XML 39 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2015
Dec. 31, 2014
Assets    
Cash and due from banks $ 29,982 $ 17,275
Federal funds sold 4,385 965
Interest-bearing deposits with banks 7,565 3,133
Securities available for sale (AFS), at fair value 38,378 41,939
Securities held to maturity (HTM), at amortized cost 85,985 84,506
Federal Home Loan Bank (FHLB) and Federal Reserve Bank (FRB) stock - at cost 6,550 6,434
Loans receivable - net of allowance for loan losses of $8,757 and $8,481 885,914 862,409
Premises and equipment, net 21,418 20,586
Other real estate owned (OREO) 6,422 5,883
Accrued interest receivable 3,182 3,036
Investment in bank owned life insurance 27,432 27,021
Other assets 9,523 9,691
Total assets 1,126,736 1,082,878
Liabilities and Stockholders' Equity    
Non-interest-bearing deposits 132,367 122,195
Interest-bearing deposits 768,018 747,189
Total deposits 900,385 869,384
Short-term borrowings 12,000 2,000
Long-term debt 70,645 74,672
Guaranteed preferred beneficial interest in junior subordinated debentures (TRUPs) 12,000 12,000
Subordinated notes - 6.25% 23,000  
Accrued expenses and other liabilities 9,622 8,263
Total liabilities 1,027,652 966,319
Stockholders' Equity    
Preferred stock, senior non-cumulative perpetual, series C - par value $1,000; authorized and issued 20,000 at December 31, 2014 and none at June 30, 2015   20,000
Common stock - par value $.01; authorized - 15,000,000 shares; issued 4,715,212 and 4,702,715 shares, respectively 47 47
Additional paid in capital 46,702 46,416
Retained earnings 53,125 50,936
Accumulated other comprehensive loss (300) (378)
Unearned ESOP shares (490) (462)
Total stockholders' equity 99,084 116,559
Total liabilities and stockholders' equity $ 1,126,736 $ 1,082,878