XML 55 R45.htm IDEA: XBRL DOCUMENT v3.19.1
Loans (Narrative) (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2019
USD ($)
loan
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2018
USD ($)
loan
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan loss $ 10,846     $ 10,976
Loans and leases receivable, allowance percentage (0.80%)     (0.81%)
Net deferred costs (fees) $ 1,261     $ 1,183
Deferred loan fees and premiums include net deferred fees paid by customers 3,100     3,100
Offset by net deferred premiums paid to purchase loans $ 4,400     $ 4,300
Total number of loans | loan 37     38
Non- accrual delinquent loans $ 5,738     $ 11,152
Total non-accrual loans 13,815     19,282
Reserve for delinquent non accrual loans 893     978
Increase In Non Accrual Loans   $ 10,100   14,600
Decrease in non accrual loan 3,800      
Decrease in loan delinquency (5,700)      
Loans receivable $ 1,363,176   $ 1,279,655 $ 1,346,922
Percentage status of loan in portfolio 100.00%     100.00%
Charge-offs $ 742   580  
Unpaid contractual principal balance 30,648   36,637 $ 37,208
Total recorded investment 30,579   35,987 36,880
Loans, carrying amount 1,353,591     1,337,129
Non-accrual current loans 8,077     8,130
Past Due 6,472     $ 12,244
PCI Loans, Accretion Interest $ 172      
Number of TDR loans 13,000     13,000
Number of accrual TDR loans 12,000     12,000
Financing receivable post modification recorded investment $ 6,678     $ 6,705
Accrual TDR loans $ 6,652     $ 6,676
Twelve Loans And Three Customer Relationships [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Total number of loans | loan 12      
Total non-accrual loans $ 10,900      
Percentage Status Of Non Accrual Loans 79.00%      
Ten Loans Representing Five Customer Relationships [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Total number of loans | loan       13
Total non-accrual loans       $ 15,300
Percentage Status Of Non Accrual Loans       79.00%
Financing Receivable Troubled Debt Restructuring [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Increase (Decrease) in Finance Receivables $ (24)      
TDR loan principal curtailment       $ 176
One Troubled Debt Restructuring Loans [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Total non-accrual loans 26     29
Specific reserves for TDR loans $ 164      
Number of TDR loans | loan 1      
Financing receivable post modification recorded investment $ 1,500      
Seven Troubled Debt Restructuring Loans with Reserves [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Specific reserves for TDR loans       $ 165
Number of TDR loans | loan       1
Financing receivable post modification recorded investment       $ 1,600
Seven Trouble Debt Restructuring Loans [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans removed from troubled debt restructuring | loan       3
Amount of loans removed from troubled debt restructuring       $ 3,900
Nonaccrual Loans [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Increase (Decrease) in Finance Receivables $ 5,500     $ 19,300
Percentage status of loan in portfolio 1.01%     1.43%
Nonaccrual Loans With No Impairment [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Non- accrual delinquent loans $ 8,100      
Total non-accrual loans $ 12,100     $ 17,400
Percentage of current loans on total non accrual loans 58.00%     42.00%
Decrease in non accrual loan $ 1,800      
Interest due to debt 193     $ 456
Nonaccrual Loans With Impairment [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Non- accrual delinquent loans 5,700     11,200
Total non-accrual loans $ 1,700     $ 1,900
Percentage of delinquent loans on total non accrual loans 42.00%     58.00%
Interest due to debt $ 122     $ 81
Unrated [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable 332,345     333,349
Pass [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable 1,006,554     981,347
Substandard [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable $ 24,277     $ 32,226
Residential Rentals Portfolio Segment [Member] | Minimum        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Debt maturity period 3 years      
Residential Rentals Portfolio Segment [Member] | Maximum        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Debt maturity period 20 years      
Commercial Real Estate Portfolio Segment [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Total number of loans | loan 14     17
Non- accrual delinquent loans $ 4,022     $ 8,474
Total non-accrual loans 10,110     14,632
Loans receivable $ 891,165   817,576 $ 878,016
Percentage status of loan in portfolio 65.37%     65.19%
Charge-offs     236  
Unpaid contractual principal balance $ 22,320   27,398 $ 27,835
Total recorded investment 22,293   26,906 27,540
Non-accrual current loans 6,088     6,158
Past Due $ 4,387     $ 9,151
Number of TDR loans | loan 7     7
Financing receivable post modification recorded investment $ 5,590     $ 5,612
Commercial Real Estate Portfolio Segment [Member] | Unrated [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable 109,399     112,280
Commercial Real Estate Portfolio Segment [Member] | Pass [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable 762,790     741,037
Commercial Real Estate Portfolio Segment [Member] | Substandard [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable $ 18,976     $ 24,699
Commercial Real Estate Portfolio Segment [Member] | Commercial Construction Loans [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Percentage status of loan in portfolio 6.00%     5.90%
Residential First Mortgages Portfolio Segment [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Total number of loans | loan 6     5
Non- accrual delinquent loans $ 149     $ 146
Total non-accrual loans 1,366     1,374
Increase (Decrease) in Finance Receivables 5,900     11,000
Loans receivable $ 156,653   166,390 $ 156,709
Percentage status of loan in portfolio 11.49%     11.63%
Charge-offs     37  
Unpaid contractual principal balance $ 2,507   2,435 $ 2,527
Total recorded investment 2,505   2,370 2,527
Non-accrual current loans 1,217     1,228
Past Due $ 150     $ 212
Number of TDR loans | loan 1     1
Financing receivable post modification recorded investment $ 66     $ 66
Residential First Mortgages Portfolio Segment [Member] | Adjustable Rate Residential First Mortgage [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable $ 56,800     $ 54,200
Percentage status of loan in portfolio 4.20%     4.00%
Residential First Mortgages Portfolio Segment [Member] | Minimum        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Debt maturity period 10 years      
Residential First Mortgages Portfolio Segment [Member] | Maximum        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Debt maturity period 30 years      
Residential Rentals Portfolio Segment [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Total number of loans | loan 6     5
Non- accrual delinquent loans $ 258     $ 260
Total non-accrual loans 995     963
Loans receivable $ 124,518   129,026 $ 124,298
Percentage status of loan in portfolio 9.13%     9.23%
Charge-offs $ 53      
Unpaid contractual principal balance 1,773   1,424 $ 1,745
Total recorded investment 1,768   1,401 1,745
Non-accrual current loans 737     703
Past Due $ 257     $ 313
Number of TDR loans | loan 1     1
Financing receivable post modification recorded investment $ 215     $ 216
Residential Rentals Portfolio Segment [Member] | 1-4 Family Units [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable 95,500     96,600
Residential Rentals Portfolio Segment [Member] | Apartment Buildings Rentals [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable 29,000     27,700
Residential Rentals Portfolio Segment [Member] | Adjustable Rate Residential Rentals [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable $ 98,300     $ 97,400
Percentage status of loan in portfolio 7.20%     7.20%
Residential Rentals Portfolio Segment [Member] | Minimum        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Debt maturity period 3 years      
Residential Rentals Portfolio Segment [Member] | Maximum        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Debt maturity period 20 years      
Residential Rentals Portfolio Segment [Member] | Unrated [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable $ 37,865     $ 37,478
Residential Rentals Portfolio Segment [Member] | Pass [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable 85,407     85,551
Residential Rentals Portfolio Segment [Member] | Substandard [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable 1,246     1,269
Construction And Land Development Portfolio Segment [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable $ 32,798   28,226 $ 29,705
Percentage status of loan in portfolio 2.41%     2.21%
Unpaid contractual principal balance $ 729   729 $ 729
Total recorded investment $ 729   729 $ 729
Number of TDR loans | loan 2     2
Financing receivable post modification recorded investment $ 729     $ 729
Construction And Land Development Portfolio Segment [Member] | Unrated [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable 1,616     2,172
Construction And Land Development Portfolio Segment [Member] | Pass [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable 31,182     26,805
Construction And Land Development Portfolio Segment [Member] | Substandard [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable       728
Home Equity And Second Mortgages Portfolio Segment [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable $ 36,746     $ 35,561
Percentage status of loan in portfolio 2.70%     2.64%
Commercial Portfolio Segment [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Total number of loans | loan 2     2
Non- accrual delinquent loans $ 829     $ 866
Total non-accrual loans 829     866
Loans receivable $ 70,725   52,198 $ 71,680
Percentage status of loan in portfolio 5.19%     5.32%
Unpaid contractual principal balance $ 2,672   3,008 $ 2,762
Total recorded investment 2,661   2,950 2,751
Past Due 919     $ 866
Number of TDR loans | loan       1
Financing receivable post modification recorded investment       $ 53
Commercial Portfolio Segment [Member] | Unrated [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable 19,657     19,157
Commercial Portfolio Segment [Member] | Pass [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable 48,409     49,828
Commercial Portfolio Segment [Member] | Substandard [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable 2,659     2,695
Consumer Portfolio Segment [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable $ 851   853 $ 751
Percentage status of loan in portfolio 0.06%     0.06%
Charge-offs $ 4   1  
Unpaid contractual principal balance       $ 1
Past Due $ 1     $ 5
Commercial Equipment Portfolio Segment [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Total number of loans | loan 6     7
Non- accrual delinquent loans $ 287     $ 1,259
Total non-accrual loans 322     1,300
Loans receivable $ 49,720   45,905 $ 50,202
Percentage status of loan in portfolio 3.65%     3.73%
Charge-offs $ 685   299  
Unpaid contractual principal balance 390   1,333 $ 1,315
Total recorded investment 373   1,324 1,299
Non-accrual current loans 35     41
Past Due $ 305     $ 1,284
Number of TDR loans | loan 2     1
Financing receivable post modification recorded investment $ 78     $ 29
Commercial Equipment Portfolio Segment [Member] | Unrated [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable 15,731     15,373
Commercial Equipment Portfolio Segment [Member] | Pass [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable 33,815     33,685
Commercial Equipment Portfolio Segment [Member] | Substandard [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable 174     1,144
31 - 60 Days [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Past Due 771     305
31 - 60 Days [Member] | Commercial Real Estate Portfolio Segment [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Past Due 364      
31 - 60 Days [Member] | Residential Rentals Portfolio Segment [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Past Due 12     13
31 - 60 Days [Member] | Commercial Portfolio Segment [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Past Due 90      
31 - 60 Days [Member] | Consumer Portfolio Segment [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Past Due 1     1
31 - 60 Days [Member] | Commercial Equipment Portfolio Segment [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Past Due 44     25
61 - 89 Days [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Past Due       829
61 - 89 Days [Member] | Commercial Real Estate Portfolio Segment [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Past Due       677
61 - 89 Days [Member] | Residential First Mortgages Portfolio Segment [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Past Due       66
61 - 89 Days [Member] | Residential Rentals Portfolio Segment [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Past Due       53
61 - 89 Days [Member] | Consumer Portfolio Segment [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Past Due       4
61 - 89 Days [Member] | Commercial Equipment Portfolio Segment [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Past Due       29
90 or Greater Days [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Past Due 5,701     11,110
90 or Greater Days [Member] | Commercial Real Estate Portfolio Segment [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Past Due 4,023     8,474
90 or Greater Days [Member] | Residential First Mortgages Portfolio Segment [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Past Due 150     146
90 or Greater Days [Member] | Residential Rentals Portfolio Segment [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Past Due 245     247
90 or Greater Days [Member] | Commercial Portfolio Segment [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Past Due 829     866
90 or Greater Days [Member] | Commercial Equipment Portfolio Segment [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Past Due $ 261     $ 1,230
Loan Delinquency [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Percentage status of loan in portfolio 0.47%     0.91%
Performing Financing Receivable [Member] | Residential First Mortgages Portfolio Segment [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable $ 156,504     $ 156,563
Performing Financing Receivable [Member] | Consumer Portfolio Segment [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable 851     751
Nonperforming Financing Receivable [Member] | Residential First Mortgages Portfolio Segment [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable 149     146
PCI Loans [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable $ 3,227   3,871 3,220
Percentage status of loan in portfolio 0.19%      
Unpaid contractual principal balance $ 3,900      
Total recorded investment 3,200      
Loans, carrying amount 3,227     3,220
PCI Loans [Member] | Commercial Real Estate Portfolio Segment [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable 1,750   1,537 1,785
PCI Loans [Member] | Residential First Mortgages Portfolio Segment [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable 468     466
PCI Loans [Member] | Residential Rentals Portfolio Segment [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable 886   1,756 897
PCI Loans [Member] | Construction And Land Development Portfolio Segment [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable     $ 110  
PCI Loans [Member] | Home Equity And Second Mortgages Portfolio Segment [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable 123     72
All Other Loans [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan loss 10,846     10,976
Net deferred costs (fees) 1,261     1,183
Loans receivable 1,359,949     1,343,702
Loans, carrying amount 1,350,364     1,333,909
All Other Loans [Member] | Commercial Real Estate Portfolio Segment [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable 889,415     876,231
All Other Loans [Member] | Residential First Mortgages Portfolio Segment [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable 156,185     156,243
All Other Loans [Member] | Residential Rentals Portfolio Segment [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable 123,632     123,401
All Other Loans [Member] | Construction And Land Development Portfolio Segment [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable 32,798     29,705
All Other Loans [Member] | Home Equity And Second Mortgages Portfolio Segment [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable 36,623     35,489
All Other Loans [Member] | Commercial Portfolio Segment [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable 70,725     71,680
All Other Loans [Member] | Consumer Portfolio Segment [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable 851     751
All Other Loans [Member] | Commercial Equipment Portfolio Segment [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable 49,720     50,202
County First Acquisition [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable $ 101,363     $ 106,887
Percentage status of loan in portfolio 7.44%     7.94%
County First Acquisition [Member] | PCI Loans [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable $ 3,227     $ 3,220
Percentage status of loan in portfolio 0.24%     0.24%
County First Acquisition [Member] | All Other Loans [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable $ 98,136     $ 103,667
Percentage status of loan in portfolio 7.20%     7.70%
County First Bank Acquisition [Member] | PCI Loans [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
New Acquisition Accounting Far Market Value Adjustment $ 694      
Net Acquisition Accounting Fair Market Value Adjustment, Mark 17.70%      
County First Bank Acquisition [Member] | All Other Loans [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
New Acquisition Accounting Far Market Value Adjustment $ 1,700      
Net Acquisition Accounting Fair Market Value Adjustment, Mark 1.70%