XML 28 R15.htm IDEA: XBRL DOCUMENT v3.22.0.1
Goodwill And Other Intangible Assets
12 Months Ended
Dec. 31, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill And Other Intangible Assets GOODWILL AND OTHER INTANGIBLE ASSETS
Goodwill and other intangible assets are presented in the tables below.
(dollars in thousands)As of December 31, 2021As of December 31, 2020
Goodwill$10,835 $10,835 
As of December 31, 2021As of December 31, 2020
(dollars in thousands)Gross Carrying AmountAccumulated AmortizationNet Intangible AssetGross Carrying AmountAccumulated AmortizationNet Intangible Asset
Core deposit intangibles$3,590 $(2,558)$1,032 $3,590 $(2,063)$1,527 
Core deposit intangible is amortized on an accelerated basis over its estimated life of 8 years. Amortization expense related to intangible assets totaled $0.5 million and $0.6 million for the years ended December 31, 2021 and 2020.
The estimated future amortization expense for intangible assets remaining as of December 31, 2021 is as follows:
(dollars in thousands)
2022$398 
2023302 
2024205 
2025109 
202618 
$1,032 
As of December 31, 2021, the Company did not have impairment to goodwill or CDI.
In the third quarter of 2020, management determined that the COVID-19 pandemic and its impact on the banking industry was deemed a triggering event that required an interim impairment test for goodwill. Management engaged an independent consultant to perform a quantitative goodwill and CDI impairment analysis for the Company's single reporting unit, the Bank, as of September 15, 2020 ("the measurement date"). The impairment analysis used both market and income approaches. The market approach used a transaction and control premium analyses and compared resulting valuations both individually and to a selected peer group. The income approach analyzed discounted cash flows. The results of the methods were weighted to determine an overall value. Significant estimates and assumptions included, but were not limited to, projected profitability ratios, discount rates, cash flows projections, selection and evaluation of control premiums in appropriate market transactions and selection of peers.
Management performed its annual analysis of goodwill and CDI during the fourth quarter of 2021 and concluded that there was no impairment at December 31, 2021.