XML 28 R15.htm IDEA: XBRL DOCUMENT v3.22.4
Premises and Equipment And Lease Commitments
12 Months Ended
Dec. 31, 2022
Property, Plant and Equipment [Abstract]  
Premises and Equipment And Lease Commitments PREMISES AND EQUIPMENT AND LEASE COMMITMENTS
A summary of the cost and accumulated depreciation of premises and equipment at December 31, 2022 and 2021 follows:
(dollars in thousands)December 31,
20222021
Land$4,957 $4,957 
Building and improvements25,762 25,087 
Furniture and equipment11,000 10,150 
Automobiles121 168 
Total cost41,840 40,362 
Less accumulated depreciation(20,532)(18,935)
Premises and equipment, net$21,308 $21,427 
Operating Leases
The Company's operating lease agreements are primarily for branches and office space. Topic 842 requires operating lease agreements to be recognized on the consolidated balance sheet as a right-of-use-asset with a corresponding lease liability. The table below details the Right of Use asset (net of accumulated amortization), lease liability and other information related to the Company's operating leases:
(dollars in thousands)
December 31, 2022December 31, 2021
Operating Leases
Operating lease right of use asset, net$5,920 $6,124 
Operating lease liability$6,202 $6,343 
Weighted average remaining lease term15.7 years17.2 years
Weighted average discount rate3.51 %3.51 %
Remaining lease term - min4.5 years6.3 years
Remaining lease term - max22.0 years23.0 years
The table below details the Company's lease cost, which is included in occupancy expense in the Consolidated Statements of Income.
(dollars in thousands)December 31, 2022December 31, 2021
Operating lease cost$611 $635 
Cash paid for lease liability$546 $617 
A maturity analysis of operating lease liabilities and reconciliation of the undiscounted cash flows to the total operating lease liability is as follows:
(dollars in thousands)
As of December 31, 2022
Lease payments due:
Within one year$574 
After one but within two years585 
After two but within three years622 
After three but within four years639 
After four but within five years609 
After five years5,236 
Total undiscounted cash flows8,265 
Discount on cash flows(2,063)
Total lease liability$6,202 
Future minimum rental commitments under non-cancellable operating leases are as follows at December 31, 2022:
(dollar in thousands)
2023$574 
2024585 
2025622 
2026639 
2027609 
Thereafter5,236 
Total$8,265 
During the year ended December 31, 2021, the Company sold a small office condo held for sale with a fair value of $0.4 million that was recorded as a non-recurring Level 3 asset. The Company recorded an impairment of $25,000 based on fair value of the of the property during 2021.