XML 55 R45.htm IDEA: XBRL DOCUMENT v3.20.2
LOANS (Narrative) (Details)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2020
USD ($)
numberOfLoanCategories
numberOfLoans
Jun. 30, 2020
USD ($)
Sep. 30, 2019
USD ($)
Jun. 30, 2019
USD ($)
Sep. 30, 2020
USD ($)
numberOfTDRLoans
loan
numberOfLoans
numberOfLoanCategories
Sep. 30, 2019
USD ($)
Dec. 31, 2019
USD ($)
loan
numberOfTDRLoans
numberOfLoans
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Number of loan categories | numberOfLoanCategories 2       2    
Number of TDR loans | numberOfTDRLoans         6   8
Unamortized Loan Commitment and Origination Fees and Unamortized Discounts or Premiums $ 1,600,000       $ 1,600,000   $ 1,900,000
Deferred loan fees and premiums include net deferred fees paid by customers 3,300,000       3,300,000   3,300,000
Offset by net deferred premiums paid to purchase loans $ 4,900,000       $ 4,900,000   $ 5,200,000
Total number of loans | numberOfLoans 37       37   39
Loans receivable $ 1,627,620,000       $ 1,627,620,000   $ 1,454,172,000
Service rights retained, percent of outstanding balance 0.25%       0.25%    
Service rights retained, amount $ 26,500,000       $ 26,500,000   32,900,000
Non- accrual delinquent loans 17,228,000       17,228,000   12,787,000
Reserve for delinquent non accrual loans 468,000       468,000   522,000
Non-accrual loans included in TDR's 20,148,000       20,148,000   17,857,000
Financing receivable post modification recorded investment 2,103,000       $ 2,103,000   $ 2,049,000
Loans added to troubled debt restructuring | numberOfLoans         1   1
Amount of loans added to TDR         $ 191,000   $ 25,000
Allowance for loan loss $ 18,829,000       $ 18,829,000   $ 10,942,000
Loans and leases receivable, allowance percentage 1.26%       1.26%   0.75%
Unpaid Contractual Principal Balance $ 23,623,000   $ 28,263,000   $ 23,623,000 $ 28,263,000 $ 28,235,000
Total Recorded Investment 23,388,000   28,036,000   23,388,000 28,036,000 27,986,000
PCI Loans, accretion interest 111,000   242,000        
Reclassification from (to) nonaccretable difference 0 $ 24,000 0 $ 156,000 24,000 156,000  
Portfolio Loans              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Unamortized Loan Commitment and Origination Fees and Unamortized Discounts or Premiums 1,610,000       1,610,000   1,879,000
Loans receivable $ 1,496,532,000   1,415,417,000   $ 1,496,532,000 1,415,417,000 $ 1,454,172,000
Percentage status of loan in portfolio 100.00%       100.00%   100.00%
Allowance for loan loss $ (18,829,000)       $ (18,829,000)   $ (10,942,000)
Loans and leases receivable, allowance percentage 1.26%       1.26%   0.75%
Adjustable Rate Residential First Mortgage              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Loans receivable $ 1,500,000,000       $ 1,500,000,000    
Financing Receivable Troubled Debt Restructuring              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Increase (decrease) in finance receivables         $ 54,000    
TDR loan principal curtailment             $ 236,000
One Troubled Debt Restructuring Loans              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Number of TDR loans | loan         3    
Non-accrual loans included in TDR's 1,530,000       $ 1,530,000   $ 1,400,000
Financing receivable post modification recorded investment 1,300,000       $ 1,300,000    
Seven Troubled Debt Restructuring Loans with Reserves              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Number of TDR loans | loan             3
Specific reserves for TDR loans             $ 87,000
Financing receivable post modification recorded investment             $ 88,000
Seven Trouble Debt Restructuring Loans              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Loans removed from troubled debt restructuring | loan         3   7
Amount of loans removed from troubled debt restructuring         $ 49,000   $ 4,400,000
U.S. SBA PPP Loans              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Unamortized Loan Commitment and Origination Fees and Unamortized Discounts or Premiums (3,300,000)       (3,300,000)    
Offset by net deferred premiums paid to purchase loans 661,000       661,000    
Deferred loan fees and premiums included in deferred fees paid by SBA $ 3,900,000       $ 3,900,000    
Total number of loans | numberOfLoans 963       963    
Loans receivable $ 131,100,000       $ 131,100,000    
Interest rate, stated percentage 1.00%       1.00%    
Loans with minimum financing term, percent of total 98.44%       98.44%    
Loans with minimum financing term $ 129,000,000.0       $ 129,000,000.0    
Trouble Debt Restructuring Loans Disposal              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Amount of loans removed from troubled debt restructuring         88,000    
Federal Reserve PPPLF Program Loans              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Loans receivable $ 85,900,000       $ 85,900,000    
Nonaccrual Loans              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Percentage status of loan in portfolio 1.24%       1.24%   1.23%
Increase (decrease) in finance receivables         $ 2,300,000    
Non- accrual delinquent loans $ 20,100,000       20,100,000   $ 17,900,000
Decrease in loan delinquency             (1,400,000)
Nonaccrual Loans With No Impairment              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Non- accrual delinquent loans 2,900,000       $ 2,900,000   $ 5,100,000
Percentage of current loans on total non accrual loans         14.00%   28.00%
Non-accrual loans included in TDR's 18,000,000.0       $ 18,000,000.0   $ 11,700,000
Interest due to debt         692,000   318,000
Nonaccrual Loans With Impairment              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Non- accrual delinquent loans 17,200,000       $ 17,200,000   $ 12,800,000
Percentage of delinquent loans on total non accrual loans         86.00%   72.00%
Non-accrual loans included in TDR's 2,100,000       $ 2,100,000   $ 6,100,000
Interest due to debt         179,000   302,000
Minimum | Commercial loans              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Bank exposure, threshold limit for credit rating         $ 1,000,000    
Minimum | U.S. SBA PPP Loans              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Debt Instrument, Term         2 years    
Maximum | U.S. SBA PPP Loans              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Debt Instrument, Term         5 years    
Unrated              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Loans receivable 542,686,000       $ 542,686,000   350,699,000
Pass              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Loans receivable 1,061,892,000       1,061,892,000   1,076,610,000
Substandard              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Loans receivable $ 20,602,000       $ 20,602,000   $ 26,863,000
Residential rentals | Minimum              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Debt maturity period         3 years    
Residential rentals | Maximum              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Debt maturity period         20 years    
Receivables Under CARES, Act. | Executed Modifications, COVID-19 Loan Modification Program, Executed Modifications | Payment Deferral              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Number of TDR loans | numberOfLoans         250    
Outstanding balance of deferred loans         $ 251,500,000    
Percent of portfolio loans 16.80%       16.80%    
Receivables Under CARES, Act. | Minimum | Executed Modifications, COVID-19 Loan Modification Program, Executed Modifications | Payment Deferral              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Loan deferral, period         90 days    
Receivables Under CARES, Act. | Maximum | Executed Modifications, COVID-19 Loan Modification Program, Executed Modifications | Payment Deferral              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Loan deferral, period         180 days    
Commercial real estate              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Number of TDR loans | numberOfTDRLoans         2   3
Total number of loans | numberOfLoans 21       21   16
Loans receivable $ 1,021,987,000       $ 1,021,987,000   $ 964,777,000
Largest commercial real estate loan outstanding 20,900,000       20,900,000   21,100,000
Non- accrual delinquent loans 14,859,000       14,859,000   10,562,000
Non-accrual loans included in TDR's 17,006,000       17,006,000   12,249,000
Financing receivable post modification recorded investment 1,376,000       1,376,000   1,420,000
Unpaid Contractual Principal Balance 18,355,000   21,159,000   18,355,000 21,159,000 20,914,000
Total Recorded Investment 18,148,000   20,974,000   18,148,000 20,974,000 20,707,000
Commercial real estate | Portfolio Loans              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Loans receivable $ 1,021,987,000   932,344,000   $ 1,021,987,000 932,344,000 $ 964,777,000
Percentage status of loan in portfolio 68.29%       68.29%   66.34%
Commercial real estate | Unrated              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Loans receivable $ 171,449,000       $ 171,449,000   $ 102,695,000
Commercial real estate | Pass              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Loans receivable 831,763,000       831,763,000   840,403,000
Commercial real estate | Substandard              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Loans receivable $ 17,734,000       $ 17,734,000   $ 21,679,000
Commercial real estate | Commercial Construction Loans              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Percentage status of loan in portfolio 8.30%       8.30%   8.90%
Percent of appraised value or sales price         80.00%    
Residential first mortgages              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Number of TDR loans | numberOfTDRLoans         2   1
Total number of loans | numberOfLoans 3       3   3
Loans receivable $ 147,756,000       $ 147,756,000   $ 167,710,000
Increase (decrease) in finance receivables         21,900,000   41,000,000.0
Non- accrual delinquent loans 333,000       333,000    
Non-accrual loans included in TDR's 524,000       524,000   830,000
Financing receivable post modification recorded investment 254,000       254,000   64,000
Unpaid Contractual Principal Balance 1,741,000   2,089,000   1,741,000 2,089,000 1,921,000
Total Recorded Investment 1,739,000   2,089,000   1,739,000 2,089,000 1,917,000
Residential first mortgages | Portfolio Loans              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Loans receivable $ 147,756,000   163,727,000   $ 147,756,000 163,727,000 $ 167,710,000
Percentage status of loan in portfolio 9.87%       9.87%   11.53%
Residential first mortgages | Adjustable Rate Residential First Mortgage              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Loans receivable $ 37,000,000.0       $ 37,000,000.0   $ 52,300,000
Percentage status of loan in portfolio 2.50%       2.50%   3.60%
Residential first mortgages | Minimum              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Debt maturity period         10 years    
Residential first mortgages | Maximum              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Debt maturity period         30 years    
Residential rentals              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Total number of loans | numberOfLoans 2       2   5
Loans receivable $ 137,950,000       $ 137,950,000   $ 123,601,000
Largest residential first mortgage loans outstanding, amount 3,000,000.0       3,000,000.0    
Largest residential rental mortgage loan outstanding, amount $ 9,600,000       $ 9,600,000    
Number of properties secured as collateral | numberOfLoans 120       120    
Non-accrual loans included in TDR's $ 280,000       $ 280,000   937,000
Unpaid Contractual Principal Balance 636,000   956,000   636,000 956,000 941,000
Total Recorded Investment 636,000   956,000   636,000 956,000 937,000
Residential rentals | Portfolio Loans              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Loans receivable $ 137,950,000   121,170,000   $ 137,950,000 121,170,000 $ 123,601,000
Percentage status of loan in portfolio 9.22%       9.22%   8.50%
Residential rentals | 1-4 Family Units              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Loans receivable $ 103,500,000       $ 103,500,000   $ 97,100,000
Residential rentals | Apartment Buildings Rentals              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Loans receivable 34,500,000       $ 34,500,000   26,500,000
Percent of appraised value or sales price         80.00%    
Residential rentals | Adjustable Rate Residential Rentals              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Loans receivable $ 117,100,000       $ 117,100,000   $ 102,200,000
Percentage status of loan in portfolio 7.80%       7.80%   7.00%
Residential rentals | Minimum              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Debt maturity period         3 years    
Residential rentals | Maximum              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Debt maturity period         20 years    
Residential rentals | Unrated              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Loans receivable $ 48,014,000       $ 48,014,000   $ 38,139,000
Residential rentals | Pass              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Loans receivable 89,105,000       89,105,000   84,811,000
Residential rentals | Substandard              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Loans receivable 0       0   651,000
Construction and land development              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Loans receivable $ 36,061,000       $ 36,061,000   $ 34,133,000
Percentage status of loan in portfolio 2.40%       2.40%   2.40%
Largest construction and land development loan outstanding, amount $ 9,700,000       $ 9,700,000   $ 5,300,000
Construction and land development | Portfolio Loans              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Loans receivable $ 36,061,000   30,774,000   $ 36,061,000 30,774,000 $ 34,133,000
Percentage status of loan in portfolio 2.41%       2.41%   2.35%
Construction and land development | Unrated              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Loans receivable $ 2,321,000       $ 2,321,000   $ 2,075,000
Construction and land development | Pass              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Loans receivable 33,740,000       33,740,000   32,058,000
Construction and land development | Substandard              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Loans receivable             0
Home equity and second mortgages              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Loans receivable $ 31,400,000       $ 31,400,000   $ 36,100,000
Percentage status of loan in portfolio 2.10%       2.10%   2.50%
Home equity and second mortgages | Portfolio Loans              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Loans receivable $ 31,427,000       $ 31,427,000   $ 36,098,000
Percentage status of loan in portfolio 2.10%       2.10%   2.48%
Commercial loans              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Total number of loans | numberOfLoans 2       2   3
Loans receivable $ 58,894,000       $ 58,894,000   $ 63,102,000
Percentage status of loan in portfolio 3.90%       3.90%   4.30%
Debt maturity period         5 years    
Largest commercial loan outstanding, amount $ 6,400,000       $ 6,400,000   $ 2,800,000
Non- accrual delinquent loans 1,807,000       1,807,000   1,807,000
Non-accrual loans included in TDR's 1,807,000       1,807,000   3,127,000
Unpaid Contractual Principal Balance 1,807,000   2,641,000   1,807,000 2,641,000 3,127,000
Total Recorded Investment 1,807,000   2,629,000   1,807,000 2,629,000 3,127,000
Commercial loans | Portfolio Loans              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Loans receivable $ 58,894,000   69,179,000   $ 58,894,000 69,179,000 $ 63,102,000
Percentage status of loan in portfolio 3.94%       3.94%   4.34%
Commercial loans | Unrated              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Loans receivable $ 13,558,000       $ 13,558,000   $ 16,754,000
Commercial loans | Pass              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Loans receivable 43,529,000       43,529,000   43,221,000
Commercial loans | Substandard              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Loans receivable 1,807,000       1,807,000   3,127,000
Consumer loans              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Loans receivable 1,081,000       1,081,000   1,104,000
Consumer loans | Portfolio Loans              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Loans receivable $ 1,081,000   937,000   $ 1,081,000 937,000 $ 1,104,000
Percentage status of loan in portfolio 0.07%       0.07%   0.08%
Commercial equipment              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Number of TDR loans | numberOfTDRLoans         2   4
Total number of loans | numberOfLoans 3       3   6
Loans receivable $ 61,376,000       $ 61,376,000   $ 63,647,000
Percentage status of loan in portfolio 4.10%       4.10%   4.40%
Largest commercial equipment loans, amount $ 2,500,000       $ 2,500,000   $ 2,100,000
Non- accrual delinquent loans             241,000
Non-accrual loans included in TDR's 52,000       52,000   266,000
Financing receivable post modification recorded investment 473,000       473,000   565,000
Unpaid Contractual Principal Balance 532,000   830,000   532,000 830,000 808,000
Total Recorded Investment 518,000   811,000   518,000 811,000 788,000
Commercial equipment | Portfolio Loans              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Loans receivable $ 61,376,000   61,104,000   $ 61,376,000 61,104,000 $ 63,647,000
Percentage status of loan in portfolio 4.10%       4.10%   4.38%
Commercial equipment | Unrated              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Loans receivable $ 25,938,000       $ 25,938,000   $ 26,045,000
Commercial equipment | Pass              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Loans receivable 35,290,000       35,290,000   37,399,000
Commercial equipment | Substandard              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Loans receivable $ 42,000       $ 42,000   $ 203,000
Loan Delinquency              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Percentage status of loan in portfolio 1.21%       1.21%   0.92%
Decrease in loan delinquency             $ (4,700,000)
Non-accrual loans included in TDR's $ 18,100,000       $ 18,100,000   13,300,000
Performing Financial Instruments | Residential first mortgages              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Loans receivable 147,423,000       147,423,000   167,710,000
Performing Financial Instruments | Consumer loans              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Loans receivable 1,081,000       1,081,000   1,104,000
Nonperforming Financial Instruments | Residential first mortgages              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Loans receivable 333,000       333,000   0
Nonperforming Financial Instruments | Consumer loans              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Loans receivable $ 0       $ 0   0
Purchased credit impaired              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Percentage status of loan in portfolio 0.09%       0.09%    
Unpaid Contractual Principal Balance $ 2,400,000       $ 2,400,000    
Total Recorded Investment 2,000,000.0       2,000,000.0   2,400,000
Purchased credit impaired | Portfolio Loans              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Loans receivable 1,985,000   2,803,000   1,985,000 2,803,000 2,424,000
Purchased credit impaired | Commercial real estate | Portfolio Loans              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Loans receivable 1,581,000   1,732,000   1,581,000 1,732,000 1,738,000
Purchased credit impaired | Residential first mortgages | Portfolio Loans              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Loans receivable 0   451,000   0 451,000 0
Purchased credit impaired | Residential rentals | Portfolio Loans              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Loans receivable 0   317,000   0 317,000 295,000
Purchased credit impaired | Construction and land development | Portfolio Loans              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Loans receivable 0   $ 0   0 $ 0 0
County First Acquisition              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Loans receivable $ 63,988,000       $ 63,988,000   $ 77,078,000
Percentage status of loan in portfolio 3.93%       3.93%   5.30%
County First Acquisition | Purchased credit impaired              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Loans receivable $ 1,986,000       $ 1,986,000   $ 2,424,000
Percentage status of loan in portfolio 0.12%       0.12%   0.17%
County First Acquisition | All Other Loans              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Loans receivable $ 62,002,000       $ 62,002,000   $ 74,654,000
Percentage status of loan in portfolio 3.81%       3.81%   5.13%
County First Bank Acquisition | Purchased credit impaired              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
New acquisition accounting for fair market value adjustment $ 380,000       $ 380,000   $ 516,000
Net acquisition accounting fair market value adjustment, mark 16.06%       16.06%   17.55%
County First Bank Acquisition | All Other Loans              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
New acquisition accounting for fair market value adjustment $ 814,000       $ 814,000   $ 1,200,000
Net acquisition accounting fair market value adjustment, mark 1.30%       1.30%   1.55%