XML 61 R47.htm IDEA: XBRL DOCUMENT v3.20.4
Condensed Financial Statements - Parent Company Only (Tables)
12 Months Ended
Dec. 31, 2020
Condensed Financial Information Disclosure [Abstract]  
Schedule of Condensed Balance Sheet
Balance Sheets
(dollars in thousands)December 31,
20202019
Assets
Cash - noninterest bearing$12,076 $3,268 
Cash - interest bearing— 10,759 
Investment in wholly-owned subsidiaries217,514 202,976 
Other assets1,423 1,214 
Total Assets$231,013 $218,217 
Liabilities and Stockholders' Equity
Current liabilities$1,102 $1,351 
Guaranteed preferred beneficial interest in junior subordinated debentures12,372 12,372 
Subordinated notes - 4.75% and 6.25%, respectively
19,526 23,000 
Total Liabilities33,000 36,723 
Stockholders' Equity
Common stock59 59 
Additional paid in capital95,965 95,474 
Retained earnings97,944 85,059 
Accumulated other comprehensive income4,504 1,504 
Unearned ESOP shares(459)(602)
Total Stockholders’ Equity198,013 181,494 
Total Liabilities and Stockholders’ Equity$231,013 $218,217 
Schedule of Condensed Income Statement
Condensed Statements of Income
(dollars in thousands)Years Ended December 31,
20202019
Interest and Dividend Income
Dividends from subsidiary$17,000 $4,500 
Interest income46 65 
Interest expense779 2,023 
Net Interest Income16,267 2,542 
Miscellaneous expenses(2,302)(2,408)
Income before income taxes and equity in undistributed net income of subsidiary13,965 134 
Federal and state income tax benefit647 954 
Equity in undistributed net income of subsidiary1,524 14,184 
Net Income$16,136 $15,272 
Schedule of Condensed Cash Flow Statement
Condensed Statements of Cash Flows
(dollars in thousands)Years Ended December 31,
20202019
Cash Flows from Operating Activities
Net income$16,136 $15,272 
Adjustments to reconcile net income to net cash provided by operating activities
Equity in undistributed earnings of subsidiary(1,524)(14,184)
Amortization of debt issuance costs10 — 
Stock based compensation343 329 
(Increase) decrease in other assets(169)164 
(Increase) decrease in deferred income tax benefit(41)11 
(Decrease) increase in current liabilities(248)126 
Net Cash Provided by Operating Activities14,507 1,718 
Net Cash Provided by Investing Activities— — 
Cash Flows from Financing Activities
Dividends paid(2,819)(2,668)
Proceeds from public offering— 10,632 
Capital to subsidiary(10,000)— 
Proceeds from subordinated notes - 4.75%19,516 — 
Payment of subordinated notes - 6.25%(23,000)— 
Net change in unearned ESOP shares143 116 
Repurchase of common stock(298)(17)
Net Cash (Used in) Provided by Financing Activities(16,458)8,063 
(Decrease) Increase in Cash(1,951)9,781 
Cash at Beginning of Year14,027 4,246 
Cash at End of Year$12,076 $14,027