XML 59 R44.htm IDEA: XBRL DOCUMENT v3.10.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2018
Income Taxes [Abstract]  
Schedule of Allocation of Federal and State Income Taxes

Allocation of federal and state income taxes between current and deferred portions is as follows:



 



 

 

 

 

 



Years Ended December 31,



2018

 

2017

 

2016

Current

 

 

 

 

 

Federal

$            2,810 

 

$            5,584 

 

$            3,675 

State

1,653 

 

1,686 

 

1,296 



4,463 

 

7,270 

 

4,971 



 

 

 

 

 

Deferred

 

 

 

 

 

Federal

(202)

 

1,894 

 

(460)

State

(88)

 

(7)

 

(95)



(290)

 

1,887 

 

(555)



 

 

 

 

 

Income tax expense

$            4,173 

 

$            9,157 

 

$            4,416 



Schedule of Effective Income Tax Rate Reconciliation

The reasons for the differences between the statutory federal income tax rate and the effective tax rates are summarized as follows:





 

 

 

 

 

 

 

 

 

 

 



2018

 

2017

 

2016



Amount

 

Percent of Pre-Tax  Income

 

Amount

 

Percent of Pre-Tax  Income

 

Amount

 

Percent of Pre-Tax  Income

Expected income tax expense at

 

 

 

 

 

 

 

 

 

 

 

federal tax rate

$               3,234 

 

21.00% 

 

$               5,728 

 

35.00% 

 

$               3,994 

 

34.00% 

State taxes net of federal

 

 

 

 

 

 

 

 

 

 

 

benefit

1,281 

 

8.32% 

 

1,096 

 

6.70% 

 

796 

 

6.78% 

Nondeductible expenses

85 

 

0.55% 

 

255 

 

1.56% 

 

37 

 

0.31% 

Nontaxable income

(248)

 

(1.61%)

 

(376)

 

(2.30%)

 

(375)

 

(3.19%)

Provisional deferred tax adjustment related to reduction in U.S. federal statutory income tax rate

 -

 

0.00% 

 

2,740 

 

16.74% 

 

 -

 

0.00% 

Other

(179)

 

(1.16%)

 

(286)

 

(1.75%)

 

(36)

 

(0.31%)



$               4,173 

 

27.10% 

 

$               9,157 

 

55.95% 

 

$               4,416 

 

37.59% 



Schedule of Deferred Tax Assets and Liabilities

The net deferred tax assets in the accompanying balance sheets include the following components:



 



 

 

 



2018

 

2017

Deferred tax assets

 

 

 

Allowance for loan losses

$            3,020 

 

$            2,893 

Deferred compensation

2,676 

 

2,142 

OREO valuation allowance & expenses

355 

 

337 

Unrealized loss on investment securities

724 

 

452 

Depreciation

 -

 

29 

Other

144 

 

178 



6,919 

 

6,031 

Deferred tax liabilities

 

 

 

Fair value adjustments for acquired assets and liabilities

65 

 

 -

FHLB stock dividends

109 

 

109 

Depreciation

52 

 

 -



226 

 

109 



 

 

 



$            6,693 

 

$            5,922