XML 104 R43.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Schedule of Allocation of Federal and State Income Taxes
Allocation of federal and state income taxes between current and deferred portions is as follows:
 
 
Years Ended December 31,
 
2019
 
2018
 
2017
Current
 
 
 
 
 
 
Federal
 
$
4,234

 
$
2,810

 
$
5,584

State
 
2,179

 
1,653

 
1,686

 
 
6,413

 
4,463

 
7,270

 
 
 
 
 
 
 
Deferred
 
 
 
 
 
 
Federal
 
(547
)
 
(202
)
 
1,894

State
 
(201
)
 
(88
)
 
(7
)
 
 
(748
)
 
(290
)
 
1,887

 
 
 
 
 
 
 
Income tax expense
 
$
5,665

 
$
4,173

 
$
9,157

Schedule of Effective Income Tax Rate Reconciliation
The reasons for the differences between the statutory federal income tax rate and the effective tax rates are summarized as follows:
 
 
2019
 
2018
 
2017
 
Amount
 
Percent of Pre-Tax Income
 
Amount
 
Percent of Pre-Tax Income
 
Amount
 
Percent of Pre-Tax Income
Expected income tax expense at federal tax rate
 
$
4,397

 
21.00
 %
 
$
3,234

 
21.00
 %
 
$
5,728

 
35.00
 %
State taxes net of federal benefit
 
1,745

 
8.33
 %
 
1,281

 
8.32
 %
 
1,096

 
6.70
 %
Nondeductible expenses
 
103

 
0.49
 %
 
85

 
0.55
 %
 
255

 
1.56
 %
Nontaxable income
 
(277
)
 
(1.31
%)
 
(248
)
 
(1.61
%)
 
(376
)
 
(2.30
%)
Provisional deferred tax adjustment related to reduction in U.S. federal statutory income tax rate
 
—

 
0.00
 %
 
—

 
—
 %
 
2,740

 
16.74
 %
Other
 
(303
)
 
(1.45
%)
 
(179
)
 
(1.16
%)
 
(286
)
 
(1.75
%)
 
 
$
5,665

 
27.06
 %
 
$
4,173

 
27.10
 %
 
$
9,157

 
55.95
 %
Schedule of Deferred Tax Assets and Liabilities
The net deferred tax assets in the accompanying balance sheets include the following components:
 
 
2019
 
2018
Deferred tax assets
 
 
 
 
Allowance for loan losses
 
$
3,011

 
$
3,020

Deferred compensation
 
3,239

 
2,676

Lease liability
 
2,338

 
—

OREO valuation allowance & expenses
 
457

 
355

Unrealized loss on investment securities
 
—

 
724

Depreciation
 
50

 
—

Other
 
189

 
144

 
 
9,284

 
6,919

Deferred tax liabilities
 
 
 
 
Fair value adjustments for acquired assets and liabilities
 
115

 
65

FHLB stock dividends
 
109

 
109

Unrealized gain on investment securities
 
585

 
—

Right of use asset
 
2,307

 
—

Depreciation
 
—

 
52

 
 
3,116

 
226

 
 
 
 
 
 
 
$
6,168

 
$
6,693