XML 67 R21.htm IDEA: XBRL DOCUMENT v3.2.0.727
Fair Value of Financial Instruments
6 Months Ended
Jun. 30, 2015
Fair Value of Financial Instruments [Abstract]  
Fair Value of Financial Instruments

 

 

NOTE 14 - FAIR VALUE OF FINANCIAL INSTRUMENTS

The estimated fair value amounts have been determined by the Company using available market information and appropriate valuation methodologies. However, considerable judgment is required to interpret market data to develop the estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company could realize in a current market exchange. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts. Therefore, any aggregate unrealized gains or losses should not be interpreted as a forecast of future earnings or cash flows. Furthermore, the fair values disclosed should not be interpreted as the aggregate current value of the Company.

 

Valuation Methodology

Investment securities - Fair values are based on quoted market prices or dealer quotes. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities.

 

FHLB and FRB stock - Fair values are at cost, which is the carrying value of the securities.

 

Investment in bank owned life insurance (“BOLI”) – Fair values are at cash surrender value.

 

Loans receivable - For conforming residential first-mortgage loans, the market price for loans with similar coupons and maturities was used. For nonconforming loans with maturities similar to conforming loans, the coupon was adjusted for credit risk. Loans that did not have quoted market prices were priced using the discounted cash flow method. The discount rate used was the rate currently offered on similar products. Loans priced using the discounted cash flow method included residential construction loans, commercial real estate loans and consumer loans. The estimated fair value of loans held for sale is based on the terms of the related sale commitments.

 

Loans held for sale - Fair values are derived from secondary market quotations for similar instruments.

 

Savings, NOW and money market deposits - The fair value of checking accounts, saving accounts and money market accounts were the amount payable on demand at the reporting date.

 

Time certificates - The fair value was determined using the discounted cash flow method. The discount rate was equal to the rate currently offered on similar products.

 

Long-term debt and short-term borrowings - These were valued using the discounted cash flow method. The discount rate was equal to the rate currently offered on similar borrowings.

 

Guaranteed preferred beneficial interest in junior subordinated securities (TRUPs) - These were valued using discounted cash flows. The discount rate was equal to the rate currently offered on similar borrowings.

 

Subordinated notes - These were valued using discounted cash flows. The discount rate was equal to the rate currently offered on similar borrowings.

 

Off-balance sheet instruments - The Company charges fees for commitments to extend credit. Interest rates on loans for which these commitments are extended are normally committed for periods of less than one month. Fees charged on standby letters of credit and other financial guarantees are deemed to be immaterial and these guarantees are expected to be settled at face amount or expire unused. It is impractical to assign any fair value to these commitments.

 

The Company’s estimated fair values of financial instruments are presented in the following tables.

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2015

 

 

 

 

 

Fair Value Measurements


Description of Asset

(dollars in thousands)

 

Carrying Amount

 

Fair Value

 

Level 1

 

Level 2

 

Level 3

Assets

 

 

 

 

 

 

 

 

 

 

Investment securities - AFS

 

$             38,378 

 

$             38,378 

 

$                      - 

 

$             38,378 

 

$                      - 

Investment securities - HTM

 

85,985 

 

86,215 

 

750 

 

85,465 

 

 -

FHLB and FRB Stock

 

6,550 

 

6,550 

 

 -

 

6,550 

 

 -

Loans Receivable

 

885,914 

 

889,088 

 

 -

 

889,088 

 

 -

Investment in BOLI

 

27,432 

 

27,432 

 

 -

 

27,432 

 

 -

Liabilities

 

 

 

 

 

 

 

 

 

 

  Savings, NOW and money market accounts

 

$           511,294 

 

$           511,294 

 

$                      - 

 

$           511,294 

 

$                      - 

Time deposits

 

389,091 

 

389,983 

 

 -

 

389,983 

 

 -

Long-term debt

 

70,645 

 

72,996 

 

 -

 

72,996 

 

 -

Short term borrowings

 

12,000 

 

12,004 

 

 -

 

12,004 

 

 -

TRUPs

 

12,000 

 

8,200 

 

 -

 

8,200 

 

 -

Subordinated notes

 

23,000 

 

23,000 

 

 -

 

23,000 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

 

Fair Value Measurements


Description of Asset

(dollars in thousands)

 

Carrying Amount

 

Fair Value

 

Level 1

 

Level 2

 

Level 3

Assets

 

 

 

 

 

 

 

 

 

 

Investment securities - AFS

 

$             41,939 

 

$             41,939 

 

$                      - 

 

$             41,939 

 

$                      - 

Investment securities - HTM

 

84,506 

 

84,915 

 

850 

 

84,065 

 

 -

FHLB and FRB Stock

 

6,434 

 

6,434 

 

 -

 

6,434 

 

 -

Loans Receivable

 

862,409 

 

861,427 

 

 -

 

861,427 

 

 -

Investment in BOLI

 

27,021 

 

27,021 

 

 -

 

27,021 

 

 -

Liabilities

 

 

 

 

 

 

 

 

 

 

  Savings, NOW and money market accounts

 

$           483,973 

 

$           483,973 

 

$                      - 

 

$           483,973 

 

$                      - 

Time deposits

 

385,411 

 

386,510 

 

 -

 

386,510 

 

 -

Long-term debt

 

74,672 

 

77,919 

 

 -

 

77,919 

 

 -

Short term borrowings

 

2,000 

 

2,000 

 

 -

 

2,000 

 

 -

TRUPs

 

12,000 

 

7,400 

 

 -

 

7,400 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

At June 30, 2015, the Company had outstanding loan commitments and standby letters of credit of $55.7 million and $18.0 million, respectively. Based on the short-term lives of these instruments, the Company does not believe that the fair value of these instruments differs significantly from their carrying values.

 

The fair value estimates presented herein are based on pertinent information available to management as of June 30, 2015 and December 31, 2014, respectively. Although management is not aware of any factors that would significantly affect the estimated fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since that date and, therefore, current estimates of fair value may differ significantly from the amount presented herein.