XML 68 R2.htm IDEA: XBRL DOCUMENT v3.19.3
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Cash and due from banks    
Cash and due from banks $ 37,923 $ 24,064
Federal funds sold 42,205 5,700
Interest-bearing deposits with banks 36,563 3,272
Securities available for sale (AFS), at fair value 131,288 119,976
Securities held to maturity (HTM), at amortized cost 88,654 96,271
Equity securities carried at fair value through income 4,665 4,428
Non-marketable equity securities held in other financial institutions 209 209
Federal Home Loan Bank (FHLB) stock - at cost 4,510 3,821
Loans receivable 1,417,108 1,348,105
Less: allowance for loan losses (11,252) (10,976)
Net loans 1,405,856 1,337,129
Goodwill 10,835 10,835
Premises and equipment, net 22,320 22,922
Other real estate owned (OREO) 10,195 8,111
Accrued interest receivable 5,213 4,957
Investment in bank owned life insurance 36,958 36,295
Core deposit intangible 2,281 2,806
Net deferred tax assets 5,979 6,693
Right of use assets - operating leases 8,521  
Other assets 1,557 1,738
Total Assets 1,855,732 1,689,227
Liabilities and Stockholders’ Equity    
Non-interest-bearing deposits 243,425 209,378
Interest-bearing deposits 1,316,535 1,220,251
Total deposits 1,559,960 1,429,629
Short-term borrowings 15,000 35,000
Long-term debt 55,387 20,436
Guaranteed preferred beneficial interest in junior subordinated debentures (TRUPs) 12,000 12,000
Subordinated notes - 6.25% 23,000 23,000
Lease liabilities - operating leases 8,607  
Accrued expenses and other liabilities 14,369 14,680
Total Liabilities 1,688,323 1,534,745
Stockholders’ Equity    
Common stock - par value $.01; authorized - 15,000,000 shares; issued 5,583,492 and 5,577,559 shares, respectively 56 56
Additional paid in capital 84,713 84,397
Retained earnings 81,682 72,594
Accumulated other comprehensive income (loss) 1,715 (1,847)
Unearned ESOP shares (757) (718)
Total Stockholders’ Equity 167,409 154,482
Total Liabilities and Stockholders’ Equity $ 1,855,732 $ 1,689,227