XML 104 R43.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Schedule of Allocation of Federal and State Income Taxes
Allocation of federal and state income taxes between current and deferred portions is as follows:
 
 
Years Ended December 31,
 
2019
 
2018
 
2017
Current
 
 
 
 
 
 
Federal
 
$
4,234

 
$
2,810

 
$
5,584

State
 
2,179

 
1,653

 
1,686

 
 
6,413

 
4,463

 
7,270

 
 
 
 
 
 
 
Deferred
 
 
 
 
 
 
Federal
 
(547
)
 
(202
)
 
1,894

State
 
(201
)
 
(88
)
 
(7
)
 
 
(748
)
 
(290
)
 
1,887

 
 
 
 
 
 
 
Income tax expense
 
$
5,665

 
$
4,173

 
$
9,157

Schedule of Effective Income Tax Rate Reconciliation
The reasons for the differences between the statutory federal income tax rate and the effective tax rates are summarized as follows:
 
 
2019
 
2018
 
2017
 
Amount
 
Percent of Pre-Tax Income
 
Amount
 
Percent of Pre-Tax Income
 
Amount
 
Percent of Pre-Tax Income
Expected income tax expense at federal tax rate
 
$
4,397

 
21.00
 %
 
$
3,234

 
21.00
 %
 
$
5,728

 
35.00
 %
State taxes net of federal benefit
 
1,745

 
8.33
 %
 
1,281

 
8.32
 %
 
1,096

 
6.70
 %
Nondeductible expenses
 
103

 
0.49
 %
 
85

 
0.55
 %
 
255

 
1.56
 %
Nontaxable income
 
(277
)
 
(1.31
%)
 
(248
)
 
(1.61
%)
 
(376
)
 
(2.30
%)
Provisional deferred tax adjustment related to reduction in U.S. federal statutory income tax rate
 

 
0.00
 %
 

 
 %
 
2,740

 
16.74
 %
Other
 
(303
)
 
(1.45
%)
 
(179
)
 
(1.16
%)
 
(286
)
 
(1.75
%)
 
 
$
5,665

 
27.06
 %
 
$
4,173

 
27.10
 %
 
$
9,157

 
55.95
 %
Schedule of Deferred Tax Assets and Liabilities
The net deferred tax assets in the accompanying balance sheets include the following components:
 
 
2019
 
2018
Deferred tax assets
 
 
 
 
Allowance for loan losses
 
$
3,011

 
$
3,020

Deferred compensation
 
3,239

 
2,676

Lease liability
 
2,338

 

OREO valuation allowance & expenses
 
457

 
355

Unrealized loss on investment securities
 

 
724

Depreciation
 
50

 

Other
 
189

 
144

 
 
9,284

 
6,919

Deferred tax liabilities
 
 
 
 
Fair value adjustments for acquired assets and liabilities
 
115

 
65

FHLB stock dividends
 
109

 
109

Unrealized gain on investment securities
 
585

 

Right of use asset
 
2,307

 

Depreciation
 

 
52

 
 
3,116

 
226

 
 
 
 
 
 
 
$
6,168

 
$
6,693