XML 56 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2017
Income Taxes [Abstract]  
Schedule of Allocation of Federal and State Income Taxes

Allocation of federal and state income taxes between current and deferred portions is as follows:



 



 

 

 

 

 



Years Ended December 31,



2017

 

2016

 

2015

Current

 

 

 

 

 

Federal

$                    5,584 

 

$                    3,675 

 

$                    3,255 

State

1,686 

 

1,296 

 

1,128 



7,270 

 

4,971 

 

4,383 



 

 

 

 

 

Deferred

 

 

 

 

 

Federal

1,894 

 

(460)

 

(643)

State

(7)

 

(95)

 

(107)



1,887 

 

(555)

 

(750)

Income tax expense

$                    9,157 

 

$                    4,416 

 

$                    3,633 



Schedule of Effective Income Tax Rate Reconciliation

The reasons for the differences between the statutory federal income tax rate and the effective tax rates are summarized as follows:





 

 

 

 

 

 

 

 

 

 

 



2017

 

2016

 

2015



Amount

 

Percent of Pre-Tax  Income

 

Amount

 

Percent of Pre-Tax  Income

 

Amount

 

Percent of Pre-Tax  Income

Expected income tax expense at

 

 

 

 

 

 

 

 

 

 

 

federal tax rate

$                    5,728 

 

35.00% 

 

$                    3,994 

 

34.00% 

 

$                    3,392 

 

34.00% 

State taxes net of federal

 

 

 

 

 

 

 

 

 

 

 

benefit

1,096 

 

6.70% 

 

796 

 

6.78% 

 

647 

 

6.49% 

Nondeductible expenses

255 

 

1.56% 

 

37 

 

0.31% 

 

40 

 

0.40% 

Nontaxable income

(376)

 

(2.30%)

 

(375)

 

(3.19%)

 

(398)

 

(3.99%)

Provisional deferred tax

  adjustment related to reduction

  in U.S. federal statutory income

  tax rate

2,740 

 

16.74% 

 

 -

 

0.00% 

 

 -

 

0.00% 

Other

(286)

 

(1.75%)

 

(36)

 

(0.31%)

 

(48)

 

(0.48%)



 

 

 

 

 

 

 

 

 

 

 



$                    9,157 

 

55.95% 

 

$                    4,416 

 

37.59% 

 

$                    3,633 

 

36.42% 



Schedule of Deferred Tax Assets and Liabilities

The net deferred tax assets in the accompanying balance sheets include the following components:



 



 

 

 



2017

 

2016

Deferred tax assets

 

 

 

Allowance for loan losses

$                    2,893 

 

$                    3,890 

Deferred compensation

2,142 

 

2,520 

OREO valuation allowance & expenses

337 

 

413 

Unrealized loss on investment securities

452 

 

605 

Depreciation

29 

 

 

Other

142 

 

509 



5,995 

 

7,937 

Deferred tax liabilities

 

 

 

FHLB stock dividends

109 

 

156 

Depreciation

 -

 

15 



109 

 

171 



 

 

 



$                    5,886 

 

$                    7,766