XML 105 R92.htm IDEA: XBRL DOCUMENT v3.22.4
Regulatory Capital (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Regulatory Assets    
Common equity $ 187,011 $ 208,133
Goodwill (10,835) (10,835)
Core deposit intangible (net of deferred tax liability) (477) (766)
AOCI (gains) losses 43,092 1,952
Common Equity Tier 1 Capital 218,791 198,484
Junior Subordinated Notes 12,000 12,000
Tier 1 Capital 230,791 210,484
Allowable reserve for credit losses and other Tier 2 adjustments 23,303 18,468
Subordinated notes 19,566 19,510
Tier 2 Capital 273,660 248,462
Risk-Weighted Assets ("RWA") 1,943,516 1,665,296
Average Assets ("AA") $ 2,404,643 $ 2,281,210
Common Tier 1 capital to RWA, 2019 Regulatory Min. Ratio + CCB 7.00%  
Common Tier 1 Capital to RWA 11.26% 11.92%
Tier 1 capital to RWA, 2019 Regulatory Min. Ratio + CCB 8.50%  
Tier 1 Capital to RWA 0.1187 0.1264
Tier 2 capital to RWA, 2019 Regulatory Min. Ratio + CCB 10.50%  
Tier 2 Capital to RWA 14.08% 14.92%
Tier 1 capital to AA (leverage) 0.0960 0.0923
Tier one leverage capital required to be well capitalized to average assets 0.0500  
Bank    
Regulatory Assets    
Common equity $ 216,408 $ 236,561
Goodwill (10,835) (10,835)
Core deposit intangible (net of deferred tax liability) (477) (766)
AOCI (gains) losses 43,092 1,952
Common Equity Tier 1 Capital 248,188 226,912
Tier 1 Capital 248,188 226,912
Allowable reserve for credit losses and other Tier 2 adjustments 23,303 18,468
Tier 2 Capital 271,491 245,380
Risk-Weighted Assets ("RWA") 1,941,922 1,663,831
Average Assets ("AA") $ 2,403,268 $ 2,279,835
Common Tier 1 Capital to RWA 12.78% 13.64%
Tier 1 Capital to RWA 0.1278 0.1364
Tier 2 Capital to RWA 13.98% 14.75%
Tier 1 capital to AA (leverage) 0.1033 0.0995