XML 99 R90.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Regulatory Capital (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Regulatory Assets        
Common Equity $ 181,494 $ 154,482    
Goodwill (10,835) (10,835)    
Core Deposit intangible (net of deferred tax liability) (1,534) (2,034)    
AOCI (Gains) Losses (1,504) 1,847 $ 1,191 $ 928
Common Equity Tier 1 Capital 167,621 143,460    
TRUPs 12,000 12,000    
Tier 1 Capital 179,621 155,460    
Allowable Reserve for Credit Losses and Other Tier 2 Adjustments 10,993 11,027    
Subordinated Notes 23,000 23,000    
Tier 2 Capital 213,614 189,487    
Risk-Weighted Assets (RWA) 1,508,352 1,384,807    
Average Assets (AA) $ 1,782,834 $ 1,635,594    
Common Tier 1 capital to RWA, 2019 Regulatory Min. Ratio + CCB 7.00%      
Tier 1 capital to RWA, 2019 Regulatory Min. Ratio + CCB 8.50%      
Tier 2 capital to RWA, 2019 Regulatory Min. Ratio + CCB 10.50%      
Common Tier 1 Capital to RWA 11.11% 10.36%    
Tier 1 Capital to RWA 11.91% 11.23%    
Tier 2 Capital to RWA 14.16% 13.68%    
Tier 1 capital to AA (leverage) 10.08% 9.50%    
Capital required for capital adequacy to risk weighted assets 8.00%      
Tier one leverage capital required to be well capitalized to average assets 5.00%      
Bank        
Regulatory Assets        
Common Equity $ 202,604 $ 185,073    
Goodwill (10,835) (10,835)    
Core Deposit intangible (net of deferred tax liability) (1,534) (2,034)    
AOCI (Gains) Losses (1,504) 1,847    
Common Equity Tier 1 Capital 188,731 174,051    
Tier 1 Capital 188,731 174,051    
Allowable Reserve for Credit Losses and Other Tier 2 Adjustments 10,993 11,027    
Tier 2 Capital 199,724 185,078    
Risk-Weighted Assets (RWA) 1,506,766 1,383,048    
Average Assets (AA) $ 1,781,415 $ 1,632,846    
Common Tier 1 Capital to RWA 12.53% 12.58%    
Tier 1 Capital to RWA 12.53% 12.58%    
Tier 2 Capital to RWA 13.26% 13.38%    
Tier 1 capital to AA (leverage) 10.59% 10.66%