XML 122 R108.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Financial Statements - Parent Company Only (Schedule of Condensed Cash Flow Statement) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash Flows from Operating Activities                      
Net income $ 2,022 $ 1,963 $ 1,738 $ 1,608 $ 1,528 $ 1,283 $ 1,711 $ 1,821 $ 7,208 $ 7,331 $ 6,343
Adjustments to reconcile net income to net cash provided by operating activities                      
Stock based compensation                 515 489 319
(Increase) decrease in other assets                 (1,281) 1,959 1,523
Decrease (increase) deferred income tax benefit                 1,887 (555) (750)
Net Cash Provided by Operating Activities                 10,102 12,915 12,497
Cash Flows from Financing Activities                      
Dividends paid                 (1,804) (1,814) (1,916)
Proceeds from subordinated notes                     23,000
Redemption of Small Business Lending Fund Preferred Stock                     (20,000)
Exercise of stock options                 155    
Net change in ESOP loan                 (586) 147 146
Repurchase of common stock                   (865) (1,827)
Net cash used in financing activities                 63,616 182,335 51,863
(Decrease) increase in cash                 4,154 124 (10,234)
Cash and cash equivalents - January 1       11,139       21,373 11,263 11,139 21,373
Cash and cash equivalents - December 31 11,263       11,139       15,417 11,263 11,139
Parent Company [Member]                      
Cash Flows from Operating Activities                      
Net income                 7,208 7,331 6,343
Adjustments to reconcile net income to net cash provided by operating activities                      
Equity in undistributed earnings of subsidiary                 (2,894) (4,396) (5,528)
Stock based compensation                 515 489 139
(Increase) decrease in other assets                 (2,446) (145) (284)
Decrease (increase) deferred income tax benefit                 (29) 55 23
(Decrease) increase in current liabilities                 327 (157) 459
Net Cash Provided by Operating Activities                 2,681 3,177 1,152
Cash Flows from Financing Activities                      
Dividends paid                 (1,804) (1,814) (1,916)
Downstream of capital to subsidiary                   180 (78)
Proceeds from subordinated notes                     23,000
Redemption of Small Business Lending Fund Preferred Stock                     (20,000)
Exercise of stock options                 155    
Net change in ESOP loan                 (586) 147 146
Repurchase of common stock                   (865) (1,827)
Net cash used in financing activities                 (2,235) (2,352) (675)
(Decrease) increase in cash                 446 825 477
Cash and cash equivalents - January 1       $ 1,541       $ 1,064 2,366 1,541 1,064
Cash and cash equivalents - December 31 $ 2,366       $ 1,541       $ 2,812 $ 2,366 $ 1,541