XML 72 R63.htm IDEA: XBRL DOCUMENT v3.23.1
Regulatory Capital (Schedule of Regulatory Capital Amounts and Ratios) (Details) - USD ($)
$ in Thousands
Mar. 31, 2023
Dec. 31, 2022
Regulatory Assets    
Common equity $ 198,806 $ 187,011
Goodwill (10,835) (10,835)
Core deposit intangible (net of deferred tax liability) (414) (477)
AOCI losses 37,896 43,092
Common Equity Tier 1 Capital 225,453 218,791
TRUPs 12,000 12,000
Tier 1 Capital 237,453 230,791
Allowable reserve for credit losses and other Tier 2 adjustments 23,911 23,303
Subordinated notes 19,580 19,566
Tier 2 Capital 280,944 273,660
Risk-Weighted Assets ("RWA") 1,956,402 1,943,516
Average Assets ("AA") $ 2,453,436 $ 2,404,643
Common Tier 1 Capital to RWA, Regulatory Min. Ratio + CCB 7.00%  
Tier 1 Capital to RWA, Regulatory Min. Ratio + CCB 8.50%  
Tier 2 Capital to RWA, Regulatory Min. Ratio + CCB 10.50%  
Common Tier 1 Capital to RWA 11.52% 11.26%
Tier 1 Capital to RWA 0.1214 0.1187
Tier 2 Capital to RWA 14.36% 14.08%
Tier 1 Capital to AA (Leverage) 0.0968 0.0960
PCA well capitalized (as a percent) 0.0500  
Bank    
Regulatory Assets    
Common equity $ 227,967 $ 216,408
Goodwill (10,835) (10,835)
Core deposit intangible (net of deferred tax liability) (414) (477)
AOCI losses 37,896 43,092
Common Equity Tier 1 Capital 254,614 248,188
Tier 1 Capital 254,614 248,188
Allowable reserve for credit losses and other Tier 2 adjustments 23,911 23,303
Tier 2 Capital 278,525 271,491
Risk-Weighted Assets ("RWA") 1,954,574 1,941,922
Average Assets ("AA") $ 2,451,758 $ 2,403,268
Common Tier 1 Capital to RWA 13.03% 12.78%
Tier 1 Capital to RWA 0.1303 0.1278
Tier 2 Capital to RWA 14.25% 13.98%
Tier 1 Capital to AA (Leverage) 0.1038 0.1033