XML 28 R19.htm IDEA: XBRL DOCUMENT v3.23.1
Regulatory Capital
3 Months Ended
Mar. 31, 2023
Regulatory Assets and Liabilities Disclosure [Abstract]  
Regulatory Capital REGULATORY CAPITAL
The Bank’s primary federal regulator is the Federal Deposit Insurance Corporation (“FDIC”). The Bank is subject to regulation, supervision and regular examination by the Maryland Commissioner of Financial Regulation (the “Commissioner”) and the FDIC. The Company is subject to regulation, examination and supervision by the Federal Reserve Board under the Bank Holding Company Act of 1956, as amended (the “BHCA”).
The Company and Bank are subject to the Basel III Capital Rules which establish a comprehensive capital framework for U.S. banking organizations. The rules implement the Basel Committee’s “Basel III” framework for strengthening international capital standards as well as certain provisions of the Dodd-Frank Act. The Basel III Capital Rules define the components of capital and address other issues affecting the numerator in banking institutions’ regulatory capital ratios. The Basel III Capital Rules also address risk weights and other issues affecting the denominator in banking institutions’ regulatory capital ratios.
The rules include a common equity Tier 1 capital to risk-weighted assets minimum ratio of 4.50%, a minimum ratio of Tier 1 capital to risk-weighted assets of 6.0%, require a minimum ratio (“Min. Ratio”) of Total Capital to risk-weighted assets of 8.0%, and require a minimum Tier 1 leverage ratio of 4.0%. A capital conservation buffer (“CCB”) is also established above the regulatory minimum capital requirements. The rules revised the definition and calculation of Tier 1 capital, Total Capital, and risk-weighted assets.
As of March 31, 2023 and December 31, 2022, the Company and Bank were well-capitalized under the regulatory framework for prompt corrective action ("PCA") under the new Basel III Capital Rules. Management believes, as of March 31, 2023 and December 31, 2022, that the Company and the Bank met all capital adequacy requirements to which they were subject. The Company’s and the Bank’s actual regulatory capital amounts and ratios are presented in the following table.
Regulatory Capital and Ratios
Regulatory Minimum Ratio + CCB(1)
The CompanyThe Bank
(dollars in thousands)March 31, 2023December 31, 2022March 31, 2023December 31, 2022
Common equity$198,806 $187,011 $227,967 $216,408 
Goodwill(10,835)(10,835)(10,835)(10,835)
Core deposit intangible (net of deferred tax liability)(414)(477)(414)(477)
AOCI losses37,896 43,092 37,896 43,092 
Common Equity Tier 1 Capital225,453 218,791 254,614 248,188 
TRUPs12,000 12,000 — — 
Tier 1 Capital237,453 230,791 254,614 248,188 
Allowable reserve for credit losses and other Tier 2 adjustments23,911 23,303 23,911 23,303 
Subordinated notes19,580 19,566 — — 
Tier 2 Capital$280,944 $273,660 $278,525 $271,491 
Risk-Weighted Assets ("RWA")$1,956,402 $1,943,516 $1,954,574 $1,941,922 
Average Assets ("AA")$2,453,436 $2,404,643 $2,451,758 $2,403,268 
Common Tier 1 Capital to RWA7.00%11.52 %11.26 %13.03 %12.78 %
Tier 1 Capital to RWA8.50%12.14 11.87 13.03 12.78 
Tier 2 Capital to RWA10.50%14.36 14.08 14.25 13.98 
Tier 1 Capital to AA (Leverage) (2)
n/a9.68 9.60 10.38 10.33 
___________________________________________
(1)The regulatory minimum capital ratio ("Min. Ratio") + the capital conservation buffer ("CCB").
(2)Tier 1 Capital to AA (Leverage) has no capital conservation buffer defined. The PCA well capitalized is defined as 5.00%.
Dividends paid by the Company are substantially funded from dividends received from the Bank. Federal and holding company regulations, as well as Maryland law, impose certain restrictions on capital distributions, including dividend payments and share repurchases. These restrictions generally require advanced approval from the Bank's regulator for payment of dividends in excess of the sum of net income for the current calendar year and the retained net income of the prior two calendar years.