XML 50 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Cash Flows from Operating Activities    
Net income $ 3,056 $ 3,304
Adjustments to reconcile net income to net cash provided by operating activities    
Provision for loan losses 766 355
Depreciation and amortization 632 648
Loans originated for resale (5,309) (17,883)
Proceeds from sale of loans originated for sale 4,456 17,963
Gain on sale of loans held for sale (144) (517)
Net gains on the sale of OREO (4)  
Gains on sales of HTM investment securities (16)  
Gains on sales of AFS investment securities (8)  
Gain on sale of asset (7) (11)
Net amortization of premium/discount on investment securities 151 327
Increase in OREO valuation allowance 234 330
Increase in cash surrender of bank owned life insurance (303) (308)
Decrease (increase) in deferred income tax benefit 600 (97)
Decrease in accrued interest receivable 43 2
Stock based compensation 146 147
Increase in deferred loan fees 78 266
Decrease in accrued expenses and other liabilities (85) (988)
Decrease (increase) in other assets 452 (405)
Net cash provided by operating activities 4,738 3,133
Cash Flows from Investing Activities    
Purchase of AFS investment securities (43) (13,465)
Proceeds from redemption or principal payments of AFS investment securities 4,512 5,234
Purchase of HTM investment securities (750) (10,933)
Proceeds from maturities or principal payments of HTM investment securities 6,360 23,420
Net increase of FHLB and FRB stock (1,068) (1,191)
Loans originated or acquired (137,242) (112,182)
Principal collected on loans 97,335 113,696
Purchase of premises and equipment (847) (156)
Proceeds from sale of OREO 1,106  
Proceeds from sale of HTM investment securities 3,179  
Proceeds from sale of AFS investment securities 2,056  
Proceeds from disposal of asset 20 11
Net cash (used in) provided by investing activities (25,382) 4,434
Cash Flows from Financing Activities    
Net decrease in deposits (2,751) (35,549)
Proceeds from long-term borrowings 5,000 10,000
Payments of long-term borrowings (777) (25)
Net increase in short term borrowings 7,000 23,000
Exercise of stock options 106 75
Dividends paid (1,035) (709)
Net change in unearned ESOP shares   216
Repurchase of common stock   (298)
Net cash provided by (used in) financing activities 7,543 (3,290)
(Decrease) increase in cash and cash equivalents (13,101) 4,277
Cash and cash equivalents - January 1 24,519 11,296
Cash and cash equivalents - June 30 11,418 15,573
Supplemental Disclosures of Cash Flow Information    
Interest 3,423 4,017
Income taxes 2,145 2,600
Supplemental Schedule of Non-Cash Operating Activities    
Issuance of common stock for payment of compensation 182 249
Transfer from loans to OREO $ 1,082 $ 371