XML 45 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash Flows from Operating Activities    
Net income $ 6,490us-gaap_NetIncomeLoss $ 6,651us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities    
Provision for loan losses 2,653us-gaap_ProvisionForLoanAndLeaseLosses 940us-gaap_ProvisionForLoanAndLeaseLosses
Depreciation and amortization 1,299us-gaap_DepreciationAndAmortization 1,274us-gaap_DepreciationAndAmortization
Loans originated for resale (13,579)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale (23,283)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale
Proceeds from sale of loans originated for sale 13,990us-gaap_ProceedsFromSaleOfLoansHeldForSale 23,773us-gaap_ProceedsFromSaleOfLoansHeldForSale
Gain on sale of loans held for sale (493)us-gaap_GainLossOnSaleOfLoansAndLeases (627)us-gaap_GainLossOnSaleOfLoansAndLeases
Net gains on the sale of OREO (322)tcfc_NetGainOnSaleOfForeclosedAssets (179)tcfc_NetGainOnSaleOfForeclosedAssets
Gains on sales of HTM investment securities (11)us-gaap_HeldToMaturitySecuritiesSoldSecurityRealizedGainLoss  
Gains on sales of AFS investment securities (8)us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet  
Gain on sale of asset (7)us-gaap_GainLossOnSaleOfOtherAssets (11)us-gaap_GainLossOnSaleOfOtherAssets
Net amortization of premium/discount on investment securities 344us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 540us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Increase in OREO valuation allowance 234us-gaap_ForeclosedRealEstateExpense 601us-gaap_ForeclosedRealEstateExpense
Increase in cash surrender of bank owned life insurance (671)us-gaap_LifeInsuranceCorporateOrBankOwnedChangeInValue (620)us-gaap_LifeInsuranceCorporateOrBankOwnedChangeInValue
Decrease (increase) in deferred income tax benefit 1,138us-gaap_DeferredIncomeTaxExpenseBenefit (117)us-gaap_DeferredIncomeTaxExpenseBenefit
Increase in accrued interest receivable (62)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet (70)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet
Stock based compensation 191us-gaap_ShareBasedCompensation 216us-gaap_ShareBasedCompensation
Increase in deferred loan fees 265us-gaap_IncreaseDecreaseInLoansDeferredIncome 307us-gaap_IncreaseDecreaseInLoansDeferredIncome
(Decrease) increase in accrued expenses and other liabilities (1,060)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 489us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Decrease (increase) in other assets 242us-gaap_IncreaseDecreaseInOtherOperatingAssets (1,377)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Net cash provided by operating activities 10,633us-gaap_NetCashProvidedByUsedInOperatingActivities 8,507us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows from Investing Activities    
Purchase of AFS investment securities (3,253)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (13,517)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Proceeds from redemption or principal payments of AFS investment securities 8,111us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 10,476us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Purchase of HTM investment securities (16,230)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (11,683)us-gaap_PaymentsToAcquireHeldToMaturitySecurities
Proceeds from maturities or principal payments of HTM investment securities 14,020us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 37,551us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
Net increase of FHLB and FRB stock (842)us-gaap_PaymentsForProceedsFromFederalHomeLoanBankStock (117)us-gaap_PaymentsForProceedsFromFederalHomeLoanBankStock
Purchase of bank owned life insurance policies (7,000)us-gaap_PaymentsToAcquireLifeInsurancePolicies  
Loans originated or acquired (261,971)us-gaap_PaymentsToAcquireLoansHeldForInvestment (275,037)us-gaap_PaymentsToAcquireLoansHeldForInvestment
Principal collected on loans 193,113us-gaap_ProceedsFromPrincipalRepaymentsOnLoansAndLeasesHeldForInvestment 220,810us-gaap_ProceedsFromPrincipalRepaymentsOnLoansAndLeasesHeldForInvestment
Purchase of premises and equipment (2,355)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,035)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of OREO 3,742us-gaap_ProceedsFromSaleOfForeclosedAssets 1,300us-gaap_ProceedsFromSaleOfForeclosedAssets
Proceeds from sale of HTM investment securities 4,153us-gaap_ProceedsFromSaleOfHeldToMaturitySecurities  
Proceeds from sale of AFS investment securities 2,056us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities  
Proceeds from disposal of asset 20us-gaap_ProceedsFromSaleOfOtherAssets1 11us-gaap_ProceedsFromSaleOfOtherAssets1
Net cash used in investing activities (66,436)us-gaap_NetCashProvidedByUsedInInvestingActivities (31,241)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows from Financing Activities    
Net increase (decrease) in deposits 48,089us-gaap_IncreaseDecreaseInDeposits 1,064us-gaap_IncreaseDecreaseInDeposits
Proceeds from long-term debt 5,000us-gaap_ProceedsFromIssuanceOfLongTermDebt 15,000us-gaap_ProceedsFromIssuanceOfLongTermDebt
Payments of long-term debt (804)us-gaap_RepaymentsOfLongTermDebt (5,051)us-gaap_RepaymentsOfLongTermDebt
Net increase (decrease) in short term borrowings 2,000us-gaap_ProceedsFromRepaymentsOfShortTermDebt (1,000)us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Exercise of stock options 226us-gaap_ProceedsFromStockOptionsExercised 317us-gaap_ProceedsFromStockOptionsExercised
Proceeds from public offering   27,387us-gaap_ProceedsFromIssuanceOfCommonStock
Dividends paid (2,055)us-gaap_PaymentsOfDividends (1,579)us-gaap_PaymentsOfDividends
Net change in unearned ESOP shares 201us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 355us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Repurchase of common stock   (536)us-gaap_PaymentsForRepurchaseOfCommonStock
Net cash provided by financing activities 52,657us-gaap_NetCashProvidedByUsedInFinancingActivities 35,957us-gaap_NetCashProvidedByUsedInFinancingActivities
(Decrease) increase in cash and cash equivalents (3,146)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 13,223us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents - January 1 24,519us-gaap_CashAndCashEquivalentsAtCarryingValue 11,296us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents - December 31 21,373us-gaap_CashAndCashEquivalentsAtCarryingValue 24,519us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Disclosures of Cash Flow Information    
Interest 6,661us-gaap_InterestPaid 7,648us-gaap_InterestPaid
Income taxes 3,732us-gaap_IncomeTaxesPaid 4,069us-gaap_IncomeTaxesPaid
Supplemental Schedule of Non-Cash Operating Activities    
Issuance of common stock for payment of compensation 182us-gaap_StockIssuedDuringPeriodValueIssuedForServices 249us-gaap_StockIssuedDuringPeriodValueIssuedForServices
Transfer from loans to OREO 2,742tcfc_TransferFromLoansToForeclosedAssets 1,852tcfc_TransferFromLoansToForeclosedAssets
Transfer of OREO to loans $ 1,000tcfc_TransferFromForeclosedRealEstateToLoans