XML 77 R68.htm IDEA: XBRL DOCUMENT v3.10.0.1
Regulatory Capital (Details) - USD ($)
$ in Thousands
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Regulatory Assets            
Total stockholders' equity $ 147,246   $ 109,957      
Goodwill (10,603)          
Core deposit intangible (net of deferred tax liability) (2,309)          
AOCI Losses (Gains) 2,182 $ 1,898 1,191 $ 489 $ 801 $ 928
Common equity Tier 1 capital 136,516   111,148      
TRUPs 12,000   12,000      
Tier 1 capital 148,516   123,148      
Allowable reserve for credit losses and other Tier 2 adjustments 10,776   10,545      
Subordinated notes 23,000   23,000      
Tier 2 capital 182,292   156,693      
Risk-weighted assets ("RWA") 1,322,840   1,169,341      
Average Assets ("AA") $ 1,569,489   $ 1,401,741      
Common Tier 1 capital to RWA, 2019 Regulatory Min. Ratio + CCB 7.00%          
Tier 1 capital to RWA, 2019 Regulatory Min. Ratio + CCB 8.50%          
Tier 2 capital to RWA, 2019 Regulatory Min. Ratio + CCB 10.50%          
Common Tier 1 capital to RWA 10.32%   9.51%      
Tier 1 capital to RWA 11.23%   10.53%      
Tier 2 capital to RWA 13.78%   13.40%      
Tier 1 capital to AA (leverage) 9.46%   8.79%      
Common Stock [Member]            
Regulatory Assets            
Total stockholders' equity $ 147,246   $ 109,957      
Bank [Member]            
Regulatory Assets            
Goodwill (10,603)          
Core deposit intangible (net of deferred tax liability) (2,309)          
AOCI Losses (Gains) 2,182   1,191      
Common equity Tier 1 capital 167,637   140,237      
Tier 1 capital 167,637   140,237      
Allowable reserve for credit losses and other Tier 2 adjustments 10,776   10,545      
Tier 2 capital 178,413   150,782      
Risk-weighted assets ("RWA") 1,319,955   1,164,478      
Average Assets ("AA") $ 1,566,336   $ 1,398,001      
Common Tier 1 capital to RWA 12.70%   12.04%      
Tier 1 capital to RWA 12.70%   12.04%      
Tier 2 capital to RWA 13.52%   12.95%      
Tier 1 capital to AA (leverage) 10.70%   10.03%      
Bank [Member] | Common Stock [Member]            
Regulatory Assets            
Total stockholders' equity $ 178,367   $ 139,046