XML 53 R43.htm IDEA: XBRL DOCUMENT v3.20.2
Loans (Narrative) (Details)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2020
USD ($)
Customer
numberOfLoans
numberOfLoanCategories
Jun. 30, 2019
USD ($)
Jun. 30, 2020
USD ($)
Customer
numberOfTDRLoans
loan
numberOfLoans
numberOfLoanCategories
Jun. 30, 2019
USD ($)
Dec. 31, 2019
USD ($)
loan
numberOfTDRLoans
numberOfLoans
Customer
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Number of loan categories | numberOfLoanCategories 2   2    
Unamortized Loan Commitment and Origination Fees and Unamortized Discounts or Premiums $ 2,100,000   $ 2,100,000   $ 1,900,000
Deferred loan fees and premiums include net deferred fees paid by customers 3,200,000   3,200,000   3,300,000
Offset by net deferred premiums paid to purchase loans $ 5,300,000   $ 5,300,000   $ 5,200,000
Number of customer relationships | Customer 10   10   7
Loans receivable $ 1,622,129,000   $ 1,622,129,000   $ 1,454,172,000
Service rights retained, percent of outstanding balance 0.25%   0.25%    
Service rights retained, amount $ 29,100,000   $ 29,100,000   $ 32,900,000
Total number of loans | numberOfLoans 39   39   39
Non- accrual delinquent loans $ 20,077,000   $ 20,077,000   $ 12,787,000
Reserve for delinquent non accrual loans 100,000   100,000   522,000
Non-accrual loans included in TDR's 22,896,000   $ 22,896,000   $ 17,857,000
Number of TDR loans | numberOfTDRLoans     8   8
Financing receivable post modification recorded investment 2,189,000   $ 2,189,000   $ 2,049,000
Loans added to troubled debt restructuring | numberOfLoans     1   1
Amount of loans added to TDR     $ 194,000   $ 25,000
Allowance for loan loss $ 16,319,000   $ 16,319,000   $ 10,942,000
Loans and leases receivable, allowance percentage 1.09%   1.09%   0.75%
Unpaid Contractual Principal Balance $ 26,729,000 $ 27,515,000 $ 26,729,000 $ 27,515,000 $ 28,235,000
Total Recorded Investment 26,500,000 27,458,000 26,500,000 27,458,000 27,986,000
PCI Loans, accretion interest 181,000 209,000      
Reclassification from (to) nonaccretable difference 24,000 156,000 24,000 156,000  
Portfolio Loans          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Unamortized Loan Commitment and Origination Fees and Unamortized Discounts or Premiums $ 2,072,000   $ 2,072,000   $ 1,879,000
Percentage status of loan in portfolio 100.00%   100.00%   100.00%
Loans receivable $ 1,492,745,000 1,387,186,000 $ 1,492,745,000 1,387,186,000 $ 1,454,172,000
Allowance for loan loss $ (16,319,000)   $ (16,319,000)   $ (10,942,000)
Loans and leases receivable, allowance percentage 1.09%   1.09%   0.75%
Adjustable Rate Residential First Mortgage          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Loans receivable $ 1,500,000,000   $ 1,500,000,000    
Twelve Loans And Four Customer Relationships          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Increase (decrease) in finance receivables     $ 20,000,000.0   $ 15,000,000.0
Total number of loans | numberOfLoans 21   21   18
Percentage status of non accrual loans     87.00%   84.00%
Financing Receivable Troubled Debt Restructuring          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Increase (decrease) in finance receivables     $ 140,000    
TDR loan principal curtailment         $ 236,000
One Troubled Debt Restructuring Loans          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Non-accrual loans included in TDR's $ 1,600,000   $ 1,600,000   $ 1,400,000
Number of TDR loans | loan     4    
Financing receivable post modification recorded investment 60,000   $ 60,000    
Seven Troubled Debt Restructuring Loans with Reserves          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Number of TDR loans | loan         3
Specific reserves for TDR loans         $ 87,000
Financing receivable post modification recorded investment         $ 88,000
Seven Trouble Debt Restructuring Loans          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Loans removed from troubled debt restructuring | loan     1   7
Amount of loans removed from troubled debt restructuring     $ 29,000   $ 4,400,000
U.S. SBA PPP Loans          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Unamortized Loan Commitment and Origination Fees and Unamortized Discounts or Premiums (3,700,000)   (3,700,000)    
Offset by net deferred premiums paid to purchase loans 733,000   733,000    
Loans receivable $ 129,400,000   $ 129,400,000    
Total number of loans | numberOfLoans 902   902    
Debt Instrument, Interest Rate, Stated Percentage 1.00%   1.00%    
Deferred loan fees and premiums included in deferred fees paid by SBA $ 4,500,000   $ 4,500,000    
Loans with minimum financing term $ 129,000,000.0   $ 129,000,000.0    
Loans with minimum financing term, percent of total 99.74%   99.74%    
Trouble Debt Restructuring Loans Disposal          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Amount of loans removed from troubled debt restructuring     $ 25,000    
Federal Reserve PPPLF Program Loans          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Loans receivable $ 126,800,000   $ 126,800,000    
Nonaccrual Loans          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Percentage status of loan in portfolio 1.41%   1.41%   1.23%
Increase (decrease) in finance receivables     $ 5,000,000.0    
Total number of loans | numberOfLoans 39   39   39
Non- accrual delinquent loans $ 22,900,000   $ 22,900,000   $ 17,900,000
Decrease in loan delinquency         (1,400,000)
Nonaccrual Loans With No Impairment          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Non- accrual delinquent loans 2,800,000   $ 2,800,000   $ 5,100,000
Percentage of current loans on total non accrual loans     12.00%   28.00%
Non-accrual loans included in TDR's 22,100,000   $ 22,100,000   $ 11,700,000
Interest due to debt     689,000   318,000
Nonaccrual Loans With Impairment          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Non- accrual delinquent loans 20,100,000   $ 20,100,000   $ 12,800,000
Percentage of delinquent loans on total non accrual loans     88.00%   72.00%
Non-accrual loans included in TDR's 870,000   $ 870,000   $ 6,100,000
Interest due to debt     105,000   302,000
Minimum | Commercial loans          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Bank exposure, threshold limit for credit rating     $ 1,000,000    
Minimum | U.S. SBA PPP Loans          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Debt Instrument, Term     2 years    
Maximum | U.S. SBA PPP Loans          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Debt Instrument, Term     5 years    
Unrated          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Loans receivable 538,940,000   $ 538,940,000   350,699,000
Pass          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Loans receivable 1,060,743,000   1,060,743,000   1,076,610,000
Substandard          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Loans receivable 21,420,000   $ 21,420,000   26,863,000
Residential rentals | Minimum          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Debt maturity period     3 years    
Residential rentals | Maximum          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Debt maturity period     20 years    
Commercial real estate          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Largest commercial real estate loan outstanding 21,000,000.0   $ 21,000,000.0   21,100,000
Loans receivable $ 996,111,000   $ 996,111,000   $ 964,777,000
Total number of loans | numberOfLoans 23   23   16
Non- accrual delinquent loans $ 18,083,000   $ 18,083,000   $ 10,562,000
Non-accrual loans included in TDR's 19,961,000   $ 19,961,000   $ 12,249,000
Number of TDR loans | numberOfTDRLoans     3   3
Financing receivable post modification recorded investment 1,408,000   $ 1,408,000   $ 1,420,000
Unpaid Contractual Principal Balance 21,360,000 20,933,000 21,360,000 20,933,000 20,914,000
Total Recorded Investment $ 21,157,000 20,918,000 $ 21,157,000 20,918,000 $ 20,707,000
Commercial real estate | Portfolio Loans          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Percentage status of loan in portfolio 66.73%   66.73%   66.34%
Loans receivable $ 996,111,000 917,948,000 $ 996,111,000 917,948,000 $ 964,777,000
Commercial real estate | Unrated          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Loans receivable 150,661,000   150,661,000   102,695,000
Commercial real estate | Pass          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Loans receivable 826,315,000   826,315,000   840,403,000
Commercial real estate | Substandard          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Loans receivable $ 18,938,000   $ 18,938,000   $ 21,679,000
Commercial real estate | Commercial Construction Loans          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Percentage status of loan in portfolio 10.20%   10.20%   8.90%
Percent of appraised value or sales price     80.00%    
Residential first mortgages          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Increase (decrease) in finance receivables     $ 21,900,000   $ 41,000,000.0
Loans receivable $ 165,670,000   $ 165,670,000   $ 167,710,000
Total number of loans | numberOfLoans 1   1   3
Non-accrual loans included in TDR's $ 194,000   $ 194,000   $ 830,000
Number of TDR loans | numberOfTDRLoans     2   1
Financing receivable post modification recorded investment 257,000   $ 257,000   $ 64,000
ALLL increased     5,400,000    
Allowance for loan loss $ 16,300,000   $ 16,300,000   10,900,000
Loans and leases receivable, allowance percentage (49.14%)   (49.14%)    
Unpaid Contractual Principal Balance $ 1,710,000 2,124,000 $ 1,710,000 2,124,000 1,921,000
Total Recorded Investment $ 1,710,000 2,123,000 $ 1,710,000 2,123,000 $ 1,917,000
Residential first mortgages | Portfolio Loans          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Percentage status of loan in portfolio 11.10%   11.10%   11.53%
Loans receivable $ 165,670,000 156,670,000 $ 165,670,000 156,670,000 $ 167,710,000
Residential first mortgages | Adjustable Rate Residential First Mortgage          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Percentage status of loan in portfolio 2.90%   2.90%   3.60%
Loans receivable $ 43,200,000   $ 43,200,000   $ 52,300,000
Residential first mortgages | Minimum          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Debt maturity period     10 years    
Residential first mortgages | Maximum          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Debt maturity period     30 years    
Residential rentals          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Loans receivable 132,590,000   $ 132,590,000   $ 123,601,000
Largest residential first mortgage loans outstanding, amount 3,000,000.0   3,000,000.0    
Largest residential rental mortgage loan outstanding, amount $ 9,700,000   $ 9,700,000    
Number of properties secured as collateral | numberOfLoans 120   120    
Total number of loans | numberOfLoans 2   2   5
Non-accrual loans included in TDR's $ 281,000   $ 281,000   $ 937,000
Unpaid Contractual Principal Balance 643,000 971,000 643,000 971,000 941,000
Total Recorded Investment $ 643,000 971,000 $ 643,000 971,000 $ 937,000
Residential rentals | Portfolio Loans          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Percentage status of loan in portfolio 8.88%   8.88%   8.50%
Loans receivable $ 132,590,000 121,990,000 $ 132,590,000 121,990,000 $ 123,601,000
Residential rentals | 1-4 Family Units          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Loans receivable 103,300,000   103,300,000   97,100,000
Residential rentals | Apartment Buildings Rentals          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Loans receivable $ 29,300,000   $ 29,300,000   $ 26,500,000
Percent of appraised value or sales price     80.00%    
Residential rentals | Adjustable Rate Residential Rentals          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Percentage status of loan in portfolio 7.50%   7.50%   7.00%
Loans receivable $ 112,400,000   $ 112,400,000   $ 102,200,000
Residential rentals | Minimum          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Debt maturity period     3 years    
Residential rentals | Maximum          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Debt maturity period     20 years    
Residential rentals | Unrated          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Loans receivable 47,992,000   $ 47,992,000   38,139,000
Residential rentals | Pass          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Loans receivable 84,236,000   84,236,000   84,811,000
Residential rentals | Substandard          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Loans receivable $ 0   $ 0   $ 651,000
Construction and land development          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Percentage status of loan in portfolio 2.50%   2.50%   2.40%
Loans receivable $ 37,580,000   $ 37,580,000   $ 34,133,000
Largest construction and land development loan outstanding, amount $ 7,700,000   $ 7,700,000   $ 5,300,000
Construction and land development | Portfolio Loans          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Percentage status of loan in portfolio 2.52%   2.52%   2.35%
Loans receivable $ 37,580,000 35,662,000 $ 37,580,000 35,662,000 $ 34,133,000
Construction and land development | Unrated          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Loans receivable 1,950,000   1,950,000   2,075,000
Construction and land development | Pass          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Loans receivable $ 35,630,000   $ 35,630,000   32,058,000
Construction and land development | Substandard          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Loans receivable         $ 0
Home equity and second mortgages          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Percentage status of loan in portfolio 2.30%   2.30%   2.50%
Loans receivable $ 33,900,000   $ 33,900,000   $ 36,100,000
Home equity and second mortgages | Portfolio Loans          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Percentage status of loan in portfolio 2.27%   2.27%   2.48%
Loans receivable $ 33,873,000   $ 33,873,000   $ 36,098,000
Commercial loans          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Percentage status of loan in portfolio 4.20%   4.20%   4.30%
Debt maturity period     5 years    
Loans receivable $ 63,249,000   $ 63,249,000   $ 63,102,000
Largest commercial loan outstanding, amount $ 6,700,000   $ 6,700,000   $ 2,800,000
Total number of loans | numberOfLoans 2   2   3
Non- accrual delinquent loans $ 1,807,000   $ 1,807,000   $ 1,807,000
Non-accrual loans included in TDR's 1,807,000   1,807,000   3,127,000
Unpaid Contractual Principal Balance 1,807,000 2,638,000 1,807,000 2,638,000 3,127,000
Total Recorded Investment $ 1,807,000 2,626,000 $ 1,807,000 2,626,000 $ 3,127,000
Commercial loans | Portfolio Loans          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Percentage status of loan in portfolio 4.24%   4.24%   4.34%
Loans receivable $ 63,249,000 67,617,000 $ 63,249,000 67,617,000 $ 63,102,000
Commercial loans | Unrated          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Loans receivable 16,018,000   16,018,000   16,754,000
Commercial loans | Pass          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Loans receivable 45,424,000   45,424,000   43,221,000
Commercial loans | Substandard          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Loans receivable 1,807,000   1,807,000   3,127,000
Consumer loans          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Loans receivable 1,117,000   1,117,000   $ 1,104,000
Non- accrual delinquent loans 5,000   5,000    
Unpaid Contractual Principal Balance 5,000   5,000    
Total Recorded Investment $ 5,000   $ 5,000    
Consumer loans | Portfolio Loans          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Percentage status of loan in portfolio 0.07%   0.07%   0.08%
Loans receivable $ 1,117,000 967,000 $ 1,117,000 967,000 $ 1,104,000
Commercial equipment          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Percentage status of loan in portfolio 4.20%   4.20%   4.40%
Loans receivable $ 62,555,000   $ 62,555,000   $ 63,647,000
Largest commercial equipment loans, amount $ 2,000,000.0   $ 2,000,000.0   $ 2,100,000
Total number of loans | numberOfLoans 4   4   6
Non- accrual delinquent loans $ 50,000   $ 50,000   $ 241,000
Non-accrual loans included in TDR's 65,000   $ 65,000   $ 266,000
Number of TDR loans | numberOfTDRLoans     3   4
Financing receivable post modification recorded investment 524,000   $ 524,000   $ 565,000
Unpaid Contractual Principal Balance 548,000 367,000 548,000 367,000 808,000
Total Recorded Investment $ 533,000 349,000 $ 533,000 349,000 $ 788,000
Commercial equipment | Portfolio Loans          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Percentage status of loan in portfolio 4.19%   4.19%   4.38%
Loans receivable $ 62,555,000 50,466,000 $ 62,555,000 50,466,000 $ 63,647,000
Commercial equipment | Unrated          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Loans receivable 26,153,000   26,153,000   26,045,000
Commercial equipment | Pass          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Loans receivable 36,358,000   36,358,000   37,399,000
Commercial equipment | Substandard          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Loans receivable $ 44,000   $ 44,000   $ 203,000
Loan Delinquency          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Percentage status of loan in portfolio 1.74%   1.74%   0.92%
Decrease in loan delinquency         $ 12,600,000
Non-accrual loans included in TDR's $ 25,900,000   $ 25,900,000   13,300,000
Performing Financial Instruments | Residential first mortgages          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Loans receivable 165,670,000   165,670,000   167,710,000
Performing Financial Instruments | Consumer loans          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Loans receivable 1,112,000   1,112,000   1,104,000
Nonperforming Financial Instruments | Residential first mortgages          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Loans receivable 0   0   0
Nonperforming Financial Instruments | Consumer loans          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Loans receivable $ 5,000   $ 5,000   0
Purchased credit impaired          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Percentage status of loan in portfolio 0.10%   0.10%    
Unpaid Contractual Principal Balance $ 2,400,000   $ 2,400,000    
Total Recorded Investment 2,000,000.0   2,000,000.0   2,400,000
Purchased credit impaired | Portfolio Loans          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Loans receivable 1,993,000 2,772,000 1,993,000 2,772,000 2,424,000
Purchased credit impaired | Commercial real estate | Portfolio Loans          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Loans receivable 1,593,000 1,725,000 1,593,000 1,725,000 1,738,000
Purchased credit impaired | Residential first mortgages | Portfolio Loans          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Loans receivable 0 451,000 0 451,000 0
Purchased credit impaired | Residential rentals | Portfolio Loans          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Loans receivable 0 327,000 0 327,000 295,000
Purchased credit impaired | Construction and land development | Portfolio Loans          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Loans receivable $ 0 $ 0 $ 0 $ 0 $ 0
County First Acquisition          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Percentage status of loan in portfolio 4.14%   4.14%   5.30%
Loans receivable $ 67,080,000   $ 67,080,000   $ 77,078,000
County First Acquisition | Purchased credit impaired          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Percentage status of loan in portfolio 0.12%   0.12%   0.17%
Loans receivable $ 1,993,000   $ 1,993,000   $ 2,424,000
County First Acquisition | All Other Loans          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Percentage status of loan in portfolio 4.01%   4.01%   5.13%
Loans receivable $ 65,087,000   $ 65,087,000   $ 74,654,000
County First Bank Acquisition | Purchased credit impaired          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
New acquisition accounting for fair market value adjustment $ 414,000   $ 414,000   $ 516,000
Net acquisition accounting fair market value adjustment, mark 17.19%   17.19%   17.55%
County First Bank Acquisition | All Other Loans          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
New acquisition accounting for fair market value adjustment $ 889,000   $ 889,000   $ 1,200,000
Net acquisition accounting fair market value adjustment, mark 1.35%   1.35%   1.55%