XML 80 R69.htm IDEA: XBRL DOCUMENT v3.19.3
Regulatory Capital (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Regulatory Assets            
Goodwill $ (10,835)   $ (10,835)      
Core deposit intangible (net of deferred tax liability) (1,653)   (2,034)      
AOCI Losses (1,715) $ (1,044) 1,847 $ 2,633 $ 2,182 $ 1,191
Common equity Tier 1 capital 153,206   143,460      
TRUPs 12,000   12,000      
Tier 1 capital 165,206   155,460      
Allowable reserve for credit losses and other Tier 2 adjustments 11,303   11,027      
Subordinated notes 23,000   23,000      
Tier 2 capital 199,509   189,487      
Risk-weighted assets ("RWA") 1,479,901   1,384,807      
Average Assets ("AA") $ 1,740,743   $ 1,635,594      
Common Tier 1 capital to RWA, 2019 Regulatory Min. Ratio + CCB 7.00%          
Tier 1 capital to RWA, 2019 Regulatory Min. Ratio + CCB 8.50%          
Tier 2 capital to RWA, 2019 Regulatory Min. Ratio + CCB 10.50%          
Common Tier 1 capital to RWA 10.35%   10.36%      
Tier 1 capital to RWA 11.16%   11.23%      
Tier 2 capital to RWA 13.48%   13.68%      
Tier 1 capital to AA (leverage) 9.49%   9.50%      
PCA well capitalized, percent 5.00%          
Common Stock [Member]            
Regulatory Assets            
Common Equity $ 167,409   $ 154,482      
Bank [Member]            
Regulatory Assets            
Goodwill (10,835)   (10,835)      
Core deposit intangible (net of deferred tax liability) (1,653)   (2,034)      
AOCI Losses (1,715)   1,847      
Common equity Tier 1 capital 184,735   174,051      
Tier 1 capital 184,735   174,051      
Allowable reserve for credit losses and other Tier 2 adjustments 11,303   11,027      
Tier 2 capital 196,038   185,078      
Risk-weighted assets ("RWA") 1,478,474   1,383,048      
Average Assets ("AA") $ 1,738,619   $ 1,632,846      
Common Tier 1 capital to RWA 12.49%   12.58%      
Tier 1 capital to RWA 12.49%   12.58%      
Tier 2 capital to RWA 13.26%   13.38%      
Tier 1 capital to AA (leverage) 10.63%   10.66%      
Bank [Member] | Common Stock [Member]            
Regulatory Assets            
Common Equity $ 198,938   $ 185,073