XML 29 R16.htm IDEA: XBRL DOCUMENT v3.22.0.1
Premises and Equipment And Lease Commitments
12 Months Ended
Dec. 31, 2021
Property, Plant and Equipment [Abstract]  
Premises and Equipment And Lease Commitments PREMISES AND EQUIPMENT AND LEASE COMMITMENTS
A summary of the cost and accumulated depreciation of premises and equipment at December 31, 2021 and 2020 follows:
(dollars in thousands)December 31,
20212020
Land$4,957 $4,406 
Building and improvements25,087 25,043 
Furniture and equipment10,150 10,185 
Automobiles168 163 
Total cost40,362 39,797 
Less accumulated depreciation(18,935)(19,526)
Premises and equipment, net$21,427 $20,271 
Operating Leases
The Company's operating lease agreements are primarily for branches and office space. Topic 842 requires operating lease agreements to be recognized on the consolidated balance sheet as a right-of-use-asset with a corresponding lease liability. The table below details the Right of Use asset (net of accumulated amortization), lease liability and other information related to the Company's operating leases:
(dollars in thousands)December 31, 2021December 31, 2020
Operating Leases
Operating lease right of use asset, net$6,124 $7,831 
Operating lease liability$6,343 $8,088 
Weighted average remaining lease term17.21 years18.2 years
Weighted average discount rate3.51 %3.52 %
Remaining lease term - min6.3 years0.7 years
Remaining lease term - max23.0 years24.0 years
The table below details the Company's lease cost, which is included in occupancy expense in the Consolidated Statements of Income.
(dollars in thousands)December 31, 2021December 31, 2020
Operating lease cost$635 $791 
Cash paid for lease liability$617 $697 
A maturity analysis of operating lease liabilities and reconciliation of the undiscounted cash flows to the total operating lease liability is as follows:
(dollars in thousands)
As of December 31, 2021
Lease payments due:
Within one year$530 
After one but within two years538 
After two but within three years543 
After three but within four years579 
After four but within five years594 
After five years5,826 
Total undiscounted cash flows8,610 
Discount on cash flows(2,267)
Total lease liability$6,343 
Future minimum rental commitments under non-cancellable operating leases are as follows at December 31, 2021:
(dollar in thousands)
2022$530 
2023538 
2024543 
2025579 
2026594 
Thereafter5,826 
Total$8,610 
During the year ended December 31, 2021, the Company sold a small office condo held for sale with a fair value of $0.4 million that was recorded as a non-recurring Level 3 asset. The Company recorded an impairment of $25,000 based on fair value of the of the property during 2021.