XML 103 R90.htm IDEA: XBRL DOCUMENT v3.22.0.1
Regulatory Capital (Details) - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
Regulatory Assets    
Common equity $ 208,133 $ 198,013
Goodwill (10,835) (10,835)
Core deposit intangible (net of deferred tax liability) (766) (1,129)
AOCI (gains) losses 1,952 (4,504)
Common Equity Tier 1 Capital 198,484 181,545
Junior Subordinated Notes 12,000 12,000
Tier 1 Capital 210,484 193,545
Allowable reserve for credit losses and other Tier 2 adjustments 18,468 19,475
Subordinated notes 19,510 19,526
Tier 2 Capital 248,462 232,546
Risk-Weighted Assets ("RWA") 1,665,296 1,582,581
Average Assets ("AA") $ 2,281,210 $ 2,025,061
Common Tier 1 capital to RWA, 2019 Regulatory Min. Ratio + CCB 7.00%  
Common Tier 1 Capital to RWA 11.92% 11.47%
Tier 1 capital to RWA, 2019 Regulatory Min. Ratio + CCB 8.50%  
Tier 1 Capital to RWA 0.1264 0.1223
Tier 2 capital to RWA, 2019 Regulatory Min. Ratio + CCB 10.50%  
Tier 2 Capital to RWA 14.92% 14.69%
Tier 1 capital to AA (leverage) 0.0923 0.0956
Tier one leverage capital required to be well capitalized to average assets 0.0500  
Bank    
Regulatory Assets    
Common equity $ 236,561 $ 217,142
Goodwill (10,835) (10,835)
Core deposit intangible (net of deferred tax liability) (766) (1,129)
AOCI (gains) losses 1,952 (4,504)
Common Equity Tier 1 Capital 226,912 200,674
Tier 1 Capital 226,912 200,674
Allowable reserve for credit losses and other Tier 2 adjustments 18,468 19,475
Tier 2 Capital 245,380 220,149
Risk-Weighted Assets ("RWA") 1,663,831 1,580,786
Average Assets ("AA") $ 2,279,835 $ 2,023,325
Common Tier 1 Capital to RWA 13.64% 12.69%
Tier 1 Capital to RWA 0.1364 0.1269
Tier 2 Capital to RWA 14.75% 13.93%
Tier 1 capital to AA (leverage) 0.0995 0.0992