XML 26 R17.htm IDEA: XBRL DOCUMENT v3.10.0.1
Securities
9 Months Ended
Sep. 30, 2018
Securities [Abstract]  
Securities

NOTE 10 – SECURITIES



 













 

 

 

 

 

 

 

 



 

September 30, 2018



 

Amortized

 

Gross
Unrealized

 

Gross
Unrealized

 

Estimated

(dollars in thousands)

 

Cost

 

Gains

 

Losses

 

Fair Value

Securities available for sale (AFS)

 

 

 

 

 

 

 

 

Asset-backed securities issued by GSEs and
U.S. Agencies

 

 

 

 

 

 

 

 

Residential Mortgage Backed Securities ("MBS")

 

$                6,705 

 

$                        - 

 

$                   356 

 

$         6,349 

Residential Collateralized Mortgage
Obligations ("CMOs")

 

92,042 

 

12 

 

2,622 

 

89,432 

U.S. Agency

 

12,848 

 

 -

 

667 

 

12,181 

Total securities available for sale

 

$             111,595 

 

$                     12 

 

$                3,645 

 

$     107,962 



 

 

 

 

 

 

 

 

Securities held to maturity (HTM)

 

 

 

 

 

 

 

 

Asset-backed securities issued by GSEs and
U.S. Agencies

 

 

 

 

 

 

 

 

Residential MBS

 

$               26,728 

 

$                     83 

 

$                1,108 

 

$       25,703 

Residential CMOs

 

52,087 

 

80 

 

1,726 

 

50,441 

U.S. Agency

 

10,928 

 

 -

 

493 

 

10,435 

Asset-backed securities issued by Others:

 

 

 

 

 

 

 

 

Residential CMOs

 

522 

 

 -

 

41 

 

481 

Callable GSE Agency Bonds

 

5,011 

 

 -

 

200 

 

4,811 

Certificates of Deposit Fixed

 

947 

 

 -

 

 -

 

947 

U.S. government obligations

 

994 

 

 -

 

 

993 

Total securities held to maturity

 

$               97,217 

 

$                   163 

 

$                3,569 

 

$       93,811 



 

 

 

 

 

 

 

 

Equity securities carried at fair value
through income

 

 

 

 

 

 

 

 

CRA investment fund

 

$                4,359 

 

$                        - 

 

$                        - 

 

$         4,359 

Non-marketable equity securities

 

 

 

 

 

 

 

 

Other equity securities

 

$                   249 

 

$                        - 

 

$                        - 

 

$            249 











 

 

 

 

 

 

 

 



 

December 31, 2017



 

Amortized

 

Gross
Unrealized

 

Gross
Unrealized

 

Estimated

(dollars in thousands)

 

Cost

 

Gains

 

Losses

 

Fair Value

Securities available for sale (AFS)

 

 

 

 

 

 

 

 

Asset-backed securities issued by GSEs and
U.S. Agencies

 

 

 

 

 

 

 

 

Residential MBS

 

$                7,265 

 

$                        - 

 

$                   178 

 

$         7,087 

Residential CMOs

 

45,283 

 

12 

 

1,158 

 

44,137 

U.S. Agency

 

12,863 

 

 -

 

346 

 

12,517 

Bond mutual funds

 

4,397 

 

26 

 

 -

 

4,423 

Total securities available for sale

 

$               69,808 

 

$                     38 

 

$                1,682 

 

$       68,164 



 

 

 

 

 

 

 

 

Securities held to maturity (HTM)

 

 

 

 

 

 

 

 

Asset-backed securities issued by GSEs and
U.S. Agencies

 

 

 

 

 

 

 

 

Residential MBS

 

$               29,113 

 

$                   135 

 

$                   261 

 

$       28,987 

Residential CMOs

 

54,805 

 

62 

 

845 

 

54,022 

U.S. Agency

 

8,660 

 

 -

 

235 

 

8,425 

Asset-backed securities issued by Others:

 

 

 

 

 

 

 

 

Residential CMOs

 

651 

 

 -

 

52 

 

599 

Callable GSE Agency Bonds

 

5,017 

 

 -

 

43 

 

4,974 

U.S. government obligations

 

1,000 

 

 -

 

 -

 

1,000 

Total securities held to maturity

 

$               99,246 

 

$                   197 

 

$                1,436 

 

$       98,007 



 

 

 

 

 

 

 

 

Non-marketable equity securities

 

 

 

 

 

 

 

 

Other equity securities

 

$                   121 

 

$                        - 

 

$                        - 

 

$            121 





At September 30, 2018, securities with an amortized cost of $42.6 million were pledged to secure certain customer deposits. At September 30, 2018, securities with an amortized cost of $3.5 million were pledged as collateral for advances from the Federal Home Loan Bank (“FHLB”) of Atlanta.



At September  30, 2018, greater than 99% of the asset-backed securities and agency bond portfolio was rated AAA by Standard & Poor’s or the equivalent credit rating from another major rating agency. AFS asset-backed securities issued by GSEs and U.S. Agencies had an average life of 4.79 years and average duration of 4.16 years and are guaranteed by their issuer as to credit risk. HTM asset-backed securities issued by GSEs and U.S. Agencies had an average life of 5.30 years and average duration of 4.57 years and are guaranteed by their issuer as to credit risk.



At December 31, 2017, securities with an amortized cost of $31.5 million were pledged to secure certain customer deposits. At December 31, 2017, securities with an amortized cost of $4.0 million were pledged as collateral for advances from the Federal Home Loan Bank (“FHLB”) of Atlanta.



At December 31, 2017, greater than 99% of the asset-backed securities and agency bond portfolio was rated AAA by Standard & Poor’s or the equivalent credit rating from another major rating agency. AFS asset-backed securities issued by GSEs and U.S. Agencies had an average life of 4.74 years and average duration of 4.22 years and are guaranteed by their issuer as to credit risk. HTM asset-backed securities issued by GSEs and U.S. Agencies had an average life of 4.95 years and average duration of 4.39 years and are guaranteed by their issuer as to credit risk.



Management believes that AFS securities with unrealized losses will either recover in market value or be paid off as agreed. The Company intends to, and has the ability to, hold these securities to maturity. Because our intention is not to sell the investments and it is not more likely than not that the Company will be required to sell the investments, management considers the unrealized losses in the AFS portfolio to be temporary.



The Company intends to, and has the ability to, hold the HTM securities with unrealized losses until they mature, at which time the Company will receive full value for the securities. Because our intention is not to sell the investments and it is not more likely than not that the Company will be required to sell the investments before recovery of their amortized cost basis, which may be maturity, management considers the unrealized losses in the held-to-maturity portfolio to be temporary.



No charges related to other-than-temporary impairment were made during the nine months ended September  30, 2018 and the year ended December 31, 2017.



During the nine months ended September  30, 2018,  there were no securities sold from the Company’s legacy securities’ portfolios. The Company liquidated most of the acquired County First securities immediately after the legal merger and retained only the certificates of deposit portfolio with an amortized cost of $950,000 at September 30, 2018. During the nine months ended September 30, 2017, the Company recognized net gains on the sale of securities of $133,000. The Company sold three AFS securities with aggregate carrying values of $3.6 million and six HTM securities with aggregate carrying values of $3.4 million, recognizing gains of $9,000 and $124,000, respectively.



During the year ended December 31, 2017 the Company recognized net gains on the sale of securities of $175,000. The Company sold three AFS securities with aggregate carrying values of $3.7 million and nine HTM securities with aggregate carrying values of $4.8 million, recognizing gains of $9,000 and $166,000, respectively.



ASC 320 “Investments - Debt Securities.” permits the sale of HTM securities for certain changes in circumstances. The Company may dispose of HTM securities using the safe harbor rule that allows for the sale of HTM securities when principal repayments have reduced the balance to less than 15% of original purchased par. ASC 320 10-25-15 indicates that a sale of a debt security after a substantial portion of the principal has been collected is equivalent to holding the security to maturity. In addition, the Company may dispose of HTM securities under ASC 320-10-25-6 due to a significant deterioration in the issues’ creditworthiness.



AFS Securities

Gross unrealized losses and estimated fair value by length of time that individual AFS securities have been in a continuous unrealized loss position at September 30, 2018 were as follows:



 



 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2018

 

Less Than 12

 

More Than 12

 

 

 

 



 

Months

 

Months

 

Total

(dollars in thousands)

 

Fair Value

 

Unrealized Loss

 

Fair Value

 

Unrealized Loss

 

Fair Value

 

Unrealized Losses

Asset-backed securities issued by
GSEs and U.S. Agencies

 

$       58,438 

 

$              998 

 

$          43,824 

 

$           2,648 

 

$        102,262 

 

$           3,646 



 

$       58,438 

 

$              998 

 

$          43,824 

 

$           2,648 

 

$        102,262 

 

$           3,646 



At September 30, 2018, the AFS investment portfolio had an estimated fair value of $108.0 million on an amortized cost of $111.6 million. AFS asset-backed securities issued by GSEs are guaranteed by the issuer and AFS U.S. government agency securities and bonds are guaranteed by the full faith and credit of the U.S. government. AFS asset-backed securities issued by GSEs and U.S. Agencies with unrealized losses had an average life of 4.71 years and an average duration of 4.10 years. Management believes that the securities will either recover in market value or be paid off as agreed.



Gross unrealized losses and estimated fair value by length of time that the individual AFS securities have been in a continuous unrealized loss position at December 31, 2017 were as follows:







 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

Less Than 12

 

More Than 12

 

 

 

 



 

Months

 

Months

 

Total

(dollars in thousands)

 

Fair Value

 

Unrealized Loss

 

Fair Value

 

Unrealized Loss

 

Fair Value

 

Unrealized Losses

Asset-backed securities issued by
GSEs and U.S. Agencies

 

$       24,571 

 

$              328 

 

$          38,428 

 

$           1,354 

 

$          62,999 

 

$           1,682 



 

$       24,571 

 

$              328 

$- 

$          38,428 

$- 

$           1,354 

$- 

$          62,999 

$- 

$           1,682 





At December 31, 2017, the AFS investment portfolio had an estimated fair value of $68.0 million on an amortized cost of $69.8 million. AFS asset-backed securities issued by GSEs are guaranteed by the issuer and AFS U.S. government agency securities and bonds are guaranteed by the full faith and credit of the U.S. government. AFS asset-backed securities issued by GSEs and U.S. Agencies with unrealized losses had an average life of 4.71 years and an average duration of 4.20 years. Management believes that the securities will either recover in market value or be paid off as agreed.



HTM Securities

Gross unrealized losses and estimated fair value by length of time that the individual HTM securities have been in a continuous unrealized loss position at September 30, 2018 were as follows:

 





 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2018

 

Less Than 12

 

More Than 12

 

 

 

 



 

Months

 

Months

 

Total

(dollars in thousands)

 

Fair Value

 

Unrealized Loss

 

Fair Value

 

Unrealized Loss

 

Fair Value

 

Unrealized Losses

Asset-backed securities issued by
GSEs and U.S. Agencies

 

$       32,377 

 

$            1,041 

 

$           45,326 

 

$            2,287 

 

$           77,703 

 

$            3,328 

Callable GSE Agency Bonds

 

4,811 

 

200 

 

 -

 

 -

 

4,811 

 

200 

Asset-backed securities issued by
Others

 

 -

 

 -

 

481 

 

41 

 

481 

 

41 



 

$       37,188 

 

$            1,241 

 

$           45,807 

 

$            2,328 

 

$           82,995 

 

$            3,569 

 

At September 30, 2018, the HTM investment portfolio had an estimated fair value of $93.8 million on an amortized cost of $97.2 million. Of these securities, $83.0 million were asset-backed securities or bonds issued by GSEs and U.S. Agencies and $481,000 were asset-backed securities issued by others.



HTM asset-backed securities issued by GSEs and GSE agency bonds are guaranteed by the issuer and HTM U.S. government agency securities and bonds are guaranteed by the full faith and credit of the U.S. government. The securities with unrealized losses had an average life of 5.03 years and an average duration of 4.36 years. Management believes that the securities will either recover in market value or be paid off as agreed. The Company intends to, and has the ability to, hold these securities to maturity.



HTM asset-backed securities issued by others are collateralized mortgage obligation securities. The securities have credit support tranches that absorb losses prior to the tranches that the Company owns. The Company reviews credit support positions on its securities regularly. HTM asset-backed securities issued by others with unrealized losses had an average life of 2.83 years and an average duration of 2.28 years.



Gross unrealized losses and estimated fair value by length of time that the individual HTM securities have been in a continuous unrealized loss position at December 31, 2017 were as follows:







 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

Less Than 12

 

More Than 12

 

 

 

 



 

Months

 

Months

 

Total

(dollars in thousands)

 

Fair Value

 

Unrealized Loss

 

Fair Value

 

Unrealized Loss

 

Fair Value

 

Unrealized Losses

Asset-backed securities issued by
GSEs and U.S. Agencies

 

$       36,607 

 

$              254 

 

$          45,119 

 

$           1,130 

 

$          81,726 

 

$           1,384 

Asset-backed securities issued by
Others

 

 -

 

 -

 

599 

 

52 

 

599 

 

52 



 

$       36,607 

 

$              254 

 

$          45,718 

 

$           1,182 

 

$          82,325 

 

$           1,436 



At December 31, 2017, the HTM investment portfolio had an estimated fair value of $98.0 million on an amortized cost of $99.2 million. Of these securities, $81.7 million were asset-backed securities issued by GSEs and U.S. Agencies and $599,000 were asset-backed securities issued by others.



HTM asset-backed securities issued by GSEs and GSE agency bonds are guaranteed by the issuer and HTM U.S. government agency securities and bonds are guaranteed by the full faith and credit of the U.S. government. The securities with unrealized losses had an average life of 5.02 years and an average duration of 4.43 years. Management believes that the securities will either recover in market value or be paid off as agreed. The Company intends to, and has the ability to, hold these securities to maturity.



HTM asset-backed securities issued by others are collateralized mortgage obligation securities. The securities have credit support tranches that absorb losses prior to the tranches that the Company owns. The Company reviews credit support positions on its securities regularly. HTM asset-backed securities issued by others with unrealized losses had an average life of 3.20 years and an average duration of 2.66 years.



Credit Quality of Asset-Backed Securities and Agency Bonds



The tables below present the Standard & Poor’s (“S&P”) or equivalent credit rating from other major rating agencies for AFS and HTM asset-backed securities issued by GSEs and U.S. Agencies and others or bonds issued by GSEs or U.S. government agencies at September 30, 2018 and December 31, 2017 by carrying value. The Company considers noninvestment grade securities rated BB+ or lower as classified assets for regulatory and financial reporting. GSE asset-backed securities and GSE agency bonds with S&P AA+ ratings were treated as AAA based on regulatory guidance.









 

 

 

 

 

 



 

 

 

 

 

 

September 30, 2018

 

December 31, 2017

Credit Rating

 

Amount

 

Credit Rating

 

Amount

(dollars in thousands)

AAA

 

$             204,657 

 

AAA

 

$             162,336 

BB

 

522 

 

BB

 

651 

B+

 

 -

 

B+

 

 -

Total

 

$             205,179 

 

Total

 

$             162,987