XML 49 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Cash Flows from Operating Activities    
Net income $ 4,945 $ 5,007
Adjustments to reconcile net income to net cash provided by operating activities    
Provision for loan losses 1,151 640
Depreciation and amortization 954 965
Loans originated for resale (9,648) (20,904)
Proceeds from sale of loans originated for sale 9,936 21,326
Gain on sale of loans held for sale (348) (547)
Net gains on the sale of OREO (60) (215)
Gains on sales of HTM investment securities (16)  
Gains on sales of AFS investment securities (8)  
Gain on sale of asset (7) (11)
Net amortization of premium/discount on investment securities 245 441
Increase in OREO valuation allowance 234 501
Increase in cash surrender of bank owned life insurance (463) (465)
Increase in deferred income tax benefit (378) (128)
(Increase) decrease in accrued interest receivable (77) 54
Stock based compensation 147 159
Increase in deferred loan fees 166 215
Decrease in accrued expenses and other liabilities (113) (455)
Decrease (increase) in other assets 2,470 (75)
Net cash provided by operating activities 9,130 6,508
Cash Flows from Investing Activities    
Purchase of AFS investment securities (3,229) (13,487)
Proceeds from redemption or principal payments of AFS investment securities 6,307 8,092
Purchase of HTM investment securities (4,580) (11,683)
Proceeds from maturities or principal payments of HTM investment securities 10,840 32,652
Net increase of FHLB and FRB stock (843) (117)
Purchase of bank owned life insurance policies (7,000)  
Loans originated or acquired (188,276) (182,200)
Principal collected on loans 147,577 168,063
Purchase of premises and equipment (1,807) (455)
Proceeds from sale of OREO 1,878 713
Proceeds from sale of HTM investment securities 3,179  
Proceeds from sale of AFS investment securities 2,056  
Proceeds from disposal of asset 20 11
Net cash (used in) provided by investing activities (33,878) 1,589
Cash Flows from Financing Activities    
Net increase (decrease) in deposits 8,525 (2,983)
Proceeds from long-term debt 5,000 10,000
Payments of long-term debt (790) (38)
Net increase in short term borrowings 2,000 1,640
Exercise of stock options 106 125
Dividends paid (1,545) (1,064)
Net change in unearned ESOP shares   127
Repurchase of common stock   (303)
Net cash provided by financing activities 13,296 7,504
(Decrease) increase in cash and cash equivalents (11,452) 15,601
Cash and cash equivalents - January 1 24,519 11,296
Cash and cash equivalents - September 30 13,067 26,897
Supplemental Disclosures of Cash Flow Information    
Interest 5,066 5,857
Income taxes 2,659 3,165
Supplemental Schedule of Non-Cash Operating Activities    
Issuance of common stock for payment of compensation 182 249
Transfer from loans to OREO $ 1,590 $ 1,390