XML 54 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF INCOME (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Interest and Dividend Income        
Loans, including fees $ 10,114,000 $ 9,340,000 $ 29,382,000 $ 27,704,000
Taxable interest and dividends on investment securities 550,000 632,000 1,705,000 1,853,000
Interest on deposits with banks 3,000 3,000 9,000 8,000
Total interest and dividend income 10,667,000 9,975,000 31,096,000 29,565,000
Interest Expense        
Deposits 1,135,000 1,336,000 3,502,000 4,332,000
Short-term borrowings 3,000 4,000 10,000 13,000
Long-term debt 525,000 533,000 1,576,000 1,569,000
Total interest expense 1,663,000 1,873,000 5,088,000 5,914,000
Net interest income 9,004,000 8,102,000 26,008,000 23,651,000
Provision for loan losses 385,000 285,000 1,151,000 640,000
Net interest income after provision for loan losses 8,619,000 7,817,000 24,857,000 23,011,000
Noninterest Income        
Loan appraisal, credit, and miscellaneous charges 143,000 56,000 335,000 375,000
Gain on sale of asset     7,000 11,000
Net gains on sale of OREO 56,000 215,000 60,000 215,000
Net gains on sale of investment securities     24,000  
Income from bank owned life insurance 160,000 157,000 463,000 465,000
Service charges 555,000 661,000 1,631,000 1,764,000
Gain on sale of loans held for sale 204,000 30,000 348,000 547,000
Total noninterest income 1,118,000 1,119,000 2,868,000 3,377,000
Noninterest Expense        
Salary and employee benefits 3,939,000 3,737,000 11,960,000 10,884,000
Occupancy expense 568,000 505,000 1,787,000 1,557,000
Advertising 157,000 118,000 480,000 391,000
Data processing expense 475,000 237,000 1,127,000 967,000
Professional fees 249,000 293,000 767,000 755,000
Depreciation of furniture, fixtures, and equipment 181,000 191,000 548,000 581,000
Telephone communications 41,000 46,000 132,000 149,000
Office supplies 12,000 42,000 166,000 151,000
FDIC insurance 204,000 285,000 542,000 859,000
Valuation allowance on OREO   171,000 234,000 501,000
Other 659,000 621,000 1,840,000 1,700,000
Total noninterest expense 6,485,000 6,246,000 19,583,000 18,495,000
Income before income taxes 3,252,000 2,690,000 8,142,000 7,893,000
Income tax expense 1,363,000 987,000 3,197,000 2,886,000
Net income 1,889,000 1,703,000 4,945,000 5,007,000
Preferred stock dividends 50,000 50,000 150,000 150,000
Net income available to common shareholders $ 1,839,000 $ 1,653,000 $ 4,795,000 $ 4,857,000
Earnings Per Common Share        
Basic (in dollars per share) $ 0.40 $ 0.55 $ 1.03 $ 1.61
Diluted (in dollars per share) $ 0.39 $ 0.55 $ 1.03 $ 1.60
Cash dividends paid per common share (in dollars per share) $ 0.10 $ 0.10 $ 0.30 $ 0.30