XML 81 R72.htm IDEA: XBRL DOCUMENT v3.22.2.2
REGULATORY CAPITAL (Schedule of Regulatory Capital Amounts and Ratios) (Details) - USD ($)
$ in Thousands
Sep. 30, 2022
Dec. 31, 2021
Regulatory Assets    
Common equity $ 179,154 $ 208,133
Goodwill (10,835) (10,835)
Core deposit intangible (net of deferred tax liability) (537) (766)
AOCI losses 43,906 1,952
Common Equity Tier 1 Capital 211,688 198,484
TRUPs 12,000 12,000
Tier 1 Capital 223,688 210,484
Allowable reserve for credit losses and other Tier 2 adjustments 22,295 18,468
Subordinated notes 19,552 19,510
Tier 2 Capital 265,535 248,462
Risk-Weighted Assets ("RWA") 1,856,827 1,665,296
Average Assets ("AA") $ 2,340,703 $ 2,281,210
Common Tier 1 Capital to RWA, Regulatory Min. Ratio + CCB 7.00%  
Tier 1 Capital to RWA, Regulatory Min. Ratio + CCB 8.50%  
Tier 2 Capital to RWA, Regulatory Min. Ratio + CCB 10.50%  
Common Tier 1 Capital to RWA 11.40% 11.92%
Tier 1 Capital to RWA 0.1205 0.1264
Tier 2 Capital to RWA 14.30% 14.92%
Tier 1 Capital to AA (Leverage) 0.0956 0.0923
PCA well capitalized (as a percent) 0.0500  
Bank    
Regulatory Assets    
Common equity $ 207,146 $ 236,561
Goodwill (10,835) (10,835)
Core deposit intangible (net of deferred tax liability) (537) (766)
AOCI losses 43,906 1,952
Common Equity Tier 1 Capital 239,680 226,912
Tier 1 Capital 239,680 226,912
Allowable reserve for credit losses and other Tier 2 adjustments 22,295 18,468
Tier 2 Capital 261,975 245,380
Risk-Weighted Assets ("RWA") 1,855,483 1,663,831
Average Assets ("AA") $ 2,338,751 $ 2,279,835
Common Tier 1 Capital to RWA 12.92% 13.64%
Tier 1 Capital to RWA 0.1292 0.1364
Tier 2 Capital to RWA 14.12% 14.75%
Tier 1 Capital to AA (Leverage) 0.1025 0.0995