XML 55 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF INCOME (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Interest and Dividend Income        
Loans, including fees $ 9,685,000 $ 9,117,000 $ 19,268,000 $ 18,364,000
Taxable interest and dividends on investment securities 565,000 631,000 1,155,000 1,221,000
Interest on deposits with banks 4,000 2,000 6,000 5,000
Total interest and dividend income 10,254,000 9,750,000 20,429,000 19,590,000
Interest Expense        
Deposits 1,159,000 1,445,000 2,367,000 2,996,000
Short-term borrowings 1,000 5,000 7,000 9,000
Long-term debt 524,000 568,000 1,051,000 1,036,000
Total interest expense 1,684,000 2,018,000 3,425,000 4,041,000
Net interest income 8,570,000 7,732,000 17,004,000 15,549,000
Provision for loan losses 563,000 200,000 766,000 355,000
Net interest income after provision for loan losses 8,007,000 7,532,000 16,238,000 15,194,000
Noninterest Income        
Loan appraisal, credit, and miscellaneous charges 92,000 131,000 192,000 319,000
Gain on sale of asset 7,000 11,000 7,000 11,000
Net gains on sale of OREO 4,000   4,000  
Net gains on sale of investment securities     24,000  
Income from bank owned life insurance 152,000 157,000 303,000 308,000
Service charges 524,000 632,000 1,076,000 1,103,000
Gain on sale of loans held for sale 76,000 138,000 144,000 517,000
Total noninterest income 855,000 1,069,000 1,750,000 2,258,000
Noninterest Expense        
Salary and employee benefits 3,992,000 3,590,000 8,021,000 7,147,000
Occupancy expense 654,000 569,000 1,219,000 1,052,000
Advertising 201,000 169,000 323,000 273,000
Data processing expense 381,000 366,000 652,000 730,000
Professional fees 288,000 265,000 518,000 462,000
Depreciation of furniture, fixtures, and equipment 182,000 198,000 367,000 390,000
Telephone communications 41,000 54,000 91,000 103,000
Office supplies 74,000 46,000 154,000 109,000
FDIC insurance 199,000 273,000 338,000 574,000
Valuation allowance on OREO 152,000 19,000 234,000 330,000
Other 603,000 557,000 1,181,000 1,079,000
Total noninterest expense 6,767,000 6,106,000 13,098,000 12,249,000
Income before income taxes 2,095,000 2,495,000 4,890,000 5,203,000
Income tax expense 760,000 909,000 1,834,000 1,899,000
Net Income 1,335,000 1,586,000 3,056,000 3,304,000
Preferred stock dividends 50,000 50,000 100,000 100,000
Net income available to common shareholders $ 1,285,000 $ 1,536,000 $ 2,956,000 $ 3,204,000
Earnings Per Common Share        
Basic (in dollars per share) $ 0.28 $ 0.51 $ 0.64 $ 1.06
Diluted (in dollars per share) $ 0.28 $ 0.51 $ 0.63 $ 1.05
Cash dividends paid per common share (in dollars per share) $ 0.10 $ 0.10 $ 0.20 $ 0.20