XML 48 R43.htm IDEA: XBRL DOCUMENT v2.4.1.9
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2014
Income Taxes [Abstract]  
Schedule of Allocation of Federal and State Income Taxes

Allocation of federal and state income taxes between current and deferred portions is as follows:

 

 

 

 

 

 

 

 

 

Years Ended December 31,

(dollars in thousands)

 

2014

 

2013

Current

 

 

 

 

Federal

 

$                    2,005 

 

$                    3,043 

State

 

699 

 

845 

 

 

2,704 

 

3,888 

 

 

 

 

 

Deferred

 

 

 

 

Federal

 

926 

 

(94)

State

 

146 

 

(23)

 

 

1,072 

 

(117)

Total income tax expense

 

$                    3,776 

 

$                    3,771 

 

Schedule of Effective Income Tax Rate Reconciliation

The reasons for the differences between the statutory federal income tax rate and the effective tax rates are summarized as follows:

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

 

2014

 

2013

 

 

 

Amount

Percent of Pre-Tax  Income

 

Amount

Percent of Pre-Tax  Income

Expected income tax expense at

 

 

 

 

 

 

federal tax rate

 

$                3,490 

34.00% 

 

$                3,544 

34.00% 

State taxes net of federal benefit

 

604 
5.88% 

 

577 
5.54% 

Nondeductible expenses

 

39 
0.38% 

 

35 
0.34% 

Nontaxable income

 

(345)
(3.36%)

 

(340)
(3.26%)

Other

 

(12)
(0.12%)

 

(45)
(0.43%)

 

 

$                3,776 

36.78% 

 

$                3,771 

36.18% 

 

Schedule of Deferred Tax Assets and Liabilities

The net deferred tax assets in the accompanying balance sheets include the following components:

 

 

 

 

 

 

 

 

 

December 31,

(dollars in thousands)

 

2014

 

2013

Deferred tax assets

 

 

 

 

Allowance for loan losses

 

$                    3,346 

 

$                    3,283 

Deferred compensation

 

2,181 

 

1,971 

OREO valuation allowance & expenses

 

308 

 

1,748 

Unrealized loss on investment securities

 

246 

 

545 

Other

 

228 

 

208 

 

 

6,309 

 

7,755 

Deferred tax liabilities

 

 

 

 

FHLB stock dividends

 

156 

 

156 

Depreciation

 

51 

 

60 

 

 

207 

 

216 

 

 

 

 

 

 

 

$                    6,102 

 

$                    7,539