XML 14 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Interest and Dividend Income        
Loans, including fees $ 9,340,139 $ 9,113,063 $ 27,703,885 $ 27,624,323
Taxable interest and dividends on investment securities 631,652 768,611 1,852,692 2,465,529
Interest on deposits with banks 3,268 4,982 8,552 7,730
Total Interest and Dividend Income 9,975,059 9,886,656 29,565,129 30,097,582
Interest Expenses        
Deposits 1,335,916 2,001,535 4,332,351 6,630,820
Short-term borrowings 4,237 298 12,930 12,483
Long-term debt 532,833 537,216 1,569,247 1,684,772
Total Interest Expenses 1,872,986 2,539,049 5,914,528 8,328,075
Net Interest Income 8,102,073 7,347,607 23,650,601 21,769,507
Provision for loan losses 285,610 746,075 640,210 1,523,580
Net Interest Income After Provision For Loan Losses 7,816,463 6,601,532 23,010,391 20,245,927
Noninterest Income        
Loan appraisal, credit, and miscellaneous charges 55,620 280,456 374,769 663,897
Gain on sale of asset     11,000  
Net losses on sale of OREO 215,345   215,345 (96,917)
Income from bank owned life insurance 156,348 157,177 464,775 476,294
Service charges 661,134 528,420 1,764,314 1,530,323
Gain on sale of loans held for sale 30,769 336,384 546,819 471,725
Total Noninterest Income 1,119,216 1,302,437 3,377,022 3,045,322
Noninterest Expense        
Salary and employee benefits 3,737,000 3,492,524 10,883,606 9,982,603
Occupancy expense 504,627 487,233 1,556,877 1,389,024
Advertising 118,421 86,020 391,152 345,111
Data processing expense 237,054 329,005 967,368 1,118,598
Professional fees 293,028 177,818 754,719 746,322
Depreciation of furniture, fixtures, and equipment 191,320 188,870 580,842 486,159
Telephone communications 45,787 45,563 148,516 137,649
Office supplies 41,689 52,751 151,157 186,741
FDIC Insurance 284,591 201,607 858,860 1,092,809
Valuation allowance on OREO 170,560 31,050 500,536 657,226
Other 621,650 508,343 1,701,338 1,719,647
Total Noninterest Expense 6,245,727 5,600,784 18,494,971 17,861,889
Income before income taxes 2,689,952 2,303,185 7,892,442 5,429,360
Income tax expense 987,111 830,244 2,885,761 1,910,014
Net Income 1,702,841 1,472,941 5,006,681 3,519,346
Preferred stock dividends 50,000 50,000 150,000 150,000
Net Income Available to Common Shareholders 1,652,841 1,422,941 4,856,681 3,369,346
Net Income 1,702,841 1,472,941 5,006,681 3,519,346
Net unrealized holding gains (losses) arising during period, net of tax (231,346) 68,791 (1,050,124) 76,542
Comprehensive Income $ 1,471,495 $ 1,541,732 $ 3,956,557 $ 3,595,888
Earnings Per Common Share        
Basic (in dollars per share) $ 0.55 $ 0.47 $ 1.61 $ 1.11
Diluted (in dollars per share) $ 0.55 $ 0.47 $ 1.60 $ 1.10
Cash dividends paid per common share (in dollars per share) $ 0.10   $ 0.30 $ 0.40