XML 58 R45.htm IDEA: XBRL DOCUMENT v3.22.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense
Allocation of federal and state income taxes between current and deferred portions is as follows:

Years Ended December 31,

20222021
Current
Federal$7,933 $5,500 
State2,077 2,065 
10,010 7,565 
Deferred
Federal(274)949 
State(152)202 
(426)1,151 
Income tax expense$9,584 $8,716 
Schedule of Effective Income Tax Rate Reconciliation
The reasons for the differences between the statutory federal income tax rate and the effective tax rates are summarized as follows:

20222021

Amount
Percent of Pre-Tax Income
Amount
Percent of Pre-Tax Income
Expected income tax expense at federal tax rate$7,959 21.00 %$7,267 21.00 %
State taxes net of federal benefit1,645 4.34 %1,631 4.71 %
Nondeductible expenses262 0.69 %71 0.21 %
Nontaxable income(437)(1.15 %)(411)(1.19 %)
Other155 0.41 %158 0.46 %
$9,584 25.29 %$8,716 25.19 %
Schedule of Deferred Tax Assets and Liabilities
The net deferred tax assets in the accompanying balance sheets include the following components:
20222021
Deferred tax assets
Allowance for credit losses$5,657 $4,758 
Deferred compensation3,426 3,509 
Lease liability1,533 1,639 
OREO valuation allowance & expenses20 92 
Unrealized loss on investment securities15,321 684 
Depreciation277 159 
Deferred fees— — 
Other54 — 
26,288 10,841 
Deferred tax liabilities
Fair value adjustments for acquired assets and liabilities70 92 
FHLB stock dividends98 102 
Unrealized gain on investment securities— — 
Right of use asset1,463 1,582 
Other— 32 
1,631 1,808 
$24,657 $9,033