		118,242	6.33			1,835,888		123,641	6.73
Loans and loans held for sale		7,022,576		508,579	7.24			6,228,708		525,798	8.44			5,669,637		507,726	8.96
Total interest-earning assets		9,274,139		629,072	6.78			8,137,281		645,915	7.94			7,528,621		632,745	8.41
Non-earning assets		615,120						532,322						562,126
Total assets	$	9,889,259					$	8,669,603					$	8,090,747
Interest-bearing liabilities
Demand deposits	$	107,325	$	2,003	1.87		$	140,541	$	2,669	1.90	%	$	141,744	$	3,372	2.38	%
Savings deposits		2,660,130		34,554	1.30			1,944,521		38,987	2.00			1,844,659		47,168	2.56
Time deposits		3,384,936		139,708	4.13			3,308,884		179,022	5.41			3,045,522		171,671	5.64
Total interest-bearing deposits		6,152,391		176,265	2.86			5,393,946		220,678	4.09			5,031,925		222,211	4.42
Short-term borrowings		732,230		19,438	2.65			695,527		27,633	3.97			667,301		35,977	5.39
Trust preferred securities		110,687		7,750	7.00			108,600		10,486	9.66			93,946		9,121	9.71
Asset-backed notes		374,517		23,996	6.41			126,522		8,411	6.65			—		—	—
Debt and FHLB advances		813,592		36,772	4.52			842,060		49,571	5.89			868,977		54,910	6.32
Total interest- bearing liabilities		8,183,417		264,221	3.23			7,166,655		316,779	4.42			6,662,149		322,219	4.84
Non-interest- bearing liabilities		982,600						871,529						850,291
Shareholders’ equity		723,242						631,419						578,307
Total liabilities and equity	$	9,889,259					$	8,669,603					$	8,090,747
Net interest income, fully taxable equivalent; Net interest spread			$	364,851	3.55	%			$	329,136	3.52	%			$	310,526	3.57	%
Net interest income, fully taxable equivalent; to earning assets					3.93	%					4.04	%					4.12	%

- Loan fees are included in interest income.

18

Net interest income may also be analyzed by segregating the volume and rate components of interest income and interest expense. Table 5 presents an analysis of increases and decreases in interest income and expense in terms of changes in volume and interest rates during the three years ended December 31, 2002. Changes not due solely to either a change in volume or a change in rate have been allocated proportionally to both changes due to volume and rate. The table is presented on a tax-equivalent basis.

Table 5 Net Interest Income – Rate/Volume Analysis

Year ended December 31,	2002									2001
	Change from 2001 in interest income or expense due to									Change from 2000 in interest income or expense due to
	Volume			Rate			Total			Volume			Rate			Total
Interest income attributable to:
Interest-bearing deposits	$	1,061		$	(1,448	)	$	(387	)	$	239		$	(215	)	$	24
Federal funds sold		(325	)		(345	)		(670	)		739			(266	)		473
Securities		20,840			(19,407	)		1,433			2,243			(7,642	)		(5,399	)
Loans, net		66,961			(84,180	)		(17,219	)		50,066			(31,994	)		18,072
Total interest income		88,537			(105,380	)		(16,843	)		53,287			(40,117	)		13,170
Interest expense attributable to:
Deposits:
Interest-bearing demand		(631	)		(35	)		(666	)		(29	)		(674	)		(703	)
Savings		14,271			(18,704	)		(4,433	)		2,553			(10,734	)		(8,181	)
Time		4,114			(43,428	)		(39,314	)		14,845			(7,494	)		7,351
Total deposits		17,754			(62,167	)		(44,413	)		17,369			(18,902	)		(1,533	)
Short-term borrowings		1,455			(9,650	)		(8,195	)		1,522			(9,866	)		(8,344	)
Trust preferred securities		202			(2,938	)		(2,736	)		1,423			(58	)		1,365
Asset-backed notes		16,494			(909	)		15,585			8,411			—			8,411
Debt and FHLB advances		(1,682	)		(11,117	)		(12,799	)		(1,701	)		(3,638	)		(5,339	)
Total interest expense		34,223			(86,781	)		(52,558	)		27,024			(32,464	)		(5,440	)
Net interest income	$	54,314		$	(18,599	)	$	35,715		$	26,263		$	(7,653	)	$	18,610

Non-Interest Income

Total non-interest income in 2002 increased $23,641 from 2001, which was $4,282 higher than 2000. The increase in 2002 was primarily from growth in brokerage and insurance commissions due to growth in sales and the acquisition of two agencies during 2002 (see Note 2) and from growth of $4,733 in mortgage banking revenues due to higher origination volumes generated in the lower rate environment. The growth in non-interest revenues was also positively impacted by the completed acquisition of Three Rivers Bancorp on October 1, 2002. The increase in 2001 was primarily from growth in mortgage banking revenues due to higher origination volumes generated in the lower rate environment, more than offsetting declines in revenues from businesses sold or redesigned during 2000. Table 6 summarizes the sources of Sky Financial’s non-interest income.

Table 6 Non-Interest Income

Year ended December 31,	2002		2001		2000			2002 Vs. 2001		2001 Vs. 2000
Trust services income	$	13,479	$	14,398	$	15,147		(6	)%	(5	)%
Service charges and fees on deposit accounts		34,499		31,416		27,003		10		16
Mortgage banking income		28,626		23,893		12,204		20		96
Brokerage and insurance commissions		36,807		24,598		29,177		50		(16	)
Net securities gains (losses)		2,479		2,475		(3,023	)	—		182
Net gains on sales of commercial financing loans		—		—		7,586		—		(100	)
Transaction fees		7,666		7,139		6,650		7		7
Merchant income		3,559		3,351		3,378		6		(1	)
International department fees		1,544		1,766		1,248		(13	)	42
Gain on sales of credit card accounts and other loans		—		—		1,681		—		(100	)
Income from bank-owned life insurance		5,817		5,435		5,323		7		2
Other		15,405		11,769		15,584		31		(24	)
Total non-interest income	$	149,881	$	126,240	$	121,958		19	%	4	%

19

Management’s Discussion and Analysis of Financial Condition and Results of Operations

(Dollars in thousands, except per share data)

Brokerage commissions on investment and insurance products increased $12,209 or 50% in 2002 and decreased $4,579 or 16% in 2001. The 2002 revenue increase was from the acquisition of two insurance agencies, Celaris Group, Inc. in January of 2002, and Value Added Benefits, LTD. in April of 2002 and from increased sales volumes through Sky Financial’s bank sales representatives. The addition of the new agencies increased revenues $12,625 during 2002. The remaining change was due to revenue growth from existing agencies offset by lower revenues due to Sky’s sale of its independent broker/dealer in 2001. The revenue decrease in 2001 was due to the sale of the independent broker/dealer, which contributed revenues of $2,838 in 2001 compared with $17,637 in 2000. Insurance revenues in 2001 increased to $18,585 in 2001 compared with $10,615 in 2000, mainly due to the full-year benefit from Meyer & Eckenrode acquired in July 2000.

Mortgage banking consists of net gains on the sales of mortgage loans and mortgage loan servicing fees. Mortgage banking income increased $4,733 in 2002 after increasing $11,689 in 2001. The increase over the last year was primarily due to a continued favorable interest rate environment, which increased volumes of mortgages originated and sold. Total volume of loans sold in 2002 increased 18.2% over 2001 after increasing 253% over 2000. In December 2000, Sky Financial discontinued the origination of loans through its non-conforming mortgage subsidiary, which in 2000 realized $1.2 million in gains on the sales of its loan originations.

Service charges and fees on deposits increased $3,083 in 2002 and $4,413 in 2001. The increase in 2002 continues to reflect the benefits from growth in deposit accounts, both organic and through acquisition, and fee structure modifications company wide.

Trust services income, which continued to be impacted by changes in the equity markets, decreased $919 or 6% in 2002, after decreasing $749 or 5%, in 2001. New business volume revenues continue to increase but were more than offset by market-driven revenue changes and lower estate fee income.

For the year 2002, Sky Financial realized net gains on the sales of securities of $2,479 compared with net gains of $2,475 in 2001. In 2000, Sky Financial realized net losses on the sales of securities of $3,023, resulting from the restructuring of the securities portfolio during the third quarter in which net losses of $3,993 were realized.

In 2001 and 2002, Sky Financial’s results reflect no gains on the sales of commercial financing loans. In mid-year 2000, Sky Financial ceased selling these loan originations into the secondary market and began retaining them in its loan portfolio, thereby eliminating gains on the sales.

In 2002, other income did not include any non-operating gains. Other income in 2001 included non-operating gains of $855 from the termination of a merger related pension plan and $632 from the sale of Sky Financial’s independent broker/dealer. In 2000, other income included non-operating gains of $1,873 from the termination of acquired pension plans and $727 from the sale of $5 million of credit card receivables.

Non-Interest Expense

Total non-interest expense increased $39,594 or 17% in 2002 compared with an increase of $1,813 or 1% in 2001. On an operating basis, excluding merger, integration and restructuring expenses, total non-interest expense rose $29,956 or 12.6% in 2002 and $4,881 or 2.1% in 2001. In 2002, acquisitions contributed to the rise in expenses. In addition to Three Rivers Bancorp acquired October 1, 2002, growth included Celaris Group and Value Added Benefits acquired in January and April 2002, respectively, and a full year of operating cost for branches and deposits acquired in October 2001. The efficiency ratio, which measures operating expenses as a percent of total operating revenues, was 51.75% in 2002, 52.09% in 2001 and 53.37% in 2000.

Non-interest expense includes costs, other than interest, that are incurred in the operations of Sky Financial. Table 7 summarizes the components of Sky Financial’s non-interest expense.

Table 7 Non-Interest Expense

Year ended December 31,	2002		2001		2000		2002 Vs. 2001		2001 Vs. 2000
Salaries and employee benefits	$	151,692	$	125,410	$	117,957	21	%	6	%
Occupancy and equipment expense		40,177		36,017		37,004	12		(3	)
Merger, integration and restructuring expense		10,437		799		3,867	1,206		(79	)
Brokerage commissions		208		2,107		11,973	(90	)	(82	)
State franchise taxes		3,411		7,067		7,097	(52	)	—
Printing and supplies		5,020		5,004		5,149	—		(3	)
Legal and other professional fees		7,855		8,127		6,747	(3	)	20
Telephone		6,278		5,648		5,939	11		(5	)
Loan costs		5,743		4,390		3,761	31		17
Marketing		7,755		7,155		6,825	8		5
Amortization of intangible assets		4,033		4,897		4,831	(18	)	1
Other		34,205		30,599		24,257	12		26
Total non-interest expense	$	276,814	$	237,220	$	235,407	17	%	1	%

Salaries and employee benefits increased $26,282 or 21% in 2002 and $7,453 or 6%, in 2001. The increase in 2002 was primarily due to acquisitions and an increase in performance-based compensation. The increase in 2001 was primarily due to higher performance-based compensation.

Brokerage commissions expense declined $1,899 or 90%, after declining $9,866 or 82% in 2001. The declines in 2002 and 2001 were due to the sale by Sky Financial of its independent broker/dealer in 2001.

20

Loans costs increased $1,543 or 49% in 2002 and $663 or 27% in 2001. The increase was primarily due to costs associated with higher loan volumes and higher loan collection activities.

Franchise taxes declined $3,656 in 2002 and $30 in 2001. The 2002 expense reflects the full-year impact of the consolidation of bank charters in 2001.

Amortization of intangible assets decreased $864 in 2002 and increased $66 in 2001. The decrease in 2002 relates primarily to the adoption of SFAS No. 147. See Note 1 of the consolidated financial statement for further discussion.

Merger, integration and restructuring charges were $10,437 in 2002, $799 in 2001, and $3,867 in 2000. In 2002, restructuring charges included $5,652 pertaining to Sky Financial’s implementation of a new technology platform and associated processes and $4,784 related to the acquisition of Three Rivers Bancorp. In 2001, restructuring charges included $706 for the integration into Sky Bank of ten branches acquired in October and $93 for additional redesign of the financial service affiliates. In 2000, restructuring charges included $515 for the loss on the sale of its collection agency business and $3,352 for the further development of Sky Financial’s regional bank design, including expenses to complete the name changes of all of its commercial banks. Further discussion of the mergers and the related restructuring expenses is included in Notes 2 and 16 of the consolidated financial statements.

Loan Portfolio

Real estate loans, including construction and mortgage loans, approximated 55% of total loans at December 31, 2002, up from 54% at year-end 2001. The rise reflects stronger growth in commercial mortgages than declines in residential real estate loans due to higher refinancing activity. Sky Financial’s general collateral policy for residential real estate mortgages is to follow FNMA and FHLMC guidelines, which generally require a loan-to-value ratio of 80% or private mortgage insurance for loan-to-value ratios in excess of 80%.

Commercial loans comprise 34% of the total loan portfolio, increasing slightly from 33% in 2001. Growth in this portfolio reflects new business development in existing markets, as well as growth in the SFS loan portfolio. Beginning in July of 2000, Sky Financial began retaining in its loan portfolio the commercial financing loans originated through its subsidiary, SFS. SFS originates loans to healthcare professionals primarily for equipment acquisitions, practice acquisitions, practice startups, business expansions, working capital and debt consolidation. The SFS loans were previously sold to investors in the secondary market by a third-party intermediary. The amount of collateral required on commercial loans is generally determined based on a loan-by-loan assessment. Loan-to-value ratios for commercial loans typically range from 60% to 80%. Factors that are considered include, among other things, the purpose of the loan, the current financial status of the borrower and the borrower’s prior credit history. Sky Financial has participated in a small portfolio of shared national credits. These individual credit relationships total less than one-half of one percent of the total loan portfolio with the businesses located in our current market area.

The remaining portion of Sky Financial’s loan portfolio is installment loans, credit card loans and other loans and leases, which decreased to 11% of the loan portfolio from 13% in the prior year. Sky Financial makes consumer loans on both a secured and unsecured basis depending, in part, on the nature, purpose and term of the loan. Loan-to-value ratios for secured consumer loans range from 70% to 90% as a general rule.

As of December 31, 2002, Sky Financial did not have any loan concentrations that exceeded 10% of total loans. Sky Financial monitors the levels of market segments contained in the loan portfolio. Sky Financial considers loans originated by SFS as a market segment and has been managing the overall loan balances since the change in 2000 to retaining loans originated by SFS in its loan portfolio.

Table 8 Loan Portfolio

December 31,	2002			2001			2000			1999			1998
Real estate loans:
Construction	$	410,955		$	295,154		$	210,135		$	176,940		$	175,706
Residential mortgage		1,614,048			1,464,572			1,866,111			1,744,162			1,739,132
Non-residential mortgage		2,290,053			1,719,074			1,575,907			1,296,019			1,251,977
Commercial, financial and agricultural loans		2,706,078			2,144,846			1,582,195			1,337,112			1,095,364
Installment and credit card loans		864,387			850,343			681,750			923,261			848,648
Total loans	$	7,885,521		$	6,473,989		$	5,916,098		$	5,477,494		$	5,110,827
Real estate loans:
Construction		5.2	%		4.6	%		3.6	%		3.2	%		3.4	%
Residential mortgage		20.5			22.6			31.5			31.8			34.0
Non-residential mortgage		29.0			26.6			26.6			23.7			24.5
Commercial, financial and agricultural loans		34.3			33.1			26.8			24.4			21.5
Installment and credit card loans		11.0			13.1			11.5			16.9			16.6
Total loans		100.0	%		100.0	%		100.0	%		100.0	%		100.0	%

In the above table, home equity term loans are included in residential mortgage for years 2002, 2001 and 2000 and are included in installment and credit card in 1999 and prior years.

21

Management’s Discussion and Analysis of Financial Condition and Results of Operations

(Dollars in thousands, except per share data)

Table 9 shows the amount of commercial, financial and agricultural loans and real estate construction loans outstanding as of December 31, 2002, which based on the remaining scheduled repayments of principal, are due in the periods indicated. Also, the amounts due after one year are classified according to their sensitivity to changes in interest rates.

Table 9 Loan Maturity and Price Sensitivity

December 31, 2002	Due In 1 Year		Due In 1 Year-5 Years		Due After 5 Years		Total
Commercial, financial and agricultural	$	1,543,696	$	483,640	$	678,742	$	2,706,078
Construction		276,653		119,783		14,519		410,955
Total	$	1,820,349	$	603,423	$	693,261	$	3,117,033
Total due after one year:
Fixed rate commercial, financial, agricultural and construction			$	151,831	$	687,694	$	839,525
Variable rate commercial, financial, agricultural and construction				451,592		5,567		457,159
Total			$	603,423	$	693,261	$	1,296,684

Actual maturities of loans will differ from the contractual maturities presented in the table above because of prepayments, rollovers and renegotiation of payment terms, among other factors.

Under-Performing Assets

Residential mortgage, installment and other consumer loans are collectively evaluated for impairment. Individual commercial loans exceeding size thresholds established by management are evaluated for impairment. Impaired loans are recorded at the loan’s fair value by the establishment of a specific allowance where necessary. The fair value of the collateral-dependent loans is determined by the fair value of the underlying collateral. The fair value of noncollateral-dependent loans is determined by discounting expected future interest and principal payments at the loan’s effective interest rate. At year-end 2002, impaired loans were $53,041 compared with $18,032 at year-end 2001.

Non-accrual loans are comprised principally of loans 90 days past due as well as certain loans, which are current but where serious doubt exists as to the ability of the borrower to comply with the repayment terms. Interest previously accrued and not yet paid on non-accrual loans is reversed or charged against the allowance for credit losses during the period in which the loan is placed in a non-accrual status, except where Sky Financial has determined that such loans are adequately secured as to principal and interest. Interest earned thereafter is included in income only to the extent that it is received in cash. In certain cases, interest received may be credited against principal outstanding under the cost recovery method.

The increase in non-performing loans in 2002 has resulted from the decline in general economic trends experienced over the last two years. Non-accrual loans increased from $33,319 at December 31, 2001 to $66,855 at year-end 2002. In June 2002, Sky placed on non-accrual $22.8 million of loans that are secured by pools of commercial leases for which payment is over 90 days past due. These loans are guaranteed by surety bonds or insurance policies issued by three creditworthy insurance companies. Sky is engaged in litigation with these insurance companies to enforce their payment obligations, as are a number of other banks nationwide. After consultation with its counsel as to the strength of its position, Sky Financial believes that the credits are well secured and the prospects for recovery of all principal and interest are good.

At year-end 2002, non-performing assets were $74,236, an increase from $36,571 at the prior year-end. The increase was primarily in non-performing loans, which include the $22.8 million of non-accrual loans described earlier and, which at year-end 2002, totaled $70,058 or .89% of total loans outstanding, compared with $34,104 or .53%, of total loans outstanding at year-end 2001.

Loans now performing, but where some concerns exist as to the ability of the borrower to comply with present loan repayment terms, excluding non-performing loans, approximated $85,929 and $58,761 at December 31, 2002 and 2001, respectively, and are being closely monitored by management and the Boards of Directors of Sky Financial and its subsidiaries. The classification of these loans, however, does not imply that management expects losses on each of these loans, but believes that a higher level of scrutiny is prudent under the circumstances. The increase in loans where some concern exists is reflective of the weaker economy. These loans require close monitoring despite the fact that they are performing according to their terms. Such classifications relate to specific concerns relating to each individual borrower and do not relate to any concentrated risk elements common to all loans in this group.

Table 10 Under-Performing Assets

December 31,	2002			2001			2000			1999			1999
Non-accrual loans	$	66,855		$	33,319		$	20,329		$	17,423		$	13,570
Restructured loans		3,203			785			1,131			2,067			2,026
Total non-performing loans		70,058			34,104			21,460			19,490			15,596
Other real estate owned		4,178			2,467			2,221			3,293			1,977
Total non-performing assets	$	74,236		$	36,571		$	23,681		$	22,783		$	17,573
Loans 90 days or more past due and still accruing interest	$	12,458		$	15,902		$	10,294		$	9,538		$	7,797
Non-performing loans to total loans		0.89	%		0.53	%		0.36	%		0.36	%		0.31	%
Non-performing assets to total loans plus other real estate owned		0.94			0.56			0.40			0.42			0.34
Allowance for credit losses to total non-performing loans		173.25			303.55			434.58			445.10			517.75
Loans 90 days or more past due and not on non-accrual to total loans		0.16			0.25			0.17			0.17			0.15

22

Provision and Allowance for Credit Losses

The provision for credit losses represents the charge to income necessary to adjust the allowance for credit losses to an amount that represents management’s assessment of the estimated probable credit losses inherent in Sky Financial’s loan portfolio that have been incurred at each balance sheet date. All lending activity contains associated risks of loan losses. Sky Financial recognizes these credit risks as a necessary element of its business activity. To assist in identifying and managing potential loan losses, Sky Financial maintains a loan review function that continuously evaluates individual credit relationships as well as overall loan portfolio conditions. One of the primary objectives of this loan review function is to make recommendations to management as to both specific loss reserves and overall portfolio loss reserves.

The provision for credit losses expense for 2002 was $43,577, compared with $34,635 for 2001 and $22,250 in 2000. The changes in the provision for credit losses were attributable to the changes in net loan charge-offs, increasing non-performing loans, the recognition of changes in current risk factors and the addition to the portfolio of new loans originated at SFS, beginning in the third quarter of 2000.

Table 11 Allowance for Credit Losses

Year Ended December 31,	2002			2001			2000			1999			1998
Balance at beginning of the period	$	103,523		$	93,261		$	86,750		$	80,748		$	66,553
Loans charged-off:
Real estate		(7,898	)		(2,926	)		(1,798	)		(2,803	)		(3,861	)
Commercial, financial and agricultural loans		(10,997	)		(10,826	)		(8,024	)		(3,366	)		(7,719	)
Installment and credit card		(19,700	)		(17,467	)		(13,678	)		(14,233	)		(11,757	)
Other loans		(859	)		—			(453	)		(68	)		(5	)
Total charge-offs		(39,454	)		(31,219	)		(23,953	)		(20,470	)		(23,342	)
Recoveries:
Real estate		1,011			376			1,032			938			551
Commercial, financial and agricultural loans		1,037			2,226			3,483			1,711			2,334
Installment and credit card		4,795			4,212			3,567			3,052			2,627
Other loans		1			32			132			25			33
Total recoveries		6,844			6,846			8,214			5,726			5,545
Net loans charged-off		(32,610	)		(24,373	)		(15,739	)		(14,744	)		(17,797	)
Provision charged to operating expense		43,577			34,635			22,250			20,712			31,992
Reserve of acquired institutions		6,882			—			—			—			—
Effect of conforming year end of pooled entity		—			—			—			34			—
Balance at the end of the period	$	121,372		$	103,523		$	93,261		$	86,750		$	80,748
Net charge-offs to average loans outstanding		0.47	%		0.39	%		0.28	%		0.28	%		0.36	%
Allowance for credit losses to total loans		1.54			1.60			1.58			1.58			1.58
Allowance for credit losses to total non-performing loans		173.25			303.55			434.58			445.10			517.75

Sky Financial maintains an allowance for credit losses at a level adequate to absorb management’s estimate of probable losses inherent in the loan portfolio. The allowance is comprised of a general allowance, a specific allowance for identified problem loans and an unallocated allowance.

The general allowance is determined by applying estimated loss factors to the credit exposures from outstanding loans. For construction, commercial and commercial real estate loans, loss factors are applied based on internal risk grades of these loans. For residential real estate, installment, credit card and other loans, loss factors are applied on a portfolio basis. Loss factors are based on Sky Financial’s historical loss experience and are reviewed for modification on a quarterly basis, along with other factors affecting the collectibility of the loan portfolio.

Specific allowances are established for all criticized and classified loans, where management has determined that, due to identified significant conditions, it is probable that a loss has been incurred that exceeds the general allowance loss factor for those loans. The unallocated allowance recognizes the estimation risk associated with the allocated general and specific allowances and incorporates management’s evaluation of existing conditions that are not included in the allocated allowance determinations. These conditions are reviewed quarterly by management and include general economic conditions, credit quality trends, and internal loan review and regulatory examination findings.

At December 31, 2002, the allowance for credit losses was $121,372 or 1.54% of total loans outstanding, and 173% of total non-performing loans, compared to an allowance at December 31, 2001 of $103,523 or 1.60% of total loans outstanding and 304% of total non-performing loans. At year-end 2002, the allocated portion of the allowance for credit losses was $111,298 compared with $92,042 at year-end 2001.

23

Management’s Discussion and Analysis of Financial Condition and Results of Operations

(Dollars in thousands, except per share data)

The increase to the allowance of 20.9% resulted primarily from the overall growth in total loans of 21.8% and the adjustment and extension of loss factors for components of certain segments within the loan portfolio, particularly the commercial financing segment. The allocated reserve amount also was impacted by the addition of the Three Rivers Bank reserve, which was fully allocated. At year-end 2002, the unallocated portion of the allowance for credit losses was $10,073 compared with $11,481 at year-end 2001. The decrease in the unallocated allowance was attributable to a decrease in Sky Financial’s estimation risk associated with its specific and general allowances, while the outlook for general economic conditions has stabilized.

Net charge-offs increased to $32,610 or .47% of average total loans, compared with $24,373 or .39% of average total loans in 2001. The increase in net charge-offs was primarily in the installment and commercial, financial and agricultural loan portfolios.

At December 31, 2002, average annual net charge-offs for the past three years were .38% of average loans compared with .32% at December 31, 2001. Based on these averages for net charge-offs, the allowance for credit losses represented 5 years of net credit losses at December 31, 2002 and 5.7 years of net credit losses at December 31, 2001.

Table 12 Allocation of the Allowance for Credit Losses

December 31,	2002		2001		2000		1999		1998
Construction	$	2,257	$	2,387	$	1,132	$	707	$	693
Real estate		36,071		29,332		27,091		22,186		21,771
Commercial, financial and agricultural		47,217		34,567		22,628		16,165		14,568
Installment and credit card		25,754		25,756		25,606		22,434		17,976
Unallocated		10,073		11,481		16,804		25,258		25,740
Total	$	121,372	$	103,523	$	93,261	$	86,750	$	80,748

The overall increase in the allowance for credit losses in 2002 was mainly due to the 21.8% growth in total loans from 2001. This was particularly reflected in the increased allowance for commercial, financial and agricultural loans, as that portion of the loan portfolio grew 26% in 2002 overall, with 17% generated by the community banking segment and 9% by SFS.

The increased allowance allocation for real estate loans principally reflects a shift in the real estate portfolio from residential mortgage loans to non-residential mortgage loans. Non-residential loans increased to 53% of the real estate portfolio at year-end 2002 compared to 47% at year-end 2001.

Securities

The investment portfolio at Sky Financial is used as a management tool to maintain acceptable levels of liquidity and exposure to changes in market interest rates. The portfolio yield is maximized once these criteria are satisfied. During the last two years, the portfolio has shifted to include a greater percentage of mortgage-backed securities. Mortgage-backed securities offer monthly principal and interest and may be used as collateral in a variety of financial transactions to secure sources of wholesale funding. The market for agency mortgage-backed securities is large and liquid. It is the practice of Sky Financial to purchase mortgage-backed securities with average expected lives of two to four years. Since this type of security may extend or contract, a pre-purchase analysis is completed. Most securities purchased have structures that limit changes to duration as market rates change.

In 2002, total securities available for sale increased $250 million, which was due to the acquisition of Three Rivers Bancorp, which added $369 million to the portfolio.

In 2001, total securities available for sale increased $150 million, primarily due to the additional funding from deposit growth, including the branch deposits acquired in October. During 2000, the investment portfolio was restructured. Municipal and U.S. Treasury securities were reduced, while U.S. agency debt securities and mortgage-backed securities were increased. This portfolio restructuring was undertaken to optimize the liquidity, cash flow and investment yield while maintaining the portfolio’s credit quality and average life.

The portfolio contains mortgage-backed securities and, to a limited extent, other securities, that have uncertain cash flow characteristics. The variable cash flows present additional risk to Sky Financial in the form of prepayment or extension risk primarily caused by changes in market interest rates. This additional risk is generally rewarded in the form of higher yields.

Sky Financial utilizes a variety of tools to monitor and minimize this risk. All securities must pass a stress test at the time of purchase estimating how the security would perform in various interest rate environments. Additionally, the corporate investment policy defines certain types of high-risk securities ineligible for purchase, including securities that may not return full principal to Sky Financial. It is also the practice of Sky Financial to minimize premiums paid on mortgage securities to avoid yield reduction if prepayments accelerate. These policies help to insure that there will be no material impact from these investments to the financial statements due to changes in market interest rates.

There are no securities of any single issuer where the aggregate carrying value of such securities exceed 10% of shareholders’ equity, except those of the U.S. Treasury, U.S. Government agencies and substantially all mortgage-backed securities issued by Federal Home Loan Mortgage Corporation, Federal National Mortgage Association and Government National Mortgage Association. Table 14 shows (at amortized cost) the contractual maturities and weighted average yields of Sky Financial’s securities as of December 31, 2002. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. Mortgage-backed securities are presented in the table based on current prepayment assumptions. The weighted average yields on income from tax exempt obligations of state and political subdivisions have been adjusted to a tax equivalent basis.

24

Table 13 Securities Available for Sale

	Estimated Fair Value
December 31,	2002		2001		2000
U.S. Treasury securities and obligations of
U.S. Government agencies and corporations	$	466,564	$	494,474	$	619,549
Obligations of states and political subdivisions		15,242		32,912		48,045
Corporate and other securities		71,896		75,744		78,246
Mortgage-backed securities		1,584,861		1,279,227		987,622
Total debt securities available for sale		2,138,563		1,882,357		1,733,462
Marketable equity securities		108,618		114,486		113,055
Total securities available for sale	$	2,247,181	$	1,996,843	$	1,846,517

Table 14 Maturity Distribution of Debt Securities Portfolio (At Amortized Cost)

	Within 1 Year				1-5 Years				5-10 Years				Over 10 Years
December 31, 2002	Amount		Yield		Amount		Yield		Amount		Yield		Amount		Yield
U.S. Treasury and U.S. Government agencies and corporations	$	34,062	5.32	%	$	419,667	5.22	%	$	3,100	5.64	%		—	—
Obligations of states and political subdivisions		780	4.59			2,568	5.24			6,752	5.40		$	5,113	6.68	%
Corporate and other securities		4,902	6.76			6,402	5.30			5,341	6.83			54,357	8.07
Mortgage-backed securities		90,561	6.33			1,394,922	5.94			57,061	5.48			—	—
Total debt securities available     for sale	$	130,305	6.07	%	$	1,823,559	5.77	%	$	72,254	5.58	%	$	59,470	7.95	%

Funding Sources

Sky Financial obtains its funding through a variety of sources. Retail deposits are gathered from individuals and businesses within the local communities served by the banking affiliate. Deposits encompass the full range of banking products including checking, savings and time deposits. In addition, Sky Financial obtains funds under a number of borrowing arrangements. The banking affiliate is a member of the Federal Home Loan Bank and may obtain both overnight and term advances. The banking affiliate also obtains funds through securities sold under repurchase agreement and federal funds lines. SFS maintains a line of credit with a non-affiliated bank to fund loans until permanent funding can be arranged through the issuance of asset-backed notes in a limited offering. Beginning in 2001, Sky Financial, through its affiliates, began issuing fixed and variable interest rate asset-backed notes in which repayment is secured and provided by the cash flows of commercial loans originated at SFS. These notes are used to provide permanent funding for the SFS loans. The parent company also maintains a line of credit with a group of non-affiliated banks.

Table 15 Funding Sources

	Average Amounts Outstanding						Average Rate Paid
Year Ended December 31,	2002		2001		2000		2002		2001		2000
Non-interest-bearing demand deposits	$	864,115	$	749,020	$	736,811
Interest-bearing demand deposits		107,325		140,541		141,744	1.87	%	1.90	%	2.38	%
Savings deposits		2,660,130		1,944,521		1,844,659	1.30		2.00		2.56
Time deposits		3,384,936		3,308,884		3,045,522	4.13		5.41		5.64
Total deposits		7,016,506		6,142,966		5,768,736
Short-term borrowings		732,230		695,527		667,301	2.65		3.97		5.39
Trust preferred securities		110,687		108,600		93,946	7.00		9.66		9.71
Asset-backed notes		374,517		126,522		—	6.41		6.65		.0–
Debt and FHLB advances		813,592		842,060		868,977	4.52		5.89		6.32
Total funding sources	$	9,047,532	$	7,915,675	$	7,398,960

25

Management’s Discussion and Analysis of Financial Condition and Results of Operations

(Dollars in thousands, except per share data)

Table 16 is a schedule of maturities of time deposits in denominations of $100,000 or more as of December 31, 2002:

Table 16 Maturity of Time Deposits of $100,000 or More

Three months or less	$	350,073
Three through six months		484,021
Six through twelve months		255,954
Over twelve months		45,418
Total	$	1,135,466

Short-Term Borrowings

Table 17 sets forth certain information relative to the securities sold under agreements to repurchase and federal funds purchased. While repurchase agreements are generally sold to local government entities and businesses and have maturity terms of overnight to 30 days, $214,000 have terms greater than one year. Federal funds purchased generally have overnight terms.

Table 17 Short-Term Borrowings

December 31,	2002			2001			2000
Securities sold under agreements to repurchase and
federal funds purchased at period-end	$	795,125		$	685,450		$	702,985
Weighted average interest rate at period-end		2.24	%		3.28	%		5.62	%
Maximum outstanding at any month-end during the year	$	890,920		$	776,422		$	741,264
Average amount outstanding		732,230			695,527			667,301
Weighted average rates during the year		2.65	%		3.97	%		5.39	%

For further information on the securities sold under agreements to repurchase see Note 8.

Liquidity Management

Management of liquidity is of continuing importance to the banking industry. The liquidity of a financial institution reflects its ability to meet loan requests, to accommodate possible outflows of deposits and to take advantage of interest rate market opportunities. The ability of a financial institution to meet its current financial obligations is a function of balance sheet structure, the ability to liquidate assets, and the availability of alternative sources of funds.

In addition to maintaining a stable core deposit base, Sky Financial’s banking subsidiary maintains adequate liquidity primarily through the use of investment securities and unused borrowing capacity. At December 31, 2002, securities with maturities of one year or less totaled $40,839. In addition, the mortgage-backed securities provide an estimated cash flow of approximately $748,887 over a twelve-month timeframe. The banking subsidiary is a member of the Federal Home Loan Bank (FHLB). The FHLB provides a reliable source of funds over and above retail deposits. As of December 31, 2002, the banking subsidiary had total credit availability with the FHLB of $861,137, of which $773,378 was outstanding.

Sky Financial, through one of its affiliates, entered into a conduit warehousing facility with a financial institution to provide up to $125,000 of interim funding for loans originated by SFS. Term funding is obtained later through the issuance of asset-backed notes in a limited offering.

Sky Financial is a holding company and does not conduct operations. Its primary sources of liquidity are borrowings from outside sources and dividends paid to it by its subsidiaries. For the banking subsidiary, regulatory approval is required in order to pay dividends in excess of the subsidiary’s earnings retained for the current year plus retained net profits for the prior two years. During 2002, Sky Bank paid a special dividend to Sky Financial as part of a recapitalization transaction. As a result, there are no dividends that could be paid to Sky Financial by its banking subsidiary, without prior regulatory approval, as of December 31, 2002.

Additionally, in order to enhance liquidity, Sky Financial is not expecting to make any share repurchases during 2003. Sky Financial maintains a $120,000 line of credit with a group of unaffiliated banks that expires March 30, 2003. It is anticipated that the line will be renewed. As of December 31, 2002, Sky Financial had a $59,000 outstanding balance on the line of credit.

The Corporation manages liquidity risk primarily through the Corporate Asset / Liability Committee. Policies addressing different aspects of liquidity management are covered within the Assets / Liability Policy. Management has increased its monitoring of liquidity levels and has implemented strategies to increase liquidity. Strategies implemented over 2002 include new retail deposit campaigns, deposit retention initiatives, a complete review of asset pledging requirements, the addition of brokered CD’s to the funding mix, and additional federal funds lines.

Capital Resources

Shareholders’ equity at year-end 2002 totaled $832,433, compared to $648,444 at December 31, 2001, an increase of 28.4%. The increase was primarily due to the issuance of stock for the acquisition of Three Rivers.

The Federal Reserve Board has established risk-based capital guidelines that must be observed by financial holding companies and banks. Sky Financial has consistently maintained the regulatory capital ratios of the corporation and its bank above “well capitalized” requirements. For further information on capital ratios, see Note 21 of the consolidated financial statements. On October 24, 2002, Sky Financial announced an agreement to acquire Metropolitan Financial Corp. Sky Financial expects to complete the merger during the second quarter of 2003. Upon completion of the merger, Sky Financial anticipates that its regulatory capital ratios will be reduced by 50 to 60 basis points at the corporate level and 10 to 30 basis points at the bank

26

level. However, these ratios will still remain above the well-capitalized requirements at both the corporate and bank levels.

The capital position is managed through balance sheet size and composition, issuance of debt and equity instruments, treasury stock activities, dividend policies and retention of earnings.

In September 2002, Sky Financial’s Board of Directors authorized the repurchase of up to 1,000,000 shares of Sky Financial common stock over a twelve-month period in the open market or in privately-negotiated transactions. Shares repurchased by Sky Financial are for use in its stock option plans and for general corporate purposes. Sky has not purchased any amounts under the current authorization and does not expect to make any share repurchases due to the pending merger of Metropolitan Financial Corp. During 2002, Sky Financial repurchased 784,000 shares under a previous authorization.

As of December 31, 2002, Sky Financial has $108,600 of capital securities, classified as debt on the balance sheet, which are considered to be Tier I capital for regulatory purposes.

Market Risk Management

Market risk is the risk that a financial institution’s earnings and capital, or its ability to meet its business objectives, will be adversely affected by movements in market rates or prices such as interest rates, foreign exchange rates, equity prices, credit spreads and or commodity prices. Within Sky Financial, the dominant market risk exposure is changes in interest rates. The negative effect of this exposure is felt through the net interest spread, mortgage banking revenues and the market values of various assets and liabilities.

Sky Financial manages market risk through its Asset / Liability Committees (ALCO) at both the subsidiary and consolidated levels. These committees assess interest rate risk exposure through three primary measurements: rate sensitive assets divided by rate sensitive liabilities (or “Gap ratios”), interest rate shock simulations of net interest income at risk and economic value of equity risk simulation.

Sky Financial also utilizes interest rate swaps and caps to effectively move its liability interest rate repricing down the yield curve to more effectively match the repricing characteristics of its assets. At December 31, 2002, the fair value of Sky Financial’s derivative arrangements aggregated $8,742 on contracts with notional amounts of $278,629. Sky Financial monitors and manages its rate sensitivity position to maximize net interest income, while minimizing the risk due to changes in interest rates. One method Sky Financial uses to manage its interest rate risk is a rate sensitivity gap analysis.

The difference between a financial institution’s interest rate sensitive assets (i.e. assets that will mature or reprice within a specific time period) and interest rate sensitive liabilities (i.e. liabilities that will mature or reprice within the same time period) is commonly referred to as its “interest rate sensitivity gap” or “gap.” An institution having more interest rate sensitive assets than interest rate sensitive liabilities within a given time period is said to have a “positive gap,” which generally means that if interest rates increase, a company’s net interest income will increase and if interest rates decrease, its net interest income will decrease. An institution having more interest rate sensitive liabilities than interest rate assets within a given time period is said to have a “negative gap,” which generally means that if interest rates increase, a company’s net interest income will decrease and if interest rates decrease, its net interest income will increase. The current policy imposes limits at the 6-month and 12-month time periods that is measured in terms of the ratio of cumulative rate sensitive assets divided by rate sensitive liabilities or (RSA/RSL). Table 18 presents the gap position of Sky Financial at December 31, 2002 and 2001.

Table 18 Gap Position

	Year-end 2002		Year-end 2001		ALCO Guidelines
					Max		Min
Six month	118.4	%	107.1	%	125	%	95	%
One year	114.8	%	98.0	%	125	%	95	%

The interest rate shock simulation analysis measures the potential effect on earnings that an instantaneous parallel change in general interest rates could have on net interest income and economic value of equity. Sky Financial applies hypothetical interest rate shocks up 300, 200 and 100 basis points and down 100 basis points to its financial instruments based on the assumed cash flows. Under the current interest rate environment, a declining 200 basis point or greater scenario is improbable and therefore provide no meaningful results. The economic value of equity measures the price risk of the entire balance sheet by discounting expected cash flows of all assets and liabilities and netting the result. This provides a longer-term view of the interest rate risk profile of the company; that is focused on the current economic value of assets and liabilities that make up the balance sheet at a static point in time. The shock then examines how the economic value of the company would change if market rates were different. As demonstrated in Table 19, as of December 31, 2002 and 2001, the projected volatility of net interest income and economic value of equity due to the hypothetical changes in market rates is within ALCO guidelines for the up 200 and 100 basis point scenarios. Sky Financial is intentionally not attempting to fix the out-of-guideline condition under the 100 basis point down scenario, which under the current interest rate environment is highly unlikely. Recently, the Corporation started to monitor the effect of a 300 basis point up scenario. No policy limit has been proposed by management as of December 31, 2002.

Table 19 Rate Shock Analysis

	Year-end 2002		Year-end 2001		ALCO Guidelines
One year net interest income change
+300 Basis points	15.2	%	—	%	—	%
+200 Basis points	12.0		(0.2	)	(10.0	)
+100 Basis points	7.6		0.0		(5.0	)
-100 Basis points	(6.0	)	(0.3	)	(5.0	)
Net present value of equity change
+300 Basis points	7.8		—		—
+200 Basis points	10.0		(12.8	)	(15.0	)
+100 Basis points	7.7		(6.6	)	(10.0	)
-100 Basis points	9.2		6.6		(10.0	)

The preceeding analysis is based on numerous assumptions, including relative levels of market interest rates, loan prepayments and reactions of depositors to changes in interest rates, and should not be relied upon as being indicative of actual results. Further, the analysis does not necessarily contemplate all actions Sky Financial may undertake in response to changes in interest rates.

27

Management’s Discussion and Analysis of Financial Condition and Results of Operations

(Dollars in thousands, except per share data)

Effects of Inflation

The assets and liabilities of Sky Financial are primarily monetary in nature and are more directly affected by the fluctuation in interest rates than inflation. Movement in interest rates is a result of the perceived changes in inflation as well as monetary and fiscal policies. Interest rates and inflation do not necessarily move with the same velocity or within the same period; therefore, a direct relationship to the inflation rate cannot be shown. The financial information presented in this report has been prepared in accordance with generally accepted accounting principles, which require that Sky Financial measure financial position and operating results primarily in terms of historical dollars.

Pending Acquisition

On October 24, 2002, Sky Financial announced an agreement to acquire Metropolitan Financial Corp. (Metropolitan), a $1.5 billion savings and loan holding company headquartered in Highland Hills, Ohio, and its wholly-owned subsidiary, Metropolitan Bank and Trust Company. This acquisition will enhance Sky Financial’s presence in the greater Cleveland area. At the election of Metropolitan shareholders, between 55% and 70% of the Metropolitan shares will be exchanged for Sky Financial common stock and the remaining balance will be settled in cash. The transaction, currently valued at $78 million, is anticipated to close during the second quarter of 2003. Not considering the merger-related charges discussed below, the merger is expected to be accretive to diluted earnings per share by approximately $.02 for the year 2003 due to the expected cost savings benefits achieved through the integration of systems and support functions, improved branch efficiencies and increased alternative delivery channels for financial products and services. As a result of cost savings efforts, Sky Financial expects to reduce approximately 30% of Metropolitan’s non-interest expense or $5.4 million on an annual basis and $3.1 million during 2003 after the completion of the merger. After-tax merger related charges of approximately $3.9 million or $.05 per diluted share are expected to be recognized in the second quarter of 2003. Upon completion of the merger, Sky Financial anticipates that its regulatory capital ratios will be reduced by 50 to 60 basis points at the corporate level and 10 to 30 basis points at the bank level. However, these ratios will still remain above the well-capitalized requirements at both the corporate and bank levels.

Critical Accounting Policies and Estimates

The accounting and reporting policies of Sky Financial are in accordance with accounting principles generally accepted within the United States of America and conform to general practices within the banking industry. Accounting and reporting policies for the allowance for credit losses and mortgage servicing rights are deemed critical since they involve the use of estimates and require significant management judgments. Application of assumptions different than those used by management could result in material changes in Sky Financial’s financial position or results of operations. Note 1 (Summary of Significant Accounting Policies) and Note 4 (Loans and Allowance for Credit Losses), as described in the notes to the financial statements, provide detail with regard to Sky Financial’s methodology and reporting of the allowance for credit losses. Accounting for mortgage servicing rights is also discussed in the financial statements in the Summary of Significant Accounting Policies footnote.

Forward Looking Statements

This report includes forward-looking statements by Sky Financial relating to such matters as anticipated operating results, business line results, credit quality expectations, prospects for new lines of business, technological developments, economic trends (including interest rates), reorganization transactions and similar matters. Such statements are based upon the current beliefs and expectations of Sky Financial’s management and are subject to risks and uncertainties. While Sky Financial believes that the assumptions underlying the forward-looking statements contained herein are reasonable, any of the assumptions could prove to be inaccurate, and accordingly, actual results and experience could differ materially from the anticipated results or other expectations expressed by Sky Financial in its forward-looking statements. Factors that could cause actual results or experience to differ from results discussed in the forward-looking statements include, but are not limited to: economic conditions; volatility and direction of market interest rates; loan origination projections and operating results of SFS; governmental legislation and regulation, including changes in accounting regulation or standards; material unforeseen changes in the financial condition or results of operations of Sky Financial’s clients; client reaction to and unforeseen complications with respect to Sky Financial’s integration of acquisitions; difficulties in realizing expected cost savings and revenue generation from acquisitions; difficulties associated with data conversions in Sky Financial’s migration to a single platform system; and other risks identified from time-to-time in Sky Financial’s other public documents on file with the Securities and Exchange Commission. The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements, and the purpose of this paragraph is to secure the use of the safe harbor provisions.

28

Reports of Management and Independent Auditors

Report of Management

Management of Sky Financial Group, Inc. is responsible for the preparation, content and integrity of the consolidated financial statements and all other information whether audited or unaudited in this annual report. The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America and, where necessary, are based on management’s best estimates and judgment. The financial information contained elsewhere in this annual report is consistent with that contained in the consolidated financial statements.

Sky Financial Group, Inc.’s independent auditors have been engaged to perform an audit of the consolidated financial statements in accordance with auditing standards generally accepted in the United States of America and the independent auditors’ report expresses their opinion as to the fair presentation of the consolidated financial statements in accordance with accounting principles generally accepted in the United States of America.

Management maintains accounting systems and internal controls to meet its responsibilities for reliable consolidated financial statements. There are inherent limitations in the effectiveness of internal controls, including the possibility of errors or irregularities. Furthermore, because of changes in conditions, the effectiveness of internal controls may vary over time. Management believes that these systems and controls provide reasonable assurance that assets are safeguarded and transactions are properly recorded and executed, in accordance with management’s authorization. An internal audit function is maintained to continually evaluate the adequacy and effectiveness of such internal controls, policies, and procedures.

The Board of Directors pursues its oversight role for the financial statements through the Audit Committee, which is composed entirely of outside directors. The Audit Committee meets periodically with management, the internal auditors and the independent auditors, to discuss internal controls and accounting, auditing and financial reporting matters. The Audit Committee reviews and approves the scope of internal and external audits, as well as recommendations made with respect to internal controls by the independent and internal auditors and the various regulatory agencies.

Marty E. Adams

Chairman, President and Chief Executive Officer

Kevin T. Thompson

Executive Vice President and Chief Financial Officer

Report of Independent Auditors

Board of Directors and Shareholders

Sky Financial Group, Inc.

Bowling Green, Ohio

We have audited the accompanying consolidated balance sheets of Sky Financial Group, Inc. as of December 31, 2002 and 2001, and the related consolidated statements of income, changes in shareholders’ equity and cash flows for each of the three years in the period ended December 31, 2002. These financial statements are the responsibility of Sky Financial Group, Inc.’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Sky Financial Group, Inc. as of December 31, 2002 and 2001, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 2002 in conformity with accounting principles generally accepted in the United States of America.

As disclosed in Note 1, Sky Financial Group, Inc. adopted new accounting guidance for goodwill and intangible assets in 2002 and for derivative instruments and hedging activities during 2001.

Crowe, Chizek and Company LLP

Columbus, Ohio

January 21, 2003

29

Consolidated Balance Sheets

(Dollars in thousands, except per share data)

December 31,	2002			2001
Assets
Cash and due from banks	$	253,172		$	272,196
Interest-earning deposits with financial institutions		61,345			39,171
Federal funds sold		11,100			8,000
Loans held for sale		69,333			85,474
Securities available for sale		2,247,181			1,996,843
Total loans		7,885,521			6,473,989
Less allowance for credit losses		(121,372	)		(103,523	)
Net loans		7,764,149			6,370,466
Premises and equipment		133,356			112,137
Goodwill		108,776			33,912
Core deposit and other intangibles		43,903			26,799
Accrued interest receivable and other assets		321,628			275,230
Total assets	$	11,013,943		$	9,220,228
Liabilities
Deposits
Non-interest-bearing deposits	$	997,017		$	822,436
Interest-bearing deposits		6,618,403			5,719,741
Total deposits		7,615,420			6,542,177
Securities sold under repurchase agreements and federal funds purchased		795,125			685,450
Debt and Federal Home Loan Bank advances		1,484,258			1,095,545
Obligated mandatorily redeemable capital securities of subsidiary trusts		116,492			108,600
Accrued interest payable and other liabilities		170,215			140,012
Total liabilities		10,181,510			8,571,784
Shareholders’ Equity
Serial preferred stock, $10.00 par value; 10,000,000 shares authorized; none issued		—			—
Common stock, no par value; 150,000,000 shares authorized; 87,276,888 and 84,011,214 shares issued in 2002 and 2001		658,767			596,397
Retained earnings		149,543			86,113
Treasury stock; 220,781 and 2,164,099 shares in 2002 and 2001		(3,965	)		(39,505	)
Unearned ESOP		—			(123	)
Accumulated other comprehensive income		28,088			5,562
Total shareholders’ equity		832,433			648,444
Total liabilities and shareholders’ equity	$	11,013,943		$	9,220,228

The accompanying notes are an integral part of the financial statements.

30

Consolidated Statements of Income

(Dollars in thousands, except per share data)

For The Years Ended December 31,	2002		2001		2000
Interest Income
Loans, including fees	$	508,579	$	523,672	$	505,203
Securities
Taxable		115,261		114,947		113,193
Nontaxable		1,248		1,882		6,241
Federal funds sold and other		818		1,875		1,378
Total interest income		625,906		642,376		626,015
Interest Expense
Deposits		176,265		220,678		222,211
Borrowed funds		87,956		96,101		100,008
Total interest expense		264,221		316,779		322,219
Net interest income		361,685		325,597		303,796
Provision for credit losses		43,577		34,635		22,250
Net interest income after provision for credit losses		318,108		290,962		281,546
Non-Interest Income
Trust services income		13,479		14,398		15,147
Service charges and fees on deposit accounts		34,499		31,416		27,003
Mortgage banking income		28,626		23,893		12,204
Brokerage and insurance commissions		36,807		24,598		29,177
Collection agency fees		—		—		1,912
Net securities gains (losses)		2,479		2,475		(3,023	)
Net gains on sales of commercial financing loans		—		—		7,586
Other income		33,991		29,460		31,952
Total non-interest income		149,881		126,240		121,958
Non-Interest Expenses
Salaries and employee benefits		151,692		125,410		117,957
Occupancy and equipment expense		40,177		36,017		37,004
Merger, integration and restructuring expense		10,437		799		3,867
Other operating expense		74,508		74,994		76,579
Total non-interest expenses		276,814		237,220		235,407
Income before income taxes		191,175		179,982		168,097
Income taxes		63,368		59,319		53,724
Net Income	$	127,807	$	120,663	$	114,373
Earnings Per Common Share
Basic	$	1.53	$	1.46	$	1.35
Diluted		1.52		1.45		1.35

The accompanying notes are an integral part of the financial statements.

31

Consolidated Statements of Changes in Shareholders’ Equity

(Dollars and shares in thousands, except per share data)

	Common Shares		Treasury Shares		Common Stock			Retained Earnings			Stock			Unearned Treasury ESOP			Accumulated Other Comprehensive Income (Loss)			Total
Balance, December 31, 1999	78,163		274		$	571,543		$	34,381		$	(6,215	)	$	(717	)	$	(32,661	)	$	566,331
Comprehensive income
Net income									114,373												114,373
Other comprehensive																		28,820			28,820
Total comprehensive income																					143,193
Cash dividends ($.72 per share)									(61,377	)											(61,377	)
Treasury shares acquired			3,064									(52,820	)								(52,820	)
Treasury shares issued for stock option exercises			(323	)		(1,889	)					5,774									3,885
Shares issued to acquire Meyer & Eckenrode Insurance Agency,Inc.	603					9,610															9,610
10% common stock dividend	5,223		(2,407	)		17,904			(60,674	)		42,770
Fractional shares and other items	27					555			(104	)					417						868
Balance, December 31, 2000	84,016		608			597,723			26,599			(10,491	)		(300	)		(3,841	)		609,690
Comprehensive income
Net income									120,663												120,663
Other comprehensive income																		9,403			9,403
Total comprehensive income																					130,066
Cash dividends ($.74 per share)									(61,067	)											(61,067	)
Treasury shares acquired			1,856									(34,571	)								(34,571	)
Treasury shares issued for stock option exercises			(300	)		(1,548	)					5,557									4,009
Fractional shares and other items	(5	)				222			(82	)					177						317
Balance, December 31, 2001	84,011		2,164			596,397			86,113			(39,505	)		(123	)		5,562			648,444
Comprehensive income
Net income									127,807												127,807
Other comprehensive income																		22,526			22,526
Total comprehensive income																					150,333
Cash dividends ($.77 per share)									(64,459	)											(64,459	)
Treasury shares acquired			784									(16,403	)								(16,403	)
Treasury shares issued for stock option exercises			(335	)		(3,253	)					6,998									3,745
Shares issued for stock option exercises	33					498															498
Shares issued to acquire Three Rivers Bancorp	3,222		(1,632	)		63,667						31,160									94,827
Shares issued to acquire Celaris Group, Inc.			(748	)		1,564						13,785									15,349
Fractional shares and other items	11		(12	)		(106	)		82						123						99
Balance, December 31, 2002	87,277		221		$	658,767		$	149,543		$	(3,965	)	$	—		$	28,088		$	832,433

The accompanying notes are an integral part of the financial statements.

32

Consolidated Statements of Cash Flows

(Dollars in thousands)

For The Years Ended December 31,	2002			2001			2000
Operating Activities
Net income	$	127,807		$	120,663		$	114,373
Adjustments to reconcile net income to net cash from operating activities:
Depreciation, amortization and valuation adjustments		27,369			20,090			19,107
Net gains on sales of assets		(2,339	)		(18,575	)		(15,084	)
Provision for credit losses		43,577			34,635			22,250
Net change in loans held for sale		(6,839	)		(56,547	)		7,504
Net change in other assets and liabilities		(14,687	)		(51,494	)		(11,526	)
Net cash from operating activities		174,888			48,772			136,624
Investing Activities
Net decrease (increase) in interest-earning deposits with financial institutions		(22,174	)		(21,446	)		(639	)
Net decrease (increase) in federal funds sold		(3,100	)		(8,000	)		3,100
Securities available for sale:
Proceeds from maturities and payments		1,028,862			859,843			383,612
Proceeds from sales		423,106			201,797			276,520
Purchases		(1,315,494	)		(1,187,287	)		(596,441	)
Proceeds from sales of non-mortgage loans		22,980			14,950			51,322
Net increase in loans		(848,650	)		(601,278	)		(506,131	)
Purchases of premises and equipment		(28,449	)		(13,972	)		(15,442	)
Proceeds from sales of premises and equipment		4,104			3,177			2,580
Proceeds from sales of other real estate		1,608			4,249			4,006
Cash paid for Celaris Group, Inc., net of cash acquired		(1,000	)		—			—
Cash paid for Three Rivers Bancorp, net of cash acquired		(7,339	)		—			—
Cash paid for Value Added Benefits Ltd., net of cash acquired		(1,900	)		—			—
Other items		851			1,437			271
Net cash from investing activities		(746,595	)		(746,530	)		(397,242	)
Financing Activities
Cash transferred in connection with sale of branch deposits		—			—			(9,830	)
Purchases of branch deposits, net		—			289,220			—
Net (decrease) increase in deposit accounts		302,993			361,025			143,748
Net increase (decrease) in federal funds and repurchase agreements		109,675			(17,535	)		45,072
Net increase (decrease) in short-term FHLB advances		180,000			8,000			(105,700	)
Proceeds from trust preferred securities		—			—			60,000
Proceeds from asset-backed notes		269,629			292,080			—
Repayment of asset-backed notes		(26,059	)		(1,950	)		—
Proceeds from issuance of debt and long-term FHLB advances		190,000			55,165			548,083
Repayment of debt and long-term FHLB advances		(398,764	)		(191,194	)		(424,896	)
Cash dividends and fractional shares paid		(62,631	)		(60,536	)		(61,962	)
Proceeds from issuance of common stock		4,243			4,009			3,885
Treasury stock purchases		(16,403	)		(34,571	)		(52,820	)
Other items		—			(118	)		417
Net cash from financing activities		552,683			703,595			145,997
Net increase (decrease) in cash and due from banks		(19,024	)		5,837			(114,621	)
Cash and due from banks at beginning of year		272,196			266,359			380,980
Cash and due from banks at end of year	$	253,172		$	272,196		$	266,359
Supplemental Disclosures
Interest paid	$	257,604		$	321,674		$	324,659
Income taxes paid		62,981			52,042			48,136
Value of shares issued to acquire Celaris Group, Inc.		15,349			—			—
Value of shares issued to acquire Three Rivers Bancorp, Inc.		94,827			—			—
Value of shares issued to acquire Meyer & Eckenrode Insurance Group, Inc.		—			—			9,610

Non-cash activity related to the acquisitions included the purchase of assets with a fair value of $1,074,914 and the assumption of liabilities of $956,874 in 2002 and the purchase of assets with a fair market value of $14,116 and the assumption of liabilities of $4,506 in 2000.

The accompanying notes are an integral part of the financial statements.

33

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share data)

Note 1 Summary of Significant Accounting Policies

Sky Financial Group, Inc. (Sky Financial) is a financial holding company headquartered in Bowling Green, Ohio, that owns and operates Sky Bank, which is primarily engaged in the commercial and consumer banking business in Ohio, Pennsylvania, Indiana, Michigan and West Virginia. Sky Financial also operates businesses relating to commercial finance lending, insurance, brokerage, trust and other financial-related services.

Basis of Presentation

The accounting and reporting policies followed by Sky Financial conform to accounting principles generally accepted in the United States of America (U.S. GAAP) and to general practices within the financial services industry. The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. Actual results could differ from those estimates. The allowance for credit losses, fair values of financial instruments and status of contingencies are particularly subject to change.

Consolidation

The consolidated financial statements of Sky Financial include the accounts of Sky Bank, Sky Financial Solutions, Inc. (SFS), Sky Trust, N.A. (Sky Trust), Sky Insurance, Inc. (Sky Insurance), Meyer & Eckenrode Insurance Group, Inc. (Meyer & Eckenrode), and various other insignificant subsidiaries. All significant intercompany transactions and accounts have been eliminated in consolidation.

During 2002, Sky Insurance was formed through the merger of Picton Cavanaugh, Inc. and two insurance agencies acquired during the year, Celaris Group, Inc. and Value Added Benefits, Ltd.

Securities

Sky Financial classifies its securities as held to maturity, trading or available for sale. Securities classified as available for sale are those that management intends to sell or that could be sold for liquidity, investment management or similar reasons, even if there is not a present intention to make such a sale. Equity securities that have a readily determinable fair value are also classified as available for sale. Securities classified as available for sale are carried at estimated fair value with unrealized appreciation or depreciation recorded, net of tax, in other comprehensive income. Securities classified as held to maturity are stated at cost, adjusted for amortization of premiums and accretion of discounts using the interest method. Securities classified as held to maturity are those that management has the positive intent and ability to hold to maturity. Trading securities are acquired for sale in the near term and are carried at fair value, with unrealized holding gains and losses reflected in earnings. Sky Financial held no trading securities or securities classified as held to maturity during any period presented. Certain restricted equity securities, such as stock of the Federal Home Loan Bank of Cincinnati, are carried at cost. Amortization of premiums and accretion of discounts are recorded in interest income using the interest method over the period to maturity, which is sometimes estimated. Gains and losses on security sales are calculated using the specific identification method to determine the security’s cost.

Derivative Financial Instruments

Sky Financial’s hedging policies permit the use of interest rate swaps, caps and floors to manage interest rate risk or to hedge specified assets and liabilities. Sky Financial does not use derivative financial instruments for trading purposes. Interest rate swaps were entered into as cash flow and fair value hedges for the purpose of modifying the interest rate characteristics for the funding of certain loans within Sky Financial’s loan portfolio and for trust preferred securities. The interest rate swaps involve no exchange of principal either at inception or upon maturity; rather, it involves the periodic exchange of interest payments arising from an underlying notional principal amount. Interest rate caps were entered into as cash flow hedges for purposes of modifying the interest rate characteristics of federal funds purchased. At inception, Sky Financial paid $1,456 for the interest rate caps.

Beginning January 1, 2001, all derivative instruments are recorded at their fair values, as required by a new accounting pronouncement. If derivative instruments are designated as hedges of fair values, both the change in the fair value of the hedge and the hedged item are included in current earnings. Fair value adjustments related to cash flow hedges are recorded in other comprehensive income, net of tax, and reclassified to earnings when the hedged transaction is reflected in earnings. Ineffective portions of hedges are reflected in earnings as they occur. Prior to January 1, 2001, derivatives were accounted for using settlement accounting and reported at their initial cost, and unrealized gains and losses resulting from changes in its fair value not recorded in the financial statements. Revenues or expenses associated with these agreements were accounted for on an accrual basis and recognized as an adjustment to interest income or expense, based on the interest rates currently in effect for such contracts. The adoption of the new accounting pronouncement on January 1, 2001 resulted in a pre-tax reduction of other comprehensive income of $1,231.

Loans Held for Sale

Certain residential mortgage loans are originated for sale in the secondary mortgage loan market. Additionally, certain other loans and leases are periodically identified to be sold. These loans and leases are classified as loans held for sale and carried at the lower of cost or estimated fair value. Fair value is determined on the basis of rates quoted in the respective secondary market for the type of loan or lease held for sale. Loans are generally sold at a premium or discount from the carrying amount of the loans. Such premium or discount is recognized at the date of sale. Fixed commitments may be used at the time loans are originated or identified for sale to mitigate interest rate risk. The fair value of fixed commitments to originate and sell loans held for sale was not material.

Mortgage Servicing Rights

The cost of mortgage loans sold or securitized is allocated between the mortgage servicing rights and the cost of the mortgage based on the relative fair values of each. The fair value of the mortgage servicing rights is determined by discounting expected servicing income cash flows, net of certain servicing costs.

Mortgage servicing rights are amortized in proportion to, and over the period of, estimated net servicing income. Management periodically evaluates mortgage servicing rights for impairment by discounting the expected future cash flows, taking into consideration the estimated level of prepayments based upon current industry expectations.

34

Interest and Fees on Loans

Interest income on loans is accrued over the term of the loans using the simple-interest method based on the amount of principal outstanding. The accrual of interest is discontinued on a loan when management believes that the collection of interest is doubtful. Payments on these loans are recorded as principal reductions. Loan origination and commitment fees and certain direct loan origination costs are deferred and amortized as an adjustment to the related loan’s yield. Sky Financial is amortizing these amounts over the contractual life of the related loans.

Allowance for Credit Losses

The allowance for credit losses is an amount that management believes will be adequate to absorb probable incurred losses in existing loans and leases and is established through a provision for credit losses charged to expense. Loans and leases are charged against the allowance for credit losses when management believes the full collectibility of the loan is unlikely. The allowance and provision take into consideration such factors as past loss experience, changes in the nature and volume of the portfolio, overall portfolio quality, loan concentrations, specific problem loans, leases and current economic conditions that affect the borrower’s ability to pay. Allowances established to provide for losses under commitments to extend credit, or recourse provisions under loan and lease sales agreements or servicing agreements are classified with other liabilities.

A loan is considered impaired when it is probable that not all principal and interest amounts will be collected according to the loan contract. Residential mortgage, installment and other consumer loans are collectively evaluated for impairment. Individual commercial loans exceeding size thresholds established by management are evaluated for impairment. Impaired loans are recorded at the loan’s fair value by the establishment of a specific allowance where necessary. The fair value of collateral-dependent loans is determined by the fair value of the underlying collateral. The fair value of noncollateral-dependent loans is determined by discounting expected future interest and principal payments at the loan’s effective interest rate.

Foreclosed Assets

Assets acquired through or instead of loan foreclosure are initially recorded at the lower of the loan balance or fair value when acquired, establishing a new cost basis. If fair value declines, a valuation allowance is recorded through expense. Costs after acquisition are expensed.

Premises and Equipment

Premises and equipment are stated at cost less accumulated depreciation, which is computed primarily using the straight-line method. The adjusted cost of the specific assets sold or disposed of is used to compute gains or losses on disposal. These assets are reviewed for impairment when events indicate their carrying value may not be recoverable.

Company-Owned Life Insurance

Sky Financial has purchased life insurance polices on certain executives. These policies are recorded at their cash surrender value, or the amount that can be realized.

Intangible Assets

Core deposit intangible assets acquired before 1992 are amortized using the straight-line method over periods ranging from 10 to 15 years. Core deposit intangible assets acquired on or after January 1, 1992 are amortized using an accelerated method over periods ranging from 10 to 15 years. Prior to January 1, 2002, goodwill was amortized using the straight-line method over periods ranging from 15 to 25 years. Beginning in 2002, the Company ceased amortizing goodwill in accordance with a new accounting pronouncement. Goodwill is reviewed for impairment on an annual basis.

Merger, Integration and Restructuring Expense

Included in other operating expense are charges for merger, integration and restructuring expenses, which primarily represent professional fees, other personnel related costs, valuation adjustments for certain premises, equipment and other assets, and integration costs related to mergers, acquisitions, and corporate restructuring. (See Note 16.)

Income Taxes

Sky Financial utilizes an asset and liability approach for financial accounting and reporting of income taxes. The provision for income taxes is the sum of taxes currently payable and the change in deferred tax assets and liabilities. Deferred income taxes are provided using the current tax rate for differences between the tax basis of assets and liabilities and their carrying amounts for financial reporting purposes.

Stock Dividends and Treasury Stock

Shares of Sky Financial stock may be acquired for reissuance in connection with stock option plans, for future stock dividend declarations and for general corporate purposes. The treasury shares acquired are recorded at cost. The fair value of shares issued in stock dividends is transferred from retained earnings to common stock, to the extent of available retained earnings. Any excess of fair value over available retained earnings is considered a return of capital and thus is transferred from paid-in capital.

Stock-Based Compensation

Employee compensation expense under stock option plans is reported under the intrinsic value method. No stock based compensation cost is reflected in net income, as all options granted had an exercise price equal to or greater than the market price of the underlying common stock at grant date. The following table illustrates the effect on net income and earning per share if expense was measured using the fair value recognition provisions of FASB Statement No. 123 “Accounting for Stock Options.” Amounts in prior years have been restated to conform with current year’s presentation.

35

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share data)

Note 1 Summary of Significant Accounting Policies (continued)

	2002			2001			2000
Net income as reported	$	127,807		$	120,663		$	114,373
Pro forma impact		(2,629	)		(2,192	)		(1,913	)
Pro forma net income		125,178			118,471			112,460
Basic earnings per share as reported	$	1.53		$	1.46		$	1.35
Pro forma impact		(.03	)		(.02	)		(.02	)
Pro forma basic earnings per share		1.50			1.44			1.33
Diluted earnings per share as reported	$	1.52		$	1.45		$	1.35
Pro forma impact		(.03	)		(.02	)		(.03	)
Pro forma diluted earnings per share		1.49			1.43			1.32

The pro forma effects are computed using option-pricing models, with the following weighted average assumptions as of the grant date:

	2002		2001		2000
Risk-free interest rate	5.15	%	4.58	%	6.13	%
Expected option life (years)	7.00		5.66		5.37
Expected stock price volatility	28	%	25	%	26	%
Dividend yield	3.60	%	4.27	%	4.82	%

Statement of Cash Flows

Sky Financial considers cash on hand, deposits maintained with the Federal Reserve Bank and cash due from other banks, all of which are included in the caption “cash and due from banks,” as cash for purposes of the Statement of Cash Flows. Sky Financial reports net cash flows for federal funds sold and purchased, interest-bearing deposits with other financial institutions, client loan transactions, deposit transactions, repurchase agreements, and short-term borrowings.

Comprehensive Income

Comprehensive income consists of net income and other comprehensive income. Other comprehensive income includes unrealized gains and losses on securities available for sale and adjustments related to cash flow hedges that are also recognized as separate components of equity.

New Accounting Pronouncements

On December 31, 2002, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards issued (SFAS) No. 148. “Accounting for Stock-Based Compensation—Transition and Disclosure,” which amends SFAS No. 123, “Accounting for Stock-Based Compensation.” SFAS No. 148 provides alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. In addition, SFAS No. 148 requires disclosure of the pro forma effects of using the fair value based method of accounting for stock-based compensation and requires that these disclosures be included in interim as well as annual financial statements. The disclosure provisions of SFAS No. 148 were adopted on December 31, 2002 and did not have a material impact on Sky Financial.

In June 2001, the FASB issued SFAS No. 143, “Accounting for Asset Retirement Obligations.” This Statement addresses financial accounting and reporting for legal obligations associated with the sale, abandonment, disposal, recycling or other than temporary removal from service of tangible long-lived assets. SFAS No. 143 requires an asset retirement obligation to be recognized at fair value when it is incurred, if a reasonable estimate of its fair value can be made at the time. Otherwise, the obligation should be recorded as soon as its fair value can be reasonably estimated. This statement, which is effective for Sky Financial on January 1, 2003, is not expected to have a material impact on Sky Financial.

In June 2002, the FASB issued SFAS No. 146 “Accounting for Costs Associated with Exit or Disposal Activities.” This statement addresses the timing of recognition of a liability for exit and disposal costs at the time a liability is incurred, rather than at a plan commitment date, as previously required by US GAAP. Exit or disposal costs will be measured at the fair value and will be subsequently adjusted for changes in estimated cash flows. This statement is effective for Sky Financial beginning in fiscal 2003 and is not expected to have a material effect on Sky Financial.

In April 2002, the FASB issued SFAS No. 145, “Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections.” This Statement eliminates inconsistencies in the required accounting for sale-leaseback transactions. The adoption of SFAS No. 145 during May 2002 did not have a material effect on Sky Financial.

Effective January 1, 2002, Sky Financial adopted SFAS No. 144, “Accounting for the Impairment and Disposal of Long-Term Assets.” This Statement eliminates the requirement that the allocation of goodwill to long-lived assets be tested for impairment and details both a probability-weighted and “primary-asset” approach to estimate cash flows in testing for impairment of a long-lived asset. Adoption of SFAS No. 144 did not have a material effect on Sky Financial.

Effective January 1, 2002, Sky Financial adopted SFAS No. 142 “Goodwill and Other Intangible Assets” and SFAS No. 147 “Acquisition of Certain Financial Institutions.” In accordance with these standards, Sky Financial reclassified intangible assets associated with certain branch acquisitions to goodwill and ceased amortizing goodwill as of the date of adoption. Identifiable intangible assets with finite useful lives continue to

36

be amortized in accordance with Sky Financial’s accounting policies. Annual impairment testing is required for goodwill with impairment being recorded if the carrying amount of goodwill exceeds its implied fair value. See Note 6 for discussion of the impact of adopting these standards.

Effective July 1, 2001, Sky Financial adopted SFAS No. 141, “Business Combinations,” which requires all business combinations to be recorded using the purchase method of accounting for any transaction initiated after June 30, 2001. Under the purchase method, all identifiable tangible and intangible assets and liabilities of the acquired company must be recorded at fair value at date of acquisition, and the excess of cost over fair value of net assets acquired is recorded as goodwill.

Reclassifications

Certain items in the prior year financial statements were reclassified to conform to the current presentation.

Note 2 Mergers, Acquisitions, Business Formations and Divestitures

On October 24, 2002, Sky Financial announced an agreement to acquire Metropolitan Financial Corp. (Metropolitan), a $1.5 billion savings and loan holding company headquartered in Highland Hills, Ohio, and its wholly-owned subsidiary, Metropolitan Bank and Trust Company. At the election of Metropolitan shareholders, between 55% and 70% of the Metropolitan shares will be exchanged for Sky Financial common stock and the remaining balance will be settled in cash. The transaction, currently valued at $78 million, is anticipated to close during the second quarter of 2003.

On October 1, 2002, Sky Financial acquired Three Rivers Bancorp (Three Rivers), a $1 billion bank holding company located in Monroeville, Pennsylvania and its wholly-owned subsidiary, Three Rivers Bank and Trust Company, by acquiring all of the outstanding capital stock of Three Rivers for a total purchase price of $136,626. The purchase price consisted of approximately 4,854,000 shares of Sky Financial common stock and cash of $41,799. The value of the common shares issued was determined based on the market price of Sky Financial’s common stock on the day that the final terms of the acquisition were agreed to and announced. The results of operations have been included in the consolidated financial statements since the date of acquisition. The acquisition complements Sky Financial’s operations in Western Pennsylvania by enhancing its presence in the Pittsburgh metropolitan area.

The following table presents the allocation of the acquisition cost for Three Rivers, including professional fees and other related acquisition costs, to assets acquired and liabilities assumed, based on their fair values:

Cash	$	34,460
Loans		592,284
Securities available for sale		362,348
Premises and equipment		12,625
Core deposit intangible assets		20,130
Goodwill		55,985
Other assets		13,092
Total assets acquired	$	1,090,924
Deposits		770,250
FHLB advances		173,907
Other liabilities		10,141
Total liabilities acquired		954,298
Net assets acquired	$	136,626

The core deposit intangible assets are being amortized over 10 years.

The following (unaudited) pro forma consolidated results of operations have been prepared as if the acquisition of Three Rivers occurred as of January 1, 2001:

December 31,	2002		2001
Net interest income	$	382,237	$	349,215
Net income		135,186		130,746
Net income per share – Basic		1.56		1.50
Net income per share – Diluted		1.55		1.49

During 2002, Sky Financial recorded merger integration and restructuring charges totaling $3.1 million after tax related to the acquisition. See Note 16 for additional discussion. The pro forma information presented is for information purposes only and is not indicative of the results of operations that actually would have been achieved had the acquisition been consummated as of that time, nor is it intended to be a projection.

In April 2002, Sky Financial acquired Value Added Benefits, Ltd., a wholesale insurance agency headquartered in Cleveland, Ohio, for $1.9 million in cash.

In January 2002, Sky Financial completed the acquisition of Celaris Group, Inc., a full service insurance agency headquartered in Bowling Green, Ohio. In connection with the acquisition, Sky Financial paid $1 million in cash and issued .75 million shares of Sky Financial common stock. During the third quarter 2002, Value Added Benefits, Ltd. was merged into Celaris Group, Inc. In December 2002, Celaris Group, Inc. merged with Picton Cavanaugh, Inc. to form Sky Insurance, Inc. Prior operations of Celaris and Value Added Benefits are not material.

In September 2001, Sky Financial acquired Barney C. Guttman and Associates, Inc., an investment management and financial services firm for $0.6 million in cash, which was accounted for as a purchase.

On July 13, 2000, Sky Financial acquired the Meyer & Eckenrode Insurance Group, Inc., a full service insurance agency based in Carnegie, Pennsylvania. Meyer & Eckenrode shareholders received 0.66 million shares of Sky Financial common stock in a tax-free exchange accounted for as a purchase. Meyer & Eckenrode’s results of operations are included in Sky Financial’s consolidated statement of income from the date of acquisition. Prior results of operations were not material.

37

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share data)

Note 2 Mergers, Acquisitions, Business Formations and Divestitures (continued)

The following table summarizes Sky Financial’s acquisitions.

Entity	Location	Date	Total Assets		Cash Paid		Shares Issued
Three Rivers Bancorp, Inc.	Monroeville, PA	October 1, 2002	$	1.1 billion	$	41.8 million	4.9 million
Value Added Benefits, Ltd.	Cleveland, OH	April 9, 2002		.1 million		1.9 million	—
Celaris Group, Inc.	Bowling Green, OH	January 30, 2002		18.5 million		—	.8 million
Barney C. Guttman & Associates, Inc.	Pittsburgh, PA	September 24, 2001		.6 million		.6 million	—
Meyer & Eckenrode Insurance Group, Inc.	Carnegie, PA	July 13, 2000		9.6 million		—	.6 million

Branch Acquisitions

On October 27, 2001, Sky Bank completed the acquisition of ten branch offices of Standard Federal Bank, F.S.B., representing total deposits of approximately $289 million. The purchase premium of $21,257 includes a $4,534 core deposit intangible and $16,723 of other intangibles. In accordance with SFAS 147, the other intangible assets were reclassified to goodwill and amortization ceased effective January 1, 2002.

Business Formations

Effective January 1, 2000, Sky Financial centralized its entire trust business into a newly-chartered trust company, Sky Trust. To facilitate the formation, the trust business of each bank affiliate and Mid Am Private Trust, N.A. was transferred to Sky Trust, and Mid Am Private Trust was merged into Sky Trust. Sky Trust, a wholly-owned subsidiary of Sky Financial, is headquartered in Pepper Pike, Ohio.

Business Divestitures

In March 2001, Sky Financial completed the sale of Sky Investments, Inc., its independent broker/dealer business. The sale resulted in a $0.6 million pre-tax gain.

In December 2000, Sky Financial sold substantially all of the assets of Sky Asset Management Services, Inc., its collection agency located in Clearwater, Florida. The sale resulted in a before-tax loss of $0.5 million, which is included in merger, integration and restructuring expense in the consolidated statement of income.

Note 3 Securities Available for Sale

The estimated fair values and unrealized gains and losses of securities available for sale at year-end are as follows:

	Estimated Fair Value		Gross Unrealized Gains		Gross Unrealized Losses
2002
U.S. Treasury and U.S. Government agencies and corporations	$	466,564	$	9,735	$	—
Obligations of states and political subdivisions		15,242		205		(176	)
Corporate and other securities		71,896		1,754		(1,319	)
Mortgage-backed securities		1,584,861		37,956		(197	)
Total debt securities available for sale		2,138,563		49,650		(1,692	)
Marketable equity securities		108,618		4,884		(1,451	)
Total securities available for sale	$	2,247,181	$	54,534	$	(3,143	)
2001
U.S. Treasury and U.S. Government agencies and corporations	$	494,474	$	11,717	$	(9	)
Obligations of states and political subdivisions		32,912		255		(311	)
Corporate and other securities		75,744		527		(2,864	)
Mortgage-backed securities		1,279,227		12,706		(8,044	)
Total debt securities available for sale		1,882,357		25,205		(11,228	)
Marketable equity securities		114,486		7,903		(4,392	)
Total securities available for sale	$	1,996,843	$	33,108	$	(15,620	)

38

Note 3 Securities Available for Sale (continued)

The estimated fair value of debt securities at December 31, 2002, by contractual maturity, are shown in the accompanying table. Expected maturities will likely differ from contractual maturities because some issuers have the right to call or prepay obligations with or without call or prepayment penalties.

	Estimated Fair Value
Due in one year or less	$	40,839
Due after one year through five years		437,243
Due after five years through ten years		15,785
Due after ten years		59,835
Mortgage-backed securities		1,584,861
Total debt securities available for sale	$	2,138,563

The gross realized gains and losses from the sales of securities are as follows:

	2002		2001		2000
Gross realized gains on sales	$	5,137	$	5,156	$	1,378
Gross realized losses on sales		2,658		2,681		4,401

Securities pledged to secure public deposits and repurchase agreements totaled $1,858,602 and $1,421,276 at December 31, 2002 and 2001, respectively.

Note 4 Loans and Allowance for Credit Losses

The loan portfolio at year-end was as follows:

	2002		2001
Real estate loans:
Construction	$	410,955	$	295,154
Residential mortgage		1,614,048		1,464,572
Non-residential mortgage		2,290,053		1,719,074
Commercial, financial and agricultural loans		2,706,078		2,144,846
Installment and credit card loans		864,387		850,343
Total loans	$	7,885,521	$	6,473,989

Most of Sky Financial’s business activity is conducted through Sky Bank with clients in the respective local areas of the bank. These areas encompass parts of eastern Ohio, western Ohio, eastern Indiana, southeastern Michigan, western Pennsylvania and northern West Virginia. Sky Bank’s loan portfolio is diversified, consisting of commercial, residential, agribusiness, consumer and small business loans. In Sky Bank’s loan portfolio, no significant industry concentrations exist, and amounts related to highly leveraged transactions are not significant.

Sky Financial Solutions’ lending is conducted with clients throughout the United States. The SFS loan portfolio consists of commercial financing loans to healthcare professionals, primarily dentists. The SFS loan portfolio totaled $571,658 and $319,991 at December 31, 2002 and 2001, respectively.

Sky Financial evaluates each client’s creditworthiness on a case-by-case basis. The amount of collateral obtained is based on management’s evaluation of the client. Collateral held relating to commercial, financial, agricultural and commercial mortgages varies, but may include accounts receivable, inventory, property, plant and equipment, and income-producing commercial properties. Loans on which the accrual of interest has been discontinued totaled $70,058 and $34,104 at December 31, 2002 and 2001, respectively.

In the normal course of business, Sky Financial has made loans to certain directors, executive officers and their associates. Loan activity relating to these individuals for 2002 is as follows:

Aggregate balance – December 31, 2001	$	58,280
New loans		40,443
Repayments		(39,240	)
Other changes		(29,842	)
Aggregate balance – December 31, 2002	$	29,641

Other changes represent loans applicable to one reporting period that are excludable from the other reporting period. Activity in the allowance for credit losses was as follows:

	2002			2001			2000
Balance at beginning of year	$	103,523		$	93,261		$	86,750
Provision for credit losses		43,577			34,635			22,250
Recoveries		6,844			6,846			8,214
Allowance of acquired institution		6,882			—			—
Loans charged-off		(39,454	)		(31,219	)		(23,953	)
Balance at end of year	$	121,372		$	103,523		$	93,261

Information regarding impaired loans is as follows:

	2002		2001		2000
Year-end impaired loans with no allowance for credit losses allocated	$	—	$	—	$	1,658
Year-end impaired loans with allowance for credit losses allocated		53,041		18,032		7,141
Year-end allowance for credit losses allocated to impaired loans		12,584		5,176		1,173
Average investment in impaired loans during the year		45,198		17,519		9,378
Cash-basis interest income recognized during the year		2,360		951		664

39

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share data)

Note 5 Premises and Equipment

Premises and equipment as of year end are summarized as follows:

	2002			2001
Land, buildings and improvements	$	140,156		$	127,393
Equipment, furniture and fixtures		131,676			112,584
Construction in process		4,413			5,000
Total premises and equipment		276,245			244,977
Less accumulated depreciation and amortization		(142,889	)		(132,840	)
Premises and equipment, net	$	133,356		$	112,137

Included in premises and equipment are buildings, land and land improvements that secure capitalized leases with a cost of $2,989 and $4,299, less accumulated amortization and depreciation of $2,208 and $3,697 at December 31, 2002 and 2001, respectively. Rental payments for land are treated as operating lease expense. Total rent expense amounted to $5,642 in 2002, $3,530 in 2001, and $3,286 in 2000.

Note 6 Goodwill and Intangible Assets

Net goodwill at December 31, 2002 and 2001, was $108,776 and $33,912 respectively.

Net goodwill activity by segment during 2002 was as follows:

	Community Banking		Financial Services Affiliates		Total
Balance at January 1, 2002	$	23,134	$	10,778	$	33,912
Acquired Goodwill		55,985		18,879		74,864
Balance at December 31, 2002	$	79,119	$	29,657	$	108,776

Effective January 1, 2002, Sky Financial adopted new accounting guidance changing post-acquisition accounting for goodwill and certain intangible assets. In accordance with this guidance, goodwill is not amortized but is reviewed annually for impairment. Sky Financial completed the initial impairment test required by the new guidance during the second quarter of 2002 and determined that goodwill recorded at January 1, 2002 is not impaired. The following table presents a reconciliation between originally reported net income adjusted for the effect of the new accounting pronouncement:

	2002		2001		2000
Reported net income	$	127,807	$	120,663	$	114,373
Effect of goodwill amortization expense (net of tax)		—		1,877		1,642
Net income adjusted	$	127,807	$	122,540	$	116,015

	2002				2001				2000
	Basic		Diluted		Basic		Diluted		Basic		Diluted
Reported net income	$	1.53	$	1.52	$	1.46	$	1.45	$	1.35	$	1.35
Goodwill amortization		—		—		.02		.02		.02		.02
Adjusted net income	$	1.53	$	1.52	$	1.48	$	1.47	$	1.37	$	1.37

Included in goodwill amortization for 2001 is $230 ($150 after tax) related to goodwill amortization of branch acquisitions. Other intangible assets at December 31, 2002 and 2001 were $43,903 and $26,799, respectively, net of accumulated amortization of $3,966 and $5,296, respectively. These assets consist primarily of core deposits intangibles and are continuing to be amortized in accordance with Sky Financial’s policy. Amortization expense related to the intangible assets was $4,033 and $3,020 during 2002 and 2001, respectively. For the years ended December 31, 2003 through 2007, estimated future amortization expense is approximately $3,806 per year.

40

Note 7 Interest-Bearing Deposits

Total interest-bearing deposits as presented on the balance sheet are comprised of the following classifications at year-end:

	2002		2001
Interest-bearing demand	$	132,272	$	147,695
Savings		2,816,863		2,241,303
Time
In denominations under $100,000		2,533,802		2,414,408
In denominations of $100,000 or more		1,135,466		916,335
Total interest-bearing deposits	$	6,618,403	$	5,719,741

At December 31, 2002, the scheduled maturities of time deposits are as follows:

2003	$	2,135,840
2004		723,168
2005		213,435
2006		368,590
2007		214,354
Thereafter		13,881
	$	3,669,268

Note 8 Securities Sold Under Repurchase Agreements and Federal Funds Purchased

Sky Financial has retail repurchase agreements with clients within its local market areas, as well as federal funds purchased from other banks. These borrowings are collateralized with securities owned by Sky Bank and held in its safekeeping accounts at independent correspondent banks.

Sky Financial also has repurchase agreements with brokerage firms that are in possession of the underlying securities. The securities are returned to Sky Financial at the maturity of the agreements.

The following table summarizes certain information relative to these borrowings:

	2002			2001
Outstanding at year-end	$	795,125		$	685,450
Weighted average interest rate at year-end		2.24	%		3.28	%
Maximum amount outstanding as of any month-end	$	890,920		$	776,422
Average amount outstanding		732,230			695,527
Approximate weighted average interest rate during the year		2.65	%		3.97	%

Included in the above as of December 31, 2002, are repurchase agreements in excess of one year as summarized below:

			Weighted Average Life in Years Based on Stated Maturity	Weighted Average Life in Years Based on Call Dates
Stated maturity in 2006	$	45,000	3.1	0.4
Stated maturity in 2008		139,000	5.5	0.1
Stated maturity in 2011		30,000	8.1	1.1
Total repurchase agreements in excess of one year	$	214,000	5.4	0.3

The weighted average rate on repurchase agreements in excess of one year was 5.38% at December 31, 2002 and 2001.

At December 31, 2001, repurchase agreements in excess of one year were $214,000 with a weighted average life based on stated maturity of 6.4 years and a weighted average life based on call dates of 0.6 years

41

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share data)

Note 9 Debt and Federal Home Loan Bank Advances

Sky Financial’s debt and Federal Home Loan Bank (“FHLB”) advances are comprised of the following at year-end:

	2002		2001
Borrowings under bank lines of credit	$	59,149	$	89,161
Asset-backed notes
2001-A, Class A-1, due December 2011 at 6.425%		26,547		36,155
2001-A, Class A-2, due December 2011 at 6.95%		45,000		45,000
2001-B, Class A-1, due July 2012 at 5.55%		43,036		54,215
2001-B, Class A-2, due July 2012 at 6.39%		49,760		49,760
2001-C, Class A-1, due January 2013 at 4.555%		28,568		33,000
2001-C, Class A-2, due January 2013 at 5.925%		72,000		72,000
2002-A, Class A-1, due July 2018 at 5.398%		59,160		—
2002-A, Class A-2, due July 2018 at 6.705%		90,000		—
2002-B, Class A-1, due November 2012 at 2.682% (variable)		119,629		—
Borrowings under FHLB lines of credit at weighted interest rate of 3.65% for 2002		773,378		662,216
Subordinated note at 7.08%, due January 2008		50,000		50,000
Subordinated note at 6.125%, due October 2012		65,000		—
Obligated mandatorily redeemable capital securities of subsidiary trusts:
Interest at 9.875%, due February 2027		27,901		25,000
Interest at 10.20%, due June 2027		24,437		23,600
Interest at 9.34%, due May 2030		64,154		60,000
Capital lease obligations		1,526		1,496
Other items		1,505		2,542
Total	$	1,600,750	$	1,204,145

FHLB advances are collateralized by all shares of FHLB stock owned by the subsidiary bank and by 100% of the subsidiary bank’s qualified residential mortgage loans. Based on the carrying amount of FHLB stock owned by the subsidiary bank, total FHLB advances are limited to approximately $861,137, subject to the availability of qualified residential mortgage loans for pledging.

At December 31, 2002, required annual principal payments on debt and FHLB advances are presented below. Because repayment of the asset-backed notes is based on the cash flows of loans that will likely pay off before their contractual maturity, the expected maturity of the asset-backed notes is less than contractual maturity.

2003	$	541,589
2004		95,798
2005		181,731
2006		86,887
2007		84,599
Thereafter		610,146
	$	1,600,750

During September 2002, Sky Bank sold $65,000 in subordinated note arrangements in a private transaction pursuant to an applicable exemption from registration under the Securities Act of 1933. Sky Bank used the proceeds to pay down certain subordinated indebtedness owed to Sky Financial. Sky Financial used some of the proceeds received from Sky Bank to fund the cash payment due Three Rivers Bancorp, Inc. shareholders (see Note 2) and for general working capital purposes.

On August 16, 2000, Sky Financial, through one of its affiliates, entered into a conduit warehousing facility to provide interim funding for certain commercial loans until term funding is obtained through the issuance of asset-backed notes. Under this facility, an unrelated financial institution is providing up to $125,000 through a commitment period ending August 16, 2003. Depending on how the lender funds the facility, interest on a particular advance is accrued based on a rate equal to either the lender’s commercial paper borrowing rate or the sum of 1.75% and the average of the London Interbank Offering Rate (LIBOR), as adjusted. In addition to interest, annual fees associated with the facility include 0.90% of the outstanding advances plus 0.30% of the unused principal amount of the facility. Interest rate swaps are entered into during the warehousing period to fix the effective interest rate of debt used to fund the commercial loans. These swaps are accounted for as cash flow hedges. A total of $19,161 was outstanding on this facility at year end 2001 at a weighted average rate of 2.375%. No amounts were outstanding at December 31, 2002.

Associated with the conduit warehousing facility, Sky Financial entered into a standby letter of credit with a financial institution in the amount of $11,250 with an expiration of August 15, 2003. The agreement contains covenants that require Sky Financial, among other things, to maintain minimum tangible net worth, as defined, of $450,000 and a positive net income during each fiscal year. Sky Financial, through one of its affiliates, issued $150,000 of fixed-interest-rate asset-backed notes and $119,629 of variable-rate asset-backed notes in 2002 and $150,000 of fixed interest rate asset backed notes in 2001 to provide term funding for the commercial loans.

Sky Financial maintains a credit facility with a group of financial institutions in the form of a short-term line of credit. This line of credit is subject to renewal on an annual basis. The commitment on the line was $120,000 in 2002 and $95,000 in 2001. Interest on advances taken on the facility is accrued at either the lead financial institution’s prime rate, a formula based on the LIBOR, or a formula based on the federal funds rate. Sky Financial may elect the interest rate method to be applied to amounts outstanding in $100 increments. The agreement provides for a quarterly fee of .125% on the commitment amount of the credit facility. The agreement contains convenants that require Sky Financial, among other things, to maintain a minimum tangible net worth of $625,000 as defined by the agreement, minimum specified capital ratios, and acceptable levels of asset quality. The average amount outstanding in 2002 was $75,841, with an average cost of 1.51%, compared to $53,803, with an average cost of 4.51% in 2001.

42

Note 9 Debt and Federal Home Loan Bank Advances (continued)

Beginning in 1997, Sky Financial has issued obligated mandatorily redeemable capital securities through fully consolidated subsidiaries in private placements. The amounts of these capital securities in the table represent the par value adjusted for any unamortized discount or other basis adjustments related to hedging the debt with derivative instruments. See Notes 1 and 10 for further discussion on derivative instruments. The debts are redeemable after a certain date at their stated face values or at a premium if redemption occurs before that date. The following table summarizes the issuance date, par value, interest rate, redemption price, redemption date and hedge adjusted weighted average interest price for the mandatorily redeemable capital securities at December 31, 2002:

	Issuance Date	Par Value		Interest Rate		Redemption Price		Redemption Date	Hedge Weighted Average
Sky Financial Capital Trust I	March 31, 2000	$	60,000	9.340	%	104.67	%	May 1, 2010	4.91	%
Mid Am Capital Trust I	June 30, 1997	$	23,600	10.200	%	105.10	%	June 1, 2007	5.67	%
First Western Capital Trust I	February 11, 1997	$	25,000	9.875	%	104.94	%	February 1, 2007	4.96	%

On January 16, 1998, Mid Am, Inc., a merged affiliate, issued $50,000 of 7.08% subordinated debt in a private placement transaction. The subordinated debt matures in 2008. For regulatory capital purposes, the subordinated debt is considered Tier II capital.

Sky Financial maintained letters of credit from two third-party financial institutions supporting a credit enhancement for loans sold by SFS. These letters of credit totaled $16,500.

Note 10 Derivative Instruments and Hedging Activities

Sky Financial’s hedging policies permit the use of interest rate swaps, caps and floors to manage interest rate risk or to hedge specified assets and liabilities. Sky Financial uses derivative instruments, primarily interest rate swaps, to manage interest rate risk and match the rates on certain assets by hedging the fair value of certain fixed-rate debt, which converts the debt to variable rates and by hedging the cash flow variability associated with certain variable rate debt by converting the debt to fixed rates.

Fair Value Hedges – Interest Rate Swaps

During March 2002, Sky Financial entered into interest rate swap arrangements to exchange the fixed rate of borrowings on $35,000 of the 9.34% trust preferred security due May 2030 and $25,000 of the 9.875% trust preferred security due February 2027 for variable rate payments based on LIBOR. During September 2002, Sky Financial entered into interest rate swap arrangements to exchange the fixed rate of borrowings on $23,600 of the 10.20% trust preferred security due June 2027 and the remaining $25,000 of the 9.34% trust preferred due May 2030 to variable rate payments based on LIBOR. The interest rate swaps involve no exchange of principal either at inception or maturity and have maturities and call options identical to the trust preferred security agreements. The arrangements have been designated as fair value hedges. The swaps are carried at their fair value and the carrying amount of the trust preferred securities includes the change in their fair values since the inception of the hedge. Because the hedging arrangement is considered highly effective, changes in the swap’s fair values exactly offset the corresponding changes in the fair value of the trust preferred securities and, as a result, the change in fair value does not result in an impact on net income.

Cash Flow Hedges – Interest Rate Swaps

During December 2002 and 2001, Sky Financial entered into various amortizing interest rate swaps, whereby it pays a fixed rate of interest and receives a variable rate based on LIBOR. The swap is designed to fix the rate on borrowings of $119,629 and $19,161 at December 31, 2002 and 2001. The swap is considered to be highly effective. Accordingly, any change in the swap’s fair value is recorded in other comprehensive income, net of tax.

Interest Rate Caps

Sky Financial has entered into two interest rate cap arrangements, and paid $1,456 to hedge its market risk on $48.6 million of federal funds purchased. The interest rate caps are designed to offset the impact of changes in the federal fund purchased rate above the weighted average stated rate of 5.90%, and, as such, is considered to be highly effective. Accordingly, any change in the market value is recorded in other comprehensive income. The interest rate caps, with notional amounts of $23,600 and $25,000 mature in June 2007 and May 2010, respectively, and have a fair value of $780 at December 13, 2002.

Management believes that all hedging transactions will remain fully effective during 2003 and, as such, no material amounts are expected to be reclassified to income from other comprehensive income due to ineffectiveness.

The following table presents the contract/notional and fair value amounts of all derivative transactions at December 31, 2002 and 2001:

	Notional Amount		Fair Value			Fixed Rate		Variable Rate		Maturity Years
At December 31, 2002
Interest rate swaps
Fair value hedges	$	108,600	$	7,891		9.65	%	5.09	%	26.02
Cash flow hedges		121,429		91		3.78		1.38		12.00
Interest rate caps		48,600		780						6.00
At December 31, 2001
Interest rate swaps
Cash flow hedges	$	6,379	$	(73	)	5.20	%	1.94	%	9.00

43

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share data)

Note 11 Income Taxes

Income taxes consisted of the following:

	2002			2001			2000
Current
Federal	$	65,574		$	54,770		$	51,762
State and local		196			92			(172	)
		65,770			54,862			51,590
Deferred
Federal		(2,389	)		4,472			2,133
State and local		(13	)		(15	)		1
		(2,402	)		4,457			2,134
Total provision for income taxes	$	63,368		$	59,319		$	53,724

The sources of gross deferred tax assets and liabilities were as follows at year end:

	2002			2001			2000
Items giving rise to deferred tax assets:
Allowance for loan losses in excess of tax reserve	$	41,969		$	35,108		$	30,903
Merger, integration and restructuring expense		1,867			352			1,924
Intangible assets		8,166			8,797			9,182
Deferred compensation		8,140			7,633			7,838
Unrealized loss on securities available for sale		—			—			2,067
Cash flow hedge		2,862			3,126			—
Other		4,110			5,015			6,876
		67,114			60,031			58,790
Items giving rise to deferred tax liabilities:
Depreciation		(366	)		(246	)		—
FHLB stock dividends		(7,606	)		(6,522	)		(5,295	)
Mortgage servicing rights		(5,960	)		(5,955	)		(5,113	)
Unrealized gain on securities available for sale		(17,986	)		(6,121	)		—
Net deferred loan fees and cost		(5,195	)		(3,225	)		(95	)
Purchase accounting adjustments		(4,541	)		—			—
Other		(796	)		(1,020	)		(1,826	)
		(42,450	)		(23,089	)		(12,329	)
Net deferred tax asset	$	24,664		$	36,942		$	46,461

Sky Financial has sufficient taxes paid in current and prior years to warrant recording the full deferred tax asset without a valuation allowance.

Total federal income tax expense differs from the expected amounts computed by applying the statutory federal tax rate of 35% to income before taxes. The reasons for this difference are as follows:

	2002					2001					2000
	Amount			Tax Rate		Amount			Tax Rate		Amount			Tax Rate
Income tax expense based upon the federal statutory rate on income before income taxes	$	66,911		35.0	%	$	62,994		35.0	%	$	58,834		35.0	%
Tax exempt income		(1,691	)	(0.9	)		(1,778	)	(1.0	)		(3,426	)	(2.0	)
Bank-owned life insurance earnings		(1,912	)	(1.0	)		(1,849	)	(1.0	)		(1,916	)	(1.1	)
Other		60		0.0			(48	)	0.0			232		.1
	$	63,368		33.1	%	$	59,319		33.0	%	$	53,724		32.0	%

Tax expense (benefit) attributable to securities gains and losses totaled $868, $866, and $(1,058) in 2002, 2001 and 2000.

44

Note 12 Other Comprehensive Income

Other comprehensive income consisted of the following:

	2002			2001			2000
Other comprehensive income
Securities available for sale:
Unrealized gains arising during period	$	36,382		$	25,871		$	41,317
Reclassification adjustment for (gains) losses included in income		(2,479	)		(2,475	)		3,023
Cash flow hedge derivatives:
Adoption of SFAS No. 133		—			(1,231	)		—
Change in fair value on cash flow hedge derivatives		(2,402	)		(8,474	)		—
Amounts reclassified to interest expense		3,155			775			—
Total		34,656			14,466			44,340
Tax effect		(12,130	)		(5,063	)		(15,520	)
Total other comprehensive income (loss)	$	22,526		$	9,403		$	28,820

At December 31, 2002, accumulated other comprehensive income, net of tax, includes $(4,069) related to cash flow hedging activities, of which $60 relates to cash flow hedges with outstanding interest rate swaps at year-end, $(4,636) relates to forecasted transactions that are being reclassified out of other comprehensive income and recognized as interest expense over the life of the related transaction and $507 relates to interest rate caps. During 2003, $1,947 ($1,265 net of tax) of this amount is expected to be recognized as interest expense.

Note 13 Earnings Per Common Share

Basic earnings per share is computed by dividing net income by the weighted average number of shares outstanding during the period, as restated for shares issued for stock dividends. Diluted earnings per share is computed using the weighted average number of shares determined for the basic computation plus the dilutive effect of potential common shares issuable under stock options.

Basic and diluted earnings per share computations were as follows:

	2002		2001		2000
Numerator
Net income (basic and diluted)	$	127,807	$	120,663	$	114,373
Denominator
Weighted-average common shares outstanding (basic)		83,439,000		82,449,000		84,604,000
Dilutive effect of stock options		657,000		579,000		363,000
Weighted-average common shares outstanding (diluted)		84,096,000		83,028,000		84,967,000
Earnings Per Common Share
Basic	$	1.53	$	1.46	$	1.35
Diluted		1.52		1.45		1.35

Weighted shares under option of 2,113,000, 1,780,000 and 3,192,000 were excluded from the diluted earnings per share calculation in 2002, 2001 and 2000, respectively, as they were anti-dilutive.

45

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share data)

Note 14 Fair Values of Financial Instruments

The following table shows carrying values and the related estimated fair values of financial instruments at year end. Items that are not financial instruments are not included.

	2002						2001
	Carrying Amounts			Estimated Fair Value			Carrying Amounts			Estimated Fair Value
Financial Assets:
Cash and due from banks	$	253,172		$	253,172		$	272,196		$	272,196
Interest-bearing deposits with other financial institutions		61,345			61,345			39,171			39,171
Federal funds sold		11,100			11,100			8,000			8,000
Securities available for sale		2,247,181			2,247,181			1,996,843			1,996,843
Loans held for sale and loans, net of the allowance for credit losses		7,833,482			7,924,599			6,455,940			6,661,261
Accrued interest receivable		78,964			78,964			62,421			62,421
Financial Liabilities:
Deposits		(7,615,420	)		(7,593,855	)		(6,542,177	)		(6,593,025	)
Securities sold under repurchase agreements and federal funds purchased		(795,125	)		(824,458	)		(685,450	)		(722,923	)
Debt, FHLB advances and trust preferred securities		(1,600,750	)		(1,675,405	)		(1,202,649	)		(1,222,199	)
Accrued interest payable		(25,925	)		(25,925	)		(19,308	)		(19,308	)
Derivative Financial Instruments:
Interest rate swaps		7,982			7,982			(73	)		(73	)
Interest rate caps		780			780			—			—

For purposes of the above disclosures of estimated fair value, the following assumptions were used: the carrying values for cash and due from banks, federal funds sold, interest-bearing deposits in other financial institutions and accrued interest were considered to approximate fair value; the estimated fair value for securities was based on quoted market values for the individual securities or for equivalent securities; carrying value is considered to approximate fair value for loans that contractually reprice at intervals of less than six months; the estimated fair value for other loans was based on estimates of the rate Sky Financial would charge for similar loans at December 31, 2002 and 2001, applied over estimated payment periods; the estimated fair value for demand and savings deposits was based on their carrying value; the estimated fair value for certificates of deposit and borrowings was based on estimates of the rate Sky Financial would pay on such obligations at December 31, 2002 and 2001, applied for the time period until maturity. The fair value of interest rate swaps and caps represents the estimated amount the company would receive or pay to terminate the agreements, considering current interest rates, as well as the current credit-worthiness of the counterparties. The capital lease obligations of $1,526 and $1,496 at December 31, 2002 and 2001 are not included in the fair value disclosures. The estimated fair value of commitments were not material.

While these estimates of fair values are based on management’s judgment of appropriate factors, there is no assurance that, if Sky Financial had disposed of such items at December 31, 2002 or 2001, the estimated fair values would necessarily have been achieved at that date, since market values may differ depending on various circumstances. The estimated fair values at December 31, 2002 and 2001 should not necessarily be considered to apply at subsequent dates.

In addition, other assets and liabilities of Sky Financial that are not defined as financial instruments were excluded from the above disclosures, such as property and equipment and life insurance contracts. In addition, non-financial instruments typically not recognized in financial statements (but which may have value) were not included in the above disclosures. These include, among other items, the estimated earning power of core deposit accounts, the value of a trained work force, client goodwill, and similar items.

46

Note 15 Other Income and Other Operating Expense

The following is a summary of other income and other operating expense:

	2002		2001		2000
Other Income
International department fees	$	1,544	$	1,766	$	1,248
Transaction fees		7,666		7,139		6,650
Merchant income		3,559		3,351		3,378
Gain on sale of deposits and branch offices		—		—		560
Gains on sales of credit card accounts and other loans		—		—		1,681
Income from bank-owned life insurance		5,817		5,435		5,323
Other		15,405		11,769		13,112
Total other income	$	33,991	$	29,460	$	31,952
Other Operating Expense
Brokerage commissions	$	208	$	2,107	$	11,973
State franchise taxes		3,411		7,067		7,097
Printing and supplies		5,020		5,004		5,149
Legal and other professional fees		7,855		8,127		6,747
Telephone		6,278		5,648		5,939
Loan costs		5,743		4,390		3,761
Marketing		7,755		7,155		6,825
Amortization of intangible assets		4,033		4,897		4,831
Other		34,205		30,599		24,257
Total other operating expense	$	74,508	$	74,994	$	76,579

Note 16 Merger, Integration and Restructuring Expenses

In 2002, Sky Financial recorded merger, integration and restructuring charges totaling $10,437 ($6,784 after tax or $.08 per diluted share), which consisted of $4,784 ($3,110 after tax or $.04 per diluted share) related to the acquisition of Three Rivers Bancorp and $5,653 ($3,674 after tax or $.04 per diluted share) related to Sky Financial’s implementation of a new technology platform company-wide.

Pre-tax merger, integration and restructuring costs incurred during 2002 for the Three Rivers acquisition included severance and other related employee costs of $2,005, conversion out-sourcing costs of $405, transaction costs of $233, lease termination costs of $203, marketing and communication expenses of $150 and other merger and integration-related costs of $1,788. During 2002, approximately $3,653 of these charges were paid, with the remaining charges to be settled during 2003.

Pre-tax merger, integration and restructuring costs incurred during 2002 for Sky Financial’s new technology platform implementation included severance and other related employee costs of $1,663, valuation adjustments of property, equipment and other assets of $851, marketing and communication expenses of $500, lease termination costs of $676 and other merger and integration-related costs of $1,963. All costs were paid during 2002.

During 2002, 169 positions were eliminated as part of the integration of Three Rivers Bancorp and the new technology platform and processes implementation. Of this total, 18 accepted transfers to other positions, 13 accepted outside employment and 138 were involuntarily terminated with severance.

In 2001, Sky Financial recorded merger, integration and restructuring charges totaling $750 ($487 after tax or $.01 per diluted share) associated with the acquisition of $289 million in deposits and ten locations from Standard Federal Bank in October 2001. Included in the pre-tax total are valuation adjustments of property, equipment and other assets of $434, transaction costs of $3, marketing and communication expenses of $174 and other merger and integration-related costs of $139. The transaction and integration of the branches were completed in 2001

Also during 2001, Sky Financial incurred severance and other related employee costs of $49 ($32 after-tax) associated with the reorganization of Sky Financial’s financial service affiliates. These costs were paid during 2001.

In 2000, Sky Financial recorded merger, integration and restructuring charges totaling $3,792 ($2,465 after tax or $.03 per diluted share) associated with Mid Am Bank and The Ohio Bank officially changing their names to Sky Bank as announced in December of 2000. Included in the pre-tax total were severance and other related employee costs of $721, valuation adjustments of property, equipment and other assets of $810, communication expenses of $800, product standardization costs of $305 and other merger and integration-related costs of $1,156. Costs associated with the name change were paid during the first quarter of 2001.

Also recognized during 2000 were transaction costs of $75 ($49 after tax) taken as part of the reorganization of its financial service affiliates in late 2000, which, as previously stated, was completed in 2001.

47

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share data)

Note 16 Merger, Integration and Restructuring Expenses (continued)

Asset valuation adjustments were comprised of charges to reflect, at fair market value, redundant premises and equipment planned for disposal and the current valuation of intangible assets related to the mergers. The impairment of these assets results from the significant change in the extent or manner of their use and their relative value to the merged corporation. Fair values for significant fixed assets were determined by professional appraisal.

The following is a summary of activity in the merger, integration and restructuring liability for 2002 and 2001:

	2002			2001
Beginning balance	$	4,208		$	7,248
Accruals		10,437			799
Balance from acquired entity		2,973			—
Cash payments		(11,837	)		(3,839	)
Ending balance	$	5,781		$	4,208

Note 17 Employee Benefits

Sky Financial maintains two plans, Employee Stock Ownership and Savings Plan and Employee Stock Ownership Pension Plan as its primary ongoing retirement plans, as well as a supplemental retirement plan for certain individuals. Beginning in 2000, all employees of Sky Financial were eligible to participate.

Employee Stock Ownership and Savings Plan

The plan provides for contributions by Sky Financial as determined on a year-by-year basis. These contributions were 6%, 6% and 4% of eligible employee compensation in 2002, 2001 and 2000, respectively. Under the 401(k) portion of the Plan, employees may contribute a percentage of their eligible compensation with a company match of such contributions up to a maximum match of 3%. Employees may contribute to this plan upon employment. Employer matching contributions commence after the employees have completed twelve months of service. Expenses related to this plan were $5,669, $6,510 and $4,051 in 2002, 2001 and 2000.

During 2000, ESOP plans of merged affiliates with remaining loan obligations of $123 and $300 as of December 31, 2001 and 2000, respectively, were consolidated into the Sky Financial plan. Unallocated shares totaled 12,526 as of December 31, 2001 and 25,123 as of December 31, 2000. During 2002, the remaining loan obligation of merged plans was paid off resulting in the release of all unallocated shares.

Employee Stock Ownership Pension Plan

Sky Financial also sponsors an Employee Stock Ownership Pension Plan that provides for an annual employer contribution equal to 3% of eligible employees’ annual compensation. Expenses related to this plan were $2,834, $2,239 and $1,920 in 2002, 2001 and 2000.

Total shares of Sky Financial common stock held by the Employee Stock Ownership and Savings Plan and the Employee Stock Ownership Pension Plan as of December 31, 2002 were 1,866,043.

Supplemental Retirement Plan

This plan replaces retirement benefits eliminated under Sky Financial’s qualified retirement plans because of eligible compensation limitations under current tax law. Sky Financial’s contribution under the plan is determined by multiplying the excess of employees’ eligible compensation over the established limitation by the contribution level established by the Board of Directors for Sky Financial’s qualified plans. The contribution rates were 12%, 12% and 10% in 2002, 2001 and 2000, respectively. Expenses related to this plan were $248, $308 and $209 in 2002, 2001 and 2000.

Frozen Pension Plan

In connection with Sky Financial’s acquisition of Three Rivers Bancorp, Inc., Sky Financial sponsors a funded defined benefit pension plan for eligible employees who are 21 years of age with one or more years of service. Benefits paid to retirees are based on age at retirement, years of credited service, and average compensation. The plan was frozen during the fourth quarter of 2002. Since this was contemplated in the Three Rivers acquisition, a curtailment gain was considered in arriving at the benefit obligation and prepaid pension cost recorded at the acquisition date. Sky Financial’s funding policy is to contribute the amount required to meet the requirements as defined by the Internal Revenue Code.

48

Note 17 Employee Benefits (continued)

The following table sets forth the benefit obligation, fair value of plan assets, and the funded status of Sky Financial’s plans; amounts recognized in Sky Financial’s financial statements; and the principal weighted average assumptions used at December 31, 2002:

Change in Benefit Obligation
Benefit obligation at October 1, 2002	$	5,580
Service cost		139
Interest cost		95
Actuarial (gain)/loss		0
Benefits paid		(29	)
Benefit obligation at December 31, 2002	$	5,785
Change in Plan Assets
Fair value of plan assets at October 1, 2002	$	5,643
Actuarial gain on plan assets		338
Employer contributions		—
Benefits paid		(29	)
Expenses paid		(12	)
Fair value of plan assets at December 31, 2002	$	5,940
Funded Status	$	155
Unrecognized transition obligation / (asset)		—
Unrecognized prior service cost		—
Unrecognized actuarial (gain)/loss		(217	)
Net amount recognized	$	(62	)
Amounts Recognized in the Statement of Financial Position
Prepaid benefit cost	$	—
Accrued benefit liability		(62	)
Intangible asset		—
Accumulated other comprehensive income		—
Net amount recognized	$	(62	)
Components of Net Periodic Benefit Cost—10/1/2002
through 12/31/2002
Service cost	$	139
Interest cost		95
Expected return on plan assets		(109	)
Amortization of transition obligation/(assets)		—
Amortization of prior service cost		—
Recognized actuarial (gain)/loss		—
Total	$	125
Weighted-average Assumptions at December 31, 2002
Discount rate		6.75	%
Expected return on assets		8.00

A summary of the other retirement plans of merged affiliates follows.

Other Plans of Merged Affiliates

Sky Financial, as part of its overall employee benefits design, settles plans of merged affiliates through consolidation into existing plans or termination of the plan. In 2002, Sky merged the Citizens Employee Stock Ownership Plan into Sky’s ESOP plan.

In 2001, Sky Financial completed the settlement of the Citizens and Century defined contribution profit sharing plans. Sky Financial also completed the settlement of the Citizens Defined Benefit Plan recording a gain of $855 from the reversion of excess plan assets. A portion of the excess funding was used to make direct contributions to existing plans.

In 2000, Sky Financial completed the settlement of defined contribution profit sharing plans acquired, recording a gain of $1.9 million from the reversion of excess plan assets. A portion of the excess funding was used to make direct contributions to existing plans.

Sky Financial pays health insurance premiums for certain employees after retirement. Sky Financial accrued the costs of retirees’ health and other post-retirement benefits during the working career of active employees. The expense and liability under this plan are not material in any period presented.

49

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share data)

Note 18 Stock Options

Options to purchase Sky Financial’s stock have been granted to directors, officers and employees under various stock option plans. The Sky Financial Group, Inc. 1998 Stock Option Plan for Employees and the Amended and Restated Sky Financial Group, Inc. 1998 Stock Option Plan for Directors were approved by Sky Financial’s shareholders in 1998. Under these plans, options may be granted to purchase a maximum of 6.5 million common shares, or 7.5% of the number of issued and outstanding common shares at the time of the adoption of the plans, adjusted for all subsequent stock dividends, splits and stock-for-stock acquisitions. Options expire 10 years after the date of grant and are issued at an option price no less than the market price of Sky Financial’s stock on the date of grant. Certain individuals, including directors, may also elect to receive options, determined under a formula, in lieu of a portion of their salary or director fees, as applicable. Options granted to directors are fully vested and immediately exercisable at the time of grant. Options granted to officers and other key employees are generally exercisable at 40% after two years and in annual 20% increments thereafter, except for options received in lieu of salary, which are immediately exercisable.

A summary of the activity in the plans is as follows:

	2002				2001				2000
	Shares		Weighted Average Exercise Price		Shares		Weighted Average Exercise Price		Shares		Weighted Average Exercise Price
Outstanding at beginning of year	5,817,070		$	17.36	5,257,584		$	17.14	4,388,645		$	16.80
Granted	1,177,705			21.70	1,100,684			17.40	1,489,572			16.64
Exercised	(394,910	)		11.49	(302,805	)		11.93	(346,548	)		8.52
Forfeited	(137,444	)		19.58	(238,393	)		19.61	(274,085	)		20.13
Outstanding at end of year	6,462,421		$	18.47	5,817,070		$	17.36	5,257,584		$	17.14
Options exercisable at year-end	4,641,024		$	18.21	4,086,104		$	17.18	3,785,482		$	16.45
Weighted average fair value of options
granted during year			$	5.55			$	3.26			$	3.39

Options outstanding at year-end 2002 were as follows:

	Outstanding		Exercisable
Range of Exercise Prices	Number	Weighted Average Contractual Life (Years)	Number	Weighted Average Exercise Price
$3 to $ 10	307,703	1.79	307,682	$	9.09
$10 to $ 15	603,604	3.17	599,277		12.55
$15 to $ 20	2,731,981	7.51	1,697,823		17.19
$20 to $ 25	2,722,198	7.41	1,939,687		21.92
$25 to $ 30	96,935	5.68	96,555		25.79
Outstanding at year-end	6,462,421	6.76	4,641,024	$	18.21

50

Note 18 Stock Options (continued)

Sky Financial maintains a Stock Appreciation Rights (SAR) plan under which SARs were granted in tandem with stock options until 1998. Expense related to the SARs was $(75) in 2002, $109 in 2001, and $(63) in 2000. A summary of the activity in this plan follows:

	2002				2001				2000
	SARs		Weighted Average Exercise Price		SARs		Weighted Average Exercise Price		SARs		Weighted Average Exercise Price
Outstanding at beginning of year	18,618		$	14.96	23,576		$	14.30	25,045		$	14.25
Granted	—			—	—			—	—			—
Exercised	(3,667	)		9.53	(4,470	)		10.54	(954	)		11.01
Forfeited	(336	)		19.06	(488)			23.71	(515	)		18.35
Outstanding at end of year	14,615		$	16.21	18,618		$	14.96	23,576		$	14.30

Note 19 Other Financial Instruments

Credit Commitments and Letters of Credit

Sky Financial is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its clients located primarily within its local business areas. These instruments include commitments to extend credit, standby letters of credit and international commercial letters of credit.

Sky Financial’s exposure to credit loss in the event of non-performance by the other party to the financial instrument for commitments to extend credit, standby letters of credit and letters of credit is represented by the contractual amount of those instruments. Sky Financial uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.

Financial instruments whose contract amounts represent credit risk at December 31 are presented below:

	2002		2001
Commitments to extend credit	$	2,512,990	$	1,544,359
Standby letters of credit		331,787		262,440
Letters of credit		1,083		2,179

The majority of the unfunded commitments at December 31, 2002 and 2001 are variable rate commitments, with approximately 29% or $817,000 and 10% or $180,000 having fixed rates in 2002 and 2001, respectively.

Commitments to extend credit are agreements to lend to a client as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates ranging from one to five years, variable interest rates tied to the prime rate and U.S. Treasury bill rates and may require payment of a fee. Because many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.

Standby letters of credit are conditional commitments issued by Sky Financial to guarantee the performance of a client to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements, including bond financing and similar transactions. The expiration date of substantially all standby letters of credit extend for a period ranging from thirty days to seven years.

The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to clients. Sky Financial holds marketable securities, certificates of deposits, real estate, inventory and equipment as collateral supporting those commitments for which collateral is deemed necessary.

Letters of credit are instruments used to facilitate trade, most commonly international trade, by substituting Sky Financial’s credit for that of a commercial importing company. The terms are generally one to three months. The letters of credit are primarily unsecured.

Recourse Obligation

Most of Sky Financial’s business activity is with clients located within the respective local business areas of its bank subsidiary. However, SFS’s loan and lease activities are with clients in medical and dental-related fields located throughout the United States. Substantially all loans and leases originated by SFS until June 30, 2000 were sold in the secondary market. In connection with those sales, SFS retains limited servicing and limited recourse liability. The servicing is limited to responsibility to collect delinquent accounts based on information provided by the purchaser of the loans and leases. A liability was established at the time each loan or lease was sold based on the fair value of the servicing liability. In addition, SFS recorded a liability for the estimated recourse for credit losses that is limited to an aggregate of 10% of the purchase price of the loans and leases sold. The fair value of the servicing liability and the estimated recourse liability reduced the amount of gain or increased the loss of the loans and leases sold. At December 31, 2002 and 2001, the outstanding balance of loans and leases sold were $283,355 and $383,859, respectively. A portion of the purchase price is deferred and paid to SFS on a delayed basis. At December 31, 2002 and 2001, SFS recorded receivables of $8,189 and $9,217, respectively, for deferred sales proceeds. Changes in the liability for recourse provisions relating to sold loans and leases is as follows:

	2002			2001
Balance at beginning of year	$	6,236		$	10,898
Provision for recourse liability		2,100			600
Recourse claims paid		(4,639	)		(6,040	)
Recoveries of claims paid		579			778
Balance at end of year	$	4,276		$	6,236

51

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share data)

Note 20 Mortgage Banking Activities

Sky Financial conducts mortgage banking operations through its banking subsidiary. The primary activity relates to the origination and sale of fixed and variable rate residential mortgages in the secondary market. Sky Financial normally retains the servicing of the loans it sells. Loans are primarily originated in Sky Financial’s community banking market areas of Ohio, Pennsylvania, Michigan, Indiana and West Virginia.

The following table summarizes information relating to Sky Financial’s mortgage banking activity as of December 31:

	2002			2001
Amounts held in agency accounts	$	18,566		$	12,525
Amounts held in escrow accounts		15,068			11,995
Mortgage banking receivables for advanced funds		1,141			761
Unpaid mortgage loan principal for loans serviced for investors		2,983,959			2,607,989
Mortgage servicing rights, net of accumulated amortization	$	19,491		$	17,977
Allowance for impairment of capitalized mortgage servicing rights		(2,462	)		(1,023	)
Net mortgage servicing rights	$	17,029		$	16,954

In 2002, 2001 and 2000, Sky Financial sold certain servicing rights on mortgages that had an outstanding principal balance of $16,967, $16,896 and $29,267 respectively, and realized no gain or loss in 2002, 2001 or 2000. At December 31, 2002, Sky Financial had firm commitments for the sale of approximately $70,943 of loans held for sale. The fair value of these commitments is not material. No provision for loss on the carrying amount on loans held for sale is considered necessary at December 31, 2002.

Mortgage Servicing Rights:

	2002			2001
Balance at beginning of year	$	16,954		$	14,608
Originations		12,982			11,817
Amortization		(11,468	)		(8,450	)
Impairment		(1,439	)		(1,021	)
Balance at end of year	$	17,029		$	16,954

Impairment Reserve:

	2002		2001
Balance at beginning of year	$	1,023	$	1,022
Impairment		1,439		1,021
Balance at end of year	$	2,462	$	1,023

Note 21 Regulatory Matters

Capital Maintenance Requirements

Sky Financial and Sky Bank must observe capital guidelines established by federal and state regulatory authorities. Failure to meet specified minimum capital requirements can result in certain mandatory actions by primary regulators of Sky Financial and Sky Bank that could have a material effect on Sky Financial’s financial condition or results of operations. Under capital adequacy guidelines, Sky Financial and Sky Bank must meet specific quantitative measures of their assets, liabilities and certain off-balance-sheet items as determined under regulatory accounting practices. Sky Financial’s and Sky Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Management believes, as of December 31, 2002, that Sky Financial and Sky Bank meet all capital adequacy requirements to which they are subject.

Sky Financial and Sky Bank have been notified by their respective regulators that, as of the most recent regulatory examinations, each is regarded as well capitalized under the regulatory framework for prompt corrective action. Such determinations have been made evaluating Sky Financial and Sky Bank under Tier 1, total capital, and leverage ratios. There are no conditions or events since these notifications that management believes have changed any of the well-capitalized categorizations of Sky Financial and Sky Bank.

52

Note 21 Regulatory Matters (continued)

Sky Financial and Sky Bank’s capital ratios are presented in the following table:

	Actual				Minimum Required for Capital Adequacy Purposes				Required to be Well Capitalized Under Prompt Corrective Action Regulations
	Amount		Ratio		Amount		Ratio		Amount		Ratio
December 31, 2002
Total capital to risk-weighted assets
Sky Financial	$	990,098	11.0	%	$	718,887	8.0	%	$	898,609	10.0	%
Sky Bank		841,128	10.6			633,468	8.0			791,835	10.0
Tier 1 capital to risk-weighted assets
Sky Financial	$	754,371	8.4	%	$	359,444	4.0	%	$	539,166	6.0	%
Sky Bank		665,374	8.4			316,734	4.0			475,101	6.0
Tier 1 capital to average assets
Sky Financial	$	754,371	7.0	%	$	432,217	4.0	%	$	540,272	5.0	%
Sky Bank		665,374	6.6			403,404	4.0			504,254	5.0
December 31, 2001
Total capital to risk-weighted assets
Sky Financial	$	830,001	11.3	%	$	586,323	8.0	%	$	732,903	10.0	%
Sky Bank		701,211	10.8			517,458	8.0			646,823	10.0
Tier 1 capital to risk-weighted assets
Sky Financial	$	684,685	9.3	%	$	293,161	4.0	%	$	439,742	6.0	%
Sky Bank		543,764	8.4			258,729	4.0			388,094	6.0
Tier 1 capital to average assets
Sky Financial	$	684,685	7.6	%	$	362,101	4.0	%	$	452,626	5.0	%
Sky Bank		543,764	6.4			342,486	4.0			428,107	5.0

Restrictions on Subsidiary Dividends

Dividends paid by Sky Financial are mainly provided for by dividends from its subsidiaries. However, certain restrictions exist regarding the ability of Sky Bank to transfer funds to Sky Financial in the form of cash dividends, loans or advances. Regulatory approval is required in order to pay dividends in excess of Sky Bank’s earnings retained for the current year plus retained net profits since January 1, 2000. During 2002, Sky Bank paid a special dividend to Sky Financial as part of a recapitalization transaction. As a result of this dividend, no amounts were available for distribution to Sky Financial without prior regulatory approval at December 31, 2002.

Note 22 Line of Business Reporting

Sky Financial manages and operates three major lines of business: community banking, financial service affiliates and Sky Financial Solutions. Community banking includes lending and related services to businesses and consumers, mortgage banking and deposit-gathering. Financial service affiliates consist of non-banking companies currently engaged in trust services, insurance and other related services, while prior periods also included broker/dealer operations, non-conforming mortgage lending and collection activities. Sky Financial Solutions is engaged in commercial finance lending and leasing to health care professionals.

The reported line of business results reflect the underlying operating performance within the business units. Parent and Other is comprised of the parent company and several smaller business units. It includes the net funding cost of the parent company, intercompany eliminations and all significant non-operating items of income and expense company wide. Expenses for centrally provided services and support are fully allocated based principally upon estimated usage of services. Prior periods have been presented to conform with current reporting methodologies.

53

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share data)

Note 22 Line of Business Reporting

Selected segment information is included in the following table:

	Community Banking			Financial Service Affiliates			Sky Financial Solutions			Parent and Other			Consolidated Total
2002
Net interest income	$	344,664		$	772		$	20,450		$	(4,201	)	$	361,685
Provision for credit losses		36,579			1,080			5,918			—			43,577
Net interest income after provision		308,085			(308	)		14,532			(4,201	)		318,108
Non-interest income		96,981			48,859			3,066			975			149,881
Non-interest expense		206,530			40,429			24,284			5,571			276,814
Income (loss) before income taxes		198,536			8,122			(6,686	)		(8,797	)		191,175
Income tax expense (benefit)		66,360			3,239			(2,345	)		(3,886	)		63,368
Net income (loss)	$	132,176		$	4,883		$	(4,341	)	$	(4,911	)	$	127,807
Intersegment revenues (expense)	$	(26,834	)	$	(1,428	)	$	222		$	28,040		$	—
Average assets	$	9,216,294		$	73,618		$	494,144		$	105,203		$	9,889,259
Depreciation and amortization	$	13,410		$	778		$	457		$	1,599		$	16,244
2001
Net interest income	$	321,115		$	1,255		$	8,712		$	(5,485	)	$	325,597
Provision for credit losses		26,384			1,000			7,251			—			34,635
Net interest income after provision		294,731			255			1,461			(5,485	)		290,962
Non-interest income		82,961			37,328			2,497			3,454			126,240
Non-interest expense		182,294			32,247			16,342			6,337			237,220
Income (loss) before income taxes		195,398			5,336			(12,384	)		(8,368	)		179,982
Income tax expense (benefit)		65,262			2,322			(4,395	)		(3,870	)		59,319
Net income (loss)	$	130,136		$	3,014		$	(7,989	)	$	(4,498	)	$	120,663
Intersegment revenues (expense)	$	(49,011	)	$	(1,861	)	$	213		$	50,659		$	—
Average assets	$	8,264,927		$	61,940		$	245,091		$	97,645		$	8,669,603
Depreciation and amortization	$	12,262		$	1,346		$	552		$	4,738		$	18,898
2000
Net interest income	$	311,010		$	1,350		$	1,584		$	(10,148	)	$	303,796
Provision for credit losses		17,413			381			4,456			—			22,250
Net interest income after provision		293,597			969			(2,872	)		(10,148	)		281,546
Non-interest income		68,231			48,022			9,587			(3,882	)		121,958
Non-interest expense		174,683			44,614			16,429			(319	)		235,407
Income (loss) before income taxes		187,145			4,377			(9,714	)		(13,711	)		168,097
Income tax expense (benefit)		60,532			1,721			(3,466	)		(5,063	)		53,724
Net income (loss)	$	126,613		$	2,656		$	(6,248	)	$	(8,648	)	$	114,373
Intersegment revenues (expense)	$	(43,642	)	$	(5,065	)	$	(442	)	$	49,149		$	—
Average assets	$	7,890,393		$	56,780		$	43,081		$	100,493		$	8,090,747
Depreciation and amortization	$	13,011		$	1,271		$	552		$	4,329		$	19,163

54

Note 23 Condensed Parent Company Financial Information

Condensed Parent Company Balance Sheets

December 31,	2002		2001
Assets
Cash and due from banks	$	1,924	$	7,179
Securities available for sale		34,367		41,186
Investment in bank subsidiaries		731,449		628,121
Investment in nonbank subsidiaries		216,520		29,141
Receivable from subsidiaries		75,390		135,906
Premises and equipment		7,751		7,245
Other assets		57,097		64,090
Total assets	$	1,124,498	$	912,868
Liabilities
Debt	$	219,081	$	206,307
Other liabilities		72,984		58,117
Total liabilities		292,065		264,424
Shareholders’ Equity		832,433		648,444
Total liabilities and shareholders’ equity	$	1,124,498	$	912,868

Condensed Parent Company Statements of Income

For years ended December 31,	2002			2001			2000
Income
Dividends from bank subsidiaries	$	190,000		$	73,300		$	139,400
Dividends from nonbank subsidiaries		—			1,000			2,767
Management fees		18,512			16,485			13,835
Other income		9,341			14,567			10,461
Total income		217,853			105,352			166,463
Expenses
Interest expense		15,501			14,392			15,505
Salaries and employee benefits		12,427			11,750			6,656
Occupancy and equipment expense		1,892			1,581			1,445
Merger, integration and restructuring expense		7,181			93			1,383
Other operating expense		7,553			10,874			6,442
Total expenses		44,554			38,690			31,431
Income before income taxes and equity in undistributed net income of subsidiaries		173,299			66,662			135,032
Income tax benefit		6,555			3,532			3,048
Income before equity in undistributed net income of subsidiaries		179,854			70,194			138,080
Equity in undistributed net income of bank subsidiaries		(31,093	)		58,199			(13,681	)
Equity in undistributed net income of nonbank subsidiaries		(20,954	)		(7,730	)		(10,026	)
Net Income	$	127,807		$	120,663		$	114,373

55

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share data)

Note 23 Condensed Parent Company Financial Information (continued)

Condensed Parent Company Statements of Cash Flows

For years ended December 31,	2002			2001			2000
Operating Activities
Net income	$	127,807		$	120,663		$	114,373
Adjustments to reconcile net income to net cash from operating activities:
Equity in undistributed net income of bank subsidiaries		31,093			(58,199	)		13,681
Equity in undistributed net income of nonbank subsidiaries		20,954			7,730			10,026
Depreciation and amortization		772			704			679
Net loss (gain) on sales of assets		151			(1,669	)		175
Net change in other assets and liabilities		(25,700	)		(11,152	)		22,937
Net cash from operating activities		155,077			58,077			161,871
Investing Activities
Capital contributions to bank subsidiaries		(12,449	)		(650	)		(12,235	)
Capital contributions to nonbank subsidiaries		(119,677	)		(25,625	)		(4,356	)
Return of capital from nonbank subsidiary		—			—			3,000
Loan to subsidiary		—			(182,250	)		(59,500	)
Net loan payments		69,635			168,900			42,575
Securities available for sale:
Proceeds from maturities and payments		9,317			382			9,469
Proceeds from sales		4,698			19,091			419
Purchases		(4,000	)		(17,590	)		(17,805	)
Proceeds from sales of premises and equipment		—			630			—
Purchases of premises and equipment		(1,379	)		(570	)		(224	)
Cash paid for Celaris Group, Inc., net of cash acquired		(1,000	)		—			—
Cash paid for Three Rivers Bancorp, net of cash acquired		(41,799	)		—			—
Cash paid for Value Added Benefits, Ltd., net of cash acquired		(1,900	)		—			—
Other items		—			1,437			—
Net cash from investing activities		(98,554	)		(36,245	)		(38,657	)
Financing Activities
Proceeds from issuance of debt		13,013			184,000			142,356
Repayment of debt		—			(114,000	)		(164,500	)
Proceeds from issuance of common stock		4,243			4,009			3,885
Cash dividends and fractional shares paid		(62,631	)		(60,536	)		(61,962	)
Treasury stock purchases		(16,403	)		(34,571	)		(52,820	)
Other items		—			(118	)		417
Net cash from financing activities		(61,778	)		(21,216	)		(132,624	)
Net change in cash and due from banks		(5,255	)		616			(9,410	)
Cash and due from banks at beginning of year		7,179			6,563			15,973
Cash and due from banks at end of year	$	1,924		$	7,179		$	6,563

56

Note 24 Other Matters

Legal Matters

Between August 2000 and December 2001, Sky Bank provided financing to a commercial borrower and its affiliated entities for the purchase of three separate portfolios of commercial lease pools, and a warehouse line of credit to finance lease pools. These loans, totaling $30 million with a current outstanding balance of $22.8 million, are secured by assignments of the payment streams from the underlying leases, surety bonds, and a limited guarantee from the sole member of the commercial borrower.

Upon default of these commercial loans, Sky Bank made demand for payment from Illinois Union Insurance Company (“IU”), RLI Insurance Company (“RLI”) and Royal Indemnity Insurance Company (“Royal”) under the relevant surety bonds and insurance policies. IU, RLI and Royal (the “Sureties”) have failed to make the payments required under the surety bonds and insurance policies. As a result, on April 11, 2002, Sky Bank filed suit against each of the Sureties in the Court of Common Pleas, Cuyahoga County, Ohio, which were subsequently removed to Federal District Court, Northeastern District of Ohio, Eastern Division. Sky Bank’s complaints claim breach of contract, bad faith and allege that the Sureties are liable for the payments due to Sky Bank under the terms of the bonds and are estopped from asserting fraud as a defense to paying any claims under the bonds.

Sky Bank, in addition to numerous other financial institutions, had been named in two separate lawsuits filed by IU in Federal District Court, District of Nevada and RLI in Federal District Court, Southern District of California. Both IU and RLI are seeking to rescind surety bonds or collateral security insurance policies that were assigned to Sky Bank by the borrower as credit enhancements for lease pools. The Sureties allege that the originator of the leases fraudulently induced the insurers to issue the surety bonds, and that the bonds are therefore void.

On October 25, 2002, the Judicial Panel on Multi-District Litigation (MDL) issued an order transferring approximately 28 pending related cases, including the above-referenced litigation, to the Federal District Court, Northeastern District of Ohio, Eastern Division, under MDL Docket No. 1490. Preliminary dispositive motions are pending, and discovery is underway.

Sky Financial has reviewed the relevant matters of fact and law with special counsel and believes that it has substantial and meritorious claims against the Sureties, due in part to the fact that under the terms of the bonds, the Sureties undertake the responsibility for all credit and fraud underwriting, and waive all defenses associated with the bonds, including defenses of fraud. Sky Financial has and will continue to vigorously assert all the rights and remedies available to it to obtain payment under the bonds.

While the ultimate outcome of this matter cannot be determined at this time, Sky Financial management does not believe that the outcome of any of these pending legal proceedings will materially affect the consolidated financial position or results of operations of Sky Financial.

In addition, Sky Financial is, from time to time, involved in various lawsuits and claims that arise in the normal course of business. In the opinion of management, any liabilities that may result from these lawsuits and claims will not materially affect the consolidated financial position or results of operations of Sky Financial.

Cash and Due from Banks

Sky Financial’s subsidiary bank is required to have cash on hand or on deposit with the Federal Reserve Bank to meet its regulatory reserve requirements. The reserve requirements at December 31, 2002 and 2001 approximated $26,515 and $39,088, respectively. These balances do not earn interest.

Restricted Assets

Sky Financial has certain assets of subsidiaries that are included in the consolidated financial statements that are not available to secure additional financing or otherwise satisfy claims of creditors of Sky Financial, or any of its subsidiaries.

As of December 31, 2002, the outstanding amount of these assets was $543 million.

Treasury Shares

Included in treasury shares at December 31, 2002 are 220,781 of shares held in rabbi trusts for certain employees of Sky Financial.

Note 25 Quarterly Financial Information (Unaudited)

	First		Second			Third		Fourth
2002
Total interest income	$	151,599	$	154,418		$	153,624	$	166,264
Net interest income		83,976		87,354			89,222		101,133
Provision for credit losses		9,322		9,444			9,711		15,101
Net income(1)		31,713		29,124	(2)		33,032		33,938	(2)
Basic net income per share		0.38		0.35			0.40		0.39
Diluted net income per share		0.38		0.35			0.40		0.39
2001
Total interest income	$	162,709	$	161,062		$	160,743	$	157,862
Net interest income		76,777		79,745			83,043		86,032
Provision for credit losses		6,656		8,568			9,122		10,289
Net income		28,837		29,232			30,653		31,941
Basic net income per share		0.35		0.35			0.37		0.39
Diluted net income per share		0.35		0.35			0.37		0.39

(1) As more fully explained in Note 1, Sky Financial adopted SFAS 147 during 2002. Adoption of this statement resulted in a restatement in both the first and second quarter of 2002, increasing net income by $226 in each quarter.

(2) The second and fourth quarter of 2002 reflect the impact of merger, integration and restructuring charges associated with Sky’s new technology implementation and the Three Rivers acquisition.

57

Sky Boards of Directors

Sky Bank Regional Boards

Mahoning Valley Region

William J. Bresnahan*

Lee Burdman

Rex A. Ferry

Frank Hierro

Chander M. Kohli, M.D.

Parker T. McHenry

Mid Am Region

Joel S. Beren

Paul C. Betz

David A. Bryan

Floyd D. Craft

Ralph W. Gallagher*

Kathleen S. Hanley

Patrick J. Johnson*

Marilyn O. McAlear

G . Ray Medlin, Jr.

Dane C. Nelson

Sharon S. Speyer

Ohio Bank Region

Paul V. Ballinger*

C. Richard Beckett

John A. Cole

John C. Fergus II*

Beth B. Heck

Thomas A. Heydinger

Samuel J. Kiehl III

Patrick W. Rooney

(Deceased 12/18/02)

Kevin R. Sonnycalb

Thomas J. Weissling

Ohio Valley Region

Keith D. Burgett*

Paul P. Carapellotti

David E. D’Anniballe

Carl Frankovitch

Rick L. Hull

Kenneth E. McConnell

William C. Shivers

Lee A. Smith

(Deceased 9/12/02)

Pittsburgh Region

Vincent W. Locher

Demetrios (Jim) T. Patrinos

Mary Pat Soltis

Charles A. Warden

Stark/Summit Region

Louis M. Altman

Dr. David A. Bitonte*

Dr. John L. Ewing, Jr.

Fred J. Haupt

Paul T. Schumacher

Lester S. Sherman

Dewey VanHoose III

Western Pennsylvania Region

Del E. Goedeker*

Thomas E. Libeg

Floyd H. McElwain*

Barbara Bateman McNees

Roger W. Richards

Stephen R. Sant

Steven C. Warner

Sky Financial Solutions

Marty E. Adams*

Gerald D. Aller

Paul T. Appel

Keith D. Burgett

Robert E. Dorr

D. James Hilliker

H. Lee Kinney

Thomas J. O’Shane*

Douglas J. Shierson

Robert E. Spitler

Robert E. Stearns

Sky Trust

Marty E. Adams

Robert C. Duvall

David A. Gordon

Frank I. Harding III

David L. Hayes

Richard R. Hollington III

Randall C. Hunt

Patrick J. Johnson

Robert E. Morrison, Jr.

Harold F. Reed, Jr.

Gregory L. Ridler

Karl B. Schroedel II

Patrick A. Sebastiano

C. Gregory Spangler

Richard E. White

Sky Insurance Group

Marty E. Adams

Jerry J. Batt

George N. Chandler II

Richard R. Hollington III

Charles I. Homan

Jonathan A. Levy

Thomas S. Mansell

Robert W. Meyer

Thomas J. O’Shane

Timothy J. Paradiso

* Also serves on Sky Bank’s Board of Directors

58

Sky Management

Sky Financial Group Executive Management

Marty E. Adams

Chairman,

President & CEO

Richard R. Hollington III

EVP/Corporate Director of Financial Services

Frank J. Koch

EVP/Senior Credit Officer

W. Granger Souder, Jr.

EVP/General Counsel & Corporate Secretary

Les Starr

EVP/Operations and Technology

Kevin T. Thompson

EVP/Chief Financial Officer

Perry C. Atwood

SVP/Director of Sales

Caren L. Cantrell

Division EVP/Financial Services Operations

Phillip C. Clinard

SVP/Director of Change Management Office

Thomas A. Sciorilli

SVP/Chief Human Resources Officer

Curtis E. Shepherd

SVP/Director of Marketing and Product Management

Christopher L. Whitford

Division EVP/Chief Technology Officer

Sky Bank Regional Presidents

Frank Hierro

Mahoning Valley Region

Rick L. Hull

Ohio Valley Region

Vincent W. Locher

Pittsburgh Region

Stephen R. Sant

Western Pennsylvania Region

Sharon S. Speyer

Mid Am Region

Dewey VanHoose III

Stark/Summit Region

Thomas J. Weissling

Ohio Bank Region

Sky Insurance Group

Timothy J. Paradiso

CEO

Sky Insurance

Jerry J. Batt

President

Meyer & Eckenrode Insurance Group

Robert W. Meyer

President

Sky Trust

Robert E. Morrison, Jr.

President & CEO

Sky Financial Solutions

Robert E. Dorr

President & CEO

59

Shareholder Information and Acknowledgements

Quarterly Common Stock Prices, Dividends and Yields

	High		Low		Book Value per Share		Dividend per Share		Dividend Yield
2002
Fourth Quarter	$	20.78	$	17.56	$	9.54	$	0.20	4.17	%
Third Quarter		22.13		17.25		8.70		0.19	3.86
Second Quarter		23.80		20.05		8.51		0.19	3.47
First Quarter		22.43		19.82		8.14		0.19	3.60
2001
Fourth Quarter	$	20.75	$	18.56	$	7.92	$	0.19	3.87	%
Third Quarter		20.90		17.80		7.86		0.19	3.93
Second Quarter		19.99		16.88		7.67		0.18	3.91
First Quarter		18.63		15.69		7.51		0.18	4.20
2000
Fourth Quarter	$	17.69	$	12.61	$	7.31	$	0.18	4.75	%
Third Quarter		17.39		14.37		6.96		0.18	4.58
Second Quarter		17.05		13.36		6.80		0.18	4.78
First Quarter		18.53		12.50		6.71		0.18	4.69

Stock Information at December 31, 2002

	Common Stock
Shares authorized		150,000,000
Shares issued		87,276,888
Treasury shares		220,781
Number of shareholders of record		18,358
Closing market price per share	$	19.91
Book value per share	$	9.54
Stock exchange		NASDAQ
Stock symbol		SKYF

Dividend Reinvestment Plan

Sky Financial offers a Dividend Reinvestment Plan that allows shareholders to reinvest their Sky Financial Group, Inc. dividends in additional Company common stock at the prevailing market price. The plan has 8,658 participants, or 47.2 percent of our common shareholders of record. Plan information may be obtained by calling the Shareholder Relations Department at (800) 576-5007, or by writing: Sky Financial Group, Inc. Dividend Reinvestment Plan, 10 East Main Street, Salineville, Ohio 43945.

Corporate Information

Annual Meeting

Place: Hilton Garden Inn &

Gateway Conference Center

Cleveland, Ohio

Date: April 16, 2003

Time: 10:00 a.m.

Headquarters

Write:

Sky Financial Group, Inc.

221 South Church Street

P. O. Box 428

Bowling Green, Ohio 43402

Telephone: (419) 327-6300

Shareholder Relations and Form 10-K

Write:

Sky Financial Group, Inc.

Shareholder Relations

10 East Main Street

Salineville, Ohio 43945

Contact:

Tracey L. Reeder

VP/Shareholder Relations

Telephone: (800) 576-5007

Transfer Agent

Write:

The Bank of New York

Receive and Deliver

Dept.-11W

P. O. Box 11002

Church Street Station

New York, New York 10286

Telephone: (888) 683-4901

Online Information

More information

concerning Sky Financial

and its affiliates can be found

on our website at

www.skyfi.com.

Acknowledgements

A special thanks to the following employees who helped produce this report:
Tim Allison Renee Appelhans Tammy Atterholt Eric Benington Meagan Billyk Mark Carr Phil Clinard Diane Critchet Vicky Dielman Sharlyn Dimick Tim Dirrim Miguel Every Amy Hackenberg	John Hallack Greg Harris Bob Hawker Mark Herron Don Hileman Jennifer Iliff Deborah Krzeminski Vince Locher April Mangett Tony Mazurek Mike Moore Amanda Murphy Julie Myers	Tracey Reeder John Reisner Kelly Semer Lydia Shank Curtis Shepherd Terry Sobczak Granger Souder Eric Stachler Gwen Stallard Kevin Thompson Dave Walter Nicole Woodard

The following clients and shareholders assisted in the completion of this year’s annual report:

Lesniewicz Associates – Design and Copywriting

Flying Colors – Printing

Jim Rohman – Photography

Pastor Jon Goshay

Pam Oyer

Demetrios “Jim” Patrinos

John Wagner

60

Regionally Positioned for Performance

Banking Mahoning Valley Region 23 Federal Plaza Youngstown, OH 44503 (330) 742-7000 Mid Am Region 519 Madison Ave. Toledo, OH 43604 (419) 249-3300 Ohio Bank Region 236 S. Main St. Findlay, OH 45840 (419) 424-4000 Ohio Valley Region 10 E. Main St. Salineville, OH 43945 (330) 679-2328 Western Pennsylvania Region 101 E. Washington St. New Castle, PA 16101 (724) 652-5511 Pittsburgh Region 336 Fourth Ave. Pittsburgh, PA 15222 (412) 227-6500 Stark/Summit Region 4767 Munson St. NW Canton, OH 44718 (330) 498-4623

Investment & Trust Services Sky Trust 30050 Chagrin Blvd., Suite 150 Pepper Pike, OH 44124 (216) 378-2810 Insurance Sky Insurance 1695 Indian Wood Circle Maumee, OH 43537 (419) 720-7900 Meyer & Eckenrode Insurance Group 200 Third St. Carnegie, PA 15106 (412) 276-7727 Healthcare Financing Sky Financial Solutions 2740 Airport Dr., Suite 300 Columbus, OH 43219 (800) 360-0667 Internet Access Sky Access 24 North Park Ave., 2nd Floor Lisbon, OH 44432 (330) 424-6683

Sky Bank Regions ¨ Greater Cleveland Region ¨ Mid Am Region ¨ Ohio Bank Region ¨ Ohio Valley Region ¨ Mahoning Valley Region ¨ Pittsburgh Region ¨ Stark/Summit Region ¨ Western Pennsylvania Region

www.skyfi.com