XML 34 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
Short-Term Borrowings and Long-Term Debt
12 Months Ended
Dec. 31, 2017
Short-Term Borrowings and Long-Term Debt [Abstract]  
Short-Term Borrowings and Long-Term Debt

NOTE 11 - SHORT-TERM BORROWINGS AND LONG-TERM DEBT

The Bank’s long-term debt and short-term borrowings consist of advances from the FHLB of Atlanta. The Bank classifies debt based upon original maturity and does not reclassify debt to short-term status during its life. Long-term debt and short-term borrowings include fixed-rate long-term advances, short-term advances, daily advances, fixed-rate convertible advances, and variable-rate convertible advances.



Rates and maturities on long-term advances and short-term borrowings were as follows:







 

 

 

 

 

 



 

Fixed-

 

Fixed-Rate

 

Variable



 

Rate

 

Convertible

 

Convertible

December 31, 2017

 

 

 

 

 

 

Highest rate

 

2.83%

 

3.47%

 

4.00%

Lowest rate

 

0.95%

 

3.47%

 

4.00%

Weighted average rate

 

1.42%

 

3.47%

 

4.00%

Matures through

 

2036

 

2018

 

2020



 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

Highest rate

 

2.83%

 

3.47%

 

4.00%

Lowest rate

 

0.54%

 

3.47%

 

4.00%

Weighted average rate

 

1.05%

 

3.47%

 

4.00%

Matures through

 

2036

 

2018

 

2020



 

 

 

 

 

 



Average rates of long-term debt and short-term borrowings were as follows:







 

 

 

 

 

 



 

At or for the Year Ended December 31,

(dollars in thousands)

 

2017

 

2016

 

2015



 

 

 

 

 

 

Long-term debt

 

 

 

 

 

 

     Long-term debt outstanding at end of period

 

$                   55,498 

 

$                     65,559 

 

$                   55,617 

     Weighted average rate on outstanding long-term debt

 

2.38% 

 

2.27% 

 

2.47% 

     Maximum outstanding long-term debt of any month end

 

65,554 

 

65,593 

 

74,668 

     Average outstanding long-term debt

 

58,704 

 

60,503 

 

68,924 

     Approximate average rate paid on long-term debt

 

2.24% 

 

2.41% 

 

2.26% 



 

 

 

 

 

 

Short-term borrowings

 

 

 

 

 

 

     Short-term borrowings outstanding at end of period

 

$                   87,500 

 

$                     79,000 

 

$                   36,000 

     Weighted average rate on short-term borrowings

 

1.34% 

 

0.71% 

 

0.38% 

     Maximum outstanding short-term borrowings
       at any month end

 

109,000 

 

79,000 

 

36,000 

     Average outstanding short-term borrowings

 

91,797 

 

39,802 

 

13,463 

     Approximate average rate paid on short-term borrowings

 

1.15% 

 

0.49% 

 

0.27% 



The Bank’s fixed-rate debt generally consists of advances with monthly interest payments and principal due at maturity.



The Bank’s fixed-rate convertible long-term debt is callable by the issuer, after an initial period ranging from six months to five years. The instruments are callable at the end of the initial period. As of December 31, 2017 and 2016, all fixed-rate convertible debt has passed its call date. All advances have a prepayment penalty, determined based upon prevailing interest rates.



Variable convertible advances have an initial variable rate based on a discount to LIBOR. Variable convertible debt is scheduled to mature in 2020. As of December 31, 2017 and 2016, all variable convertible debt has passed its call date and is fixed at 4.0%.



During the year ended December 31, 2017, the Bank paid off $20.1 million of maturing long-term debt and added one $10.0 million fixed-rate advance maturing in 2018 at 1.38%. During the year ended December 31, 2016, the Bank paid off $5.0 million of maturing long-term debt and added one $15.0 million fixed-rate advances maturing in 2018 at 0.95%.  



At December 31, 2017 and 2016, $55.5 million or 100% and $65.6 million or 100%, respectively, of the Bank’s long-term debt was fixed for rate and term, as the conversion optionality of the advances have either been exercised or expired. The contractual maturities of long-term debt were as follows at December 31, 2017 and 2016:









 

 

 

 

 

 

 

 



 

December 31, 2017



 

Fixed-

 

Fixed-Rate

 

Variable

 

 

(dollars in thousands)

 

Rate

 

Convertible

 

Convertible

 

Total



 

 

 

 

 

 

 

 

Due in 2018

 

$                   25,000 

 

$                   10,000 

 

$                            - 

 

$                   35,000 

Due in 2019

 

 -

 

 -

 

 -

 

 -

Due in 2020

 

 -

 

 -

 

10,000 

 

10,000 

Due in 2021

 

 -

 

 -

 

 -

 

 -

Due in 2022

 

10,302 

 

 -

 

 -

 

10,302 

Thereafter

 

196 

 

 -

 

 -

 

196 



 

$                   35,498 

 

$                   10,000 

 

$                   10,000 

 

$                   55,498 



 

 

 

 

 

 

 

 



 

December 31, 2016



 

Fixed-

 

Fixed-Rate

 

Variable

 

 

(dollars in thousands)

 

Rate

 

Convertible

 

Convertible

 

Total



 

 

 

 

 

 

 

 

Due in 2017

 

$                   20,000 

 

$                            - 

 

$                            - 

 

$                   20,000 

Due in 2018

 

15,000 

 

10,000 

 

 -

 

25,000 

Due in 2019

 

 -

 

 -

 

 -

 

 -

Due in 2020

 

 -

 

 -

 

10,000 

 

10,000 

Due in 2021

 

 -

 

 -

 

 -

 

 -

Thereafter

 

10,559 

 

 -

 

 -

 

10,559 



 

$                   45,559 

 

$                   10,000 

 

$                   10,000 

 

$                   65,559 

The Bank also has daily advances outstanding and short-term advances with terms of less than one year, which are classified as short-term borrowings. Daily advances are repayable at the Bank’s option at any time and are re-priced daily. Daily advances were $6.0 million and $19.0 million at December 31, 2017 and 2016, respectively. The Bank had short-term advances of $81.5 million and $60.0 million, respectively, at December 31, 2017 and 2016.

 

Under the terms of an Agreement for Advances and Security Agreement with Blanket Floating Lien (the “Agreement”), the Bank maintains collateral with the FHLB consisting of one-to four-family residential first mortgage loans, second mortgage loans, commercial real estate and securities. The Agreement limits total advances to 30% of assets, which were $420.3 million and $399.6 million at December 31, 2017 and 2016, respectively.



At December 31, 2017, $584.6 million of loans and securities were pledged or in safekeeping at the FHLB. Loans and securities are subject to collateral eligibility rules and are adjusted for market value and collateral value factors to arrive at lendable collateral values. At December 31, 2017, FHLB lendable collateral was valued at $452.6 million. At December 31, 2017, the Bank had total lendable pledged collateral at the FHLB of $330.1 million of which $187.1 million was available to borrow in addition to outstanding advances of $143.0 million. Unpledged lendable collateral was $122.5 million, bringing total available borrowing capacity to $309.6 million at December 31, 2017.



At December 31, 2016, $521.3 million of loans and securities were pledged or in safekeeping at the FHLB. Loans and securities are subject to collateral eligibility rules and are adjusted for market value and collateral value factors to arrive at lendable collateral values. At December 31, 2016, FHLB lendable collateral was valued at $405.7 million. At December 31, 2016, the Bank had total lendable pledged collateral at the FHLB of $275.1 million of which $130.6 million was available to borrow in addition to outstanding advances of $144.6 million. Unpledged lendable collateral was $130.5 million, bringing total available borrowing capacity to $261.1 million at December 31, 2016.

The Bank has established a short-term credit facility with the Federal Reserve Bank of Richmond under its Borrower in Custody program. The Bank had segregated collateral sufficient to draw $7.5 million and $8.6 million under this agreement at December 31, 2017 and 2016, respectively. In addition, the Bank has established unsecured short-term credit facilities with other commercial banks totaling $22.0 million and $12.0 million, respectively, at December 31, 2017 and 2016.  Additionally, the Bank secured a $40.0 million repurchase credit facility during 2017 with a commercial bank. The repurchase facility requires the pledging of securities as collateral.  No amounts were outstanding under the Borrower in Custody or the unsecured and secured commercial lines at December 31, 2017 and 2016.