XML 49 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash Flows from Operating Activities    
Net income $ 1,821us-gaap_NetIncomeLoss $ 1,721us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities    
Provision for loan losses 178us-gaap_ProvisionForLoanAndLeaseLosses 203us-gaap_ProvisionForLoanAndLeaseLosses
Depreciation and amortization 349us-gaap_DepreciationAndAmortization 312us-gaap_DepreciationAndAmortization
Loans originated for resale (4,215)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale (2,769)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale
Proceeds from sale of loans originated for sale 4,021us-gaap_ProceedsFromSaleOfLoansHeldForSale 2,367us-gaap_ProceedsFromSaleOfLoansHeldForSale
Gain on sale of loans held for sale (97)us-gaap_GainLossOnSaleOfLoansAndLeases (68)us-gaap_GainLossOnSaleOfLoansAndLeases
Losses (gains) on sales of HTM investment securities 1us-gaap_HeldToMaturitySecuritiesSoldSecurityRealizedGainLoss (16)us-gaap_HeldToMaturitySecuritiesSoldSecurityRealizedGainLoss
Gains on sales of AFS investment securities   (8)us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet
Gain on sale of asset (18)us-gaap_GainLossOnSaleOfOtherAssets  
Net amortization of premium/discount on investment securities 127us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 68us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Increase in OREO valuation allowance 125us-gaap_ForeclosedRealEstateExpense 82us-gaap_ForeclosedRealEstateExpense
Increase in cash surrender of bank owned life insurance (205)us-gaap_LifeInsuranceCorporateOrBankOwnedChangeInValue (151)us-gaap_LifeInsuranceCorporateOrBankOwnedChangeInValue
(Increase) decrease in deferred income tax benefit (118)us-gaap_DeferredIncomeTaxExpenseBenefit 709us-gaap_DeferredIncomeTaxExpenseBenefit
Increase in accrued interest receivable (79)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet (18)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet
Stock based compensation 54us-gaap_ShareBasedCompensation 136us-gaap_ShareBasedCompensation
Decrease in deferred loan fees 266us-gaap_IncreaseDecreaseInLoansDeferredIncome 31us-gaap_IncreaseDecreaseInLoansDeferredIncome
Increase (decrease) in accrued expenses and other liabilities 1,463us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (1,099)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Decrease in other assets 279us-gaap_IncreaseDecreaseInOtherOperatingAssets 834us-gaap_IncreaseDecreaseInOtherOperatingAssets
Net cash provided by operating activities 3,952us-gaap_NetCashProvidedByUsedInOperatingActivities 2,334us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows from Investing Activities    
Purchase of AFS investment securities (22)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (22)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Proceeds from redemption or principal payments of AFS investment securities 1,937us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 2,621us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Purchase of HTM investment securities   (750)us-gaap_PaymentsToAcquireHeldToMaturitySecurities
Proceeds from maturities or principal payments of HTM investment securities 3,706us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 3,048us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
Net increase of FHLB and FRB stock (499)us-gaap_PaymentsForProceedsFromFederalHomeLoanBankStock (787)us-gaap_PaymentsForProceedsFromFederalHomeLoanBankStock
Loans originated or acquired (74,011)us-gaap_PaymentsToAcquireLoansHeldForInvestment (58,172)us-gaap_PaymentsToAcquireLoansHeldForInvestment
Principal collected on loans 52,988us-gaap_ProceedsFromPrincipalRepaymentsOnLoansAndLeasesHeldForInvestment 46,315us-gaap_ProceedsFromPrincipalRepaymentsOnLoansAndLeasesHeldForInvestment
Purchase of premises and equipment (1,040)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (545)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of OREO 452us-gaap_ProceedsFromSaleOfForeclosedAssets  
Proceeds from sale of HTM investment securities 66us-gaap_ProceedsFromSaleOfHeldToMaturitySecurities 3,179us-gaap_ProceedsFromSaleOfHeldToMaturitySecurities
Proceeds from sale of AFS investment securities   2,056us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Proceeds from disposal of asset 21us-gaap_ProceedsFromSaleOfOtherAssets1  
Net cash used in investing activities (16,402)us-gaap_NetCashProvidedByUsedInInvestingActivities (3,057)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows from Financing Activities    
Net decrease in deposits (14,893)us-gaap_IncreaseDecreaseInDeposits (12,176)us-gaap_IncreaseDecreaseInDeposits
Proceeds from long-term debt   5,000us-gaap_ProceedsFromIssuanceOfLongTermDebt
Payments of long-term debt (4,013)us-gaap_RepaymentsOfLongTermDebt (13)us-gaap_RepaymentsOfLongTermDebt
Net increase in short term borrowings 19,000us-gaap_ProceedsFromRepaymentsOfShortTermDebt  
Exercise of stock options   85us-gaap_ProceedsFromStockOptionsExercised
Proceeds from Subordinated Notes 23,000us-gaap_ProceedsFromIssuanceOfSubordinatedLongTermDebt  
Redemption of Small Business Lending Fund Preferred Stock (20,000)us-gaap_PaymentsForRepurchaseOfPreferredStockAndPreferenceStock  
Dividends paid (534)us-gaap_PaymentsOfDividends (516)us-gaap_PaymentsOfDividends
Net change in unearned ESOP shares (28)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities  
Repurchase of common stock (16)us-gaap_PaymentsForRepurchaseOfCommonStock  
Net cash provided by (used in) financing activities 2,516us-gaap_NetCashProvidedByUsedInFinancingActivities (7,620)us-gaap_NetCashProvidedByUsedInFinancingActivities
Decrease in cash and cash equivalents (9,934)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (8,343)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents - January 1 21,373us-gaap_CashAndCashEquivalentsAtCarryingValue 24,519us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents - March 31 11,439us-gaap_CashAndCashEquivalentsAtCarryingValue 16,176us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Disclosures of Cash Flow Information    
Interest 1,479us-gaap_InterestPaid 1,754us-gaap_InterestPaid
Income taxes 50us-gaap_IncomeTaxesPaid 125us-gaap_IncomeTaxesPaid
Supplemental Schedule of Non-Cash Operating Activities    
Issuance of common stock for payment of compensation 216us-gaap_StockIssuedDuringPeriodValueIssuedForServices 182us-gaap_StockIssuedDuringPeriodValueIssuedForServices
Transfer from loans to OREO $ 1,556tcfc_TransferFromLoansToForeclosedAssets $ 739tcfc_TransferFromLoansToForeclosedAssets