XML 58 R45.htm IDEA: XBRL DOCUMENT v3.22.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)
Allocation of federal and state income taxes between current and deferred portions is as follows:
Years Ended December 31,
20212020
Current
Federal$5,500 $6,412 
State2,065 839 
7,565 7,251 
Deferred
Federal949 (2,018)
State202 (739)
1,151 (2,757)
Income tax expense$8,716 $4,494 
Schedule of Effective Income Tax Rate Reconciliation
The reasons for the differences between the statutory federal income tax rate and the effective tax rates are summarized as follows:
20212020
AmountPercent of Pre-Tax IncomeAmountPercent of Pre-Tax Income
Expected income tax expense at federal tax rate$7,267 21.00 %$4,332 21.00 %
State taxes net of federal benefit1,631 4.71 %1,071 5.19 %
Nondeductible expenses71 0.21 %85 0.41 %
Nontaxable income(411)(1.19 %)(396)(1.91 %)
Income tax apportionment adjustment— 0.00 %(743)(3.60)%
Other158 0.46 %145 0.70 %
$8,716 25.19 %$4,494 21.79 %
Schedule of Deferred Tax Assets and Liabilities
The net deferred tax assets in the accompanying balance sheets include the following components:
20212020
Deferred tax assets
Allowance for loan losses$4,758 $5,018 
Deferred compensation3,509 3,218 
Lease liability1,639 2,090 
OREO valuation allowance & expenses92 718 
Unrealized loss on investment securities684 — 
Depreciation159 158 
Deferred fees— 283 
Other— 287 
10,841 11,772 
Deferred tax liabilities
Fair value adjustments for acquired assets and liabilities92 111 
FHLB stock dividends102 102 
Unrealized gain on investment securities— 1,627 
Right of use asset1,582 2,023 
Other32 — 
1,808 3,863 
$9,033 $7,909