XML 18 R9.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Cash Flows from Operating Activities    
Net income $ 7,327 $ 6,288
Adjustments to reconcile net income to net cash provided by operating activities    
Provision for credit losses 670 450
Provision for unfunded commitments (18) (31)
Depreciation and amortization 489 373
Loans originated for resale (218) (1,606)
Proceeds from sale of loans originated for sale 219 1,255
Net (gains) losses on sale of loans held for sale (1) 4
Unrealized (gains) losses on equity securities (69) 222
Net amortization of premium/discount on investment securities 356 582
Net accretion of merger accounting adjustments (23) (62)
Net amortization of debt issuance costs 14 14
Amortization of core deposit intangible 84 109
Amortization of right of use asset 103 91
Net change in right of use assets and lease liabilities (88) (77)
Increase in cash surrender value of bank owned life insurance (217) (213)
(Decrease) increase in deferred income tax benefit (7) 206
(Increase) decrease in accrued interest receivable (191) 199
Stock based compensation 198 235
Net change in fair market value above cost of leveraged ESOP shares released 5 6
(Increase) decrease in net deferred loan costs (851) 283
(Decrease) increase in accrued expenses and other liabilities (1,545) 586
Decrease in other assets 1,839 1,781
Net Cash Provided by Operating Activities 8,076 10,695
Cash Flows from Investing Activities    
Purchase of AFS investment securities (26) (46,404)
Proceeds from redemption or principal payments of AFS investment securities 6,388 13,107
Net decrease (increase) of FHLB stock 2,403 (214)
Net change in loans (22,083) (39,828)
Purchase of premises and equipment (168) (250)
Net Cash Used in Investing Activities (13,486) (73,589)
Cash Flows from Financing Activities    
Net increase in deposits 65,860 38,919
Payments of long-term debt 0 (18)
Net decrease in short term borrowings (57,500) 0
Dividends paid (931) (949)
Repurchase of common stock 0 (1,550)
Net Cash Provided by Financing Activities 7,429 36,402
Increase (Decrease) in Cash and Cash Equivalents 2,019 (26,492)
Cash and Cash Equivalents - January 1 25,473 139,654
Cash and Cash Equivalents - March 31 27,492 113,162
Cash paid during the period for    
Interest 7,632 637
Income taxes 0 0
Supplemental Schedule of Non-Cash Operating Activities    
Issuance of common stock for payment of compensation 616 130
Supplemental Schedule of Non-Cash Investing and Financing Activities    
Cumulative effect adjustment for adoption of ASU 2016-13 $ 0 $ 2,006