XML 79 R69.htm IDEA: XBRL DOCUMENT v3.19.1
Regulatory Capital (Details) - USD ($)
$ in Thousands
Mar. 31, 2019
Dec. 31, 2018
Mar. 31, 2018
Dec. 31, 2017
Regulatory Assets        
Goodwill $ (10,835) $ (10,835)    
Core deposit intangible (net of deferred tax liability) (1,903) (2,034)    
AOCI Losses 473 1,847 $ 1,898 $ 1,191
Common equity Tier 1 capital 146,815 143,460    
TRUPs 12,000 12,000    
Tier 1 capital 158,815 155,460    
Allowable reserve for credit losses and other Tier 2 adjustments 10,897 11,027    
Subordinated notes 23,000 23,000    
Tier 2 capital 192,712 189,487    
Risk-weighted assets ("RWA") 1,413,324 1,384,807    
Average Assets ("AA") $ 1,687,948 $ 1,635,594    
Common Tier 1 capital to RWA, 2019 Regulatory Min. Ratio + CCB 7.00%      
Tier 1 capital to RWA, 2019 Regulatory Min. Ratio + CCB 8.50%      
Tier 2 capital to RWA, 2019 Regulatory Min. Ratio + CCB 10.50%      
Common Tier 1 capital to RWA 10.39% 10.36%    
Tier 1 capital to RWA 11.24% 11.23%    
Tier 2 capital to RWA 13.64% 13.68%    
Tier 1 capital to AA (leverage) 9.41% 9.50%    
Capital required for capital adequacy to risk weighted assets 8.00%      
Common Stock [Member]        
Regulatory Assets        
Common Equity $ 159,080 $ 154,482    
Bank [Member]        
Regulatory Assets        
Goodwill (10,835) (10,835)    
Core deposit intangible (net of deferred tax liability) (1,903) (2,034)    
AOCI Losses 473 1,847    
Common equity Tier 1 capital 178,891 174,051    
Tier 1 capital 178,891 174,051    
Allowable reserve for credit losses and other Tier 2 adjustments 10,897 11,027    
Tier 2 capital 189,788 185,078    
Risk-weighted assets ("RWA") 1,411,172 1,383,048    
Average Assets ("AA") $ 1,686,046 $ 1,632,846    
Common Tier 1 capital to RWA 12.68% 12.58%    
Tier 1 capital to RWA 12.68% 12.58%    
Tier 2 capital to RWA 13.45% 13.38%    
Tier 1 capital to AA (leverage) 10.61% 10.66%    
Bank [Member] | Common Stock [Member]        
Regulatory Assets        
Common Equity $ 191,156 $ 185,073